|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$57.84M
-74.06%
YoY
|
-$223.0M
-34.61%
YoY
|
-$341.0M
15500.32%
YoY
|
-$2.186M
-840.72%
YoY
|
| Depreciation, Depletion And Amortization |
$10.95M
-50.96%
YoY
|
$22.34M
33.21%
YoY
|
$16.77M
5123.68%
YoY
|
$321.0K
N/A
|
| Cash From Operating Activities |
-$17.67M
-26.81%
YoY
|
-$24.14M
-61.57%
YoY
|
-$62.82M
5415.1%
YoY
|
-$1.139M
-22.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.969M
-13.17%
YoY
|
$4.571M
22.78%
YoY
|
$3.723M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.23M
-319.58%
YoY
|
-$8.757M
-296.08%
YoY
|
$4.466M
27.31%
YoY
|
$3.508M
-102.04%
YoY
|
| Cash From Investing Activities |
$15.26M
-214.5%
YoY
|
-$13.33M
-1893.81%
YoY
|
$743.0K
-78.82%
YoY
|
$3.508M
-102.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.155M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.60M
-54.53%
YoY
|
-$23.32M
-117.16%
YoY
|
$135.9M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$17.67M
-26.81%
YoY
|
-$24.14M
-61.57%
YoY
|
-$62.82M
5415.1%
YoY
|
-$1.139M
-22.91%
YoY
|
| Cash From Investing Activities |
$15.26M
-214.5%
YoY
|
-$13.33M
-1893.81%
YoY
|
$743.0K
-78.82%
YoY
|
$3.508M
-102.04%
YoY
|
| Cash From Financing Activities |
-$10.60M
-54.53%
YoY
|
-$23.32M
-117.16%
YoY
|
$135.9M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$13.01M
-78.6%
YoY
|
-$60.78M
-181.66%
YoY
|
$74.43M
3041.92%
YoY
|
$2.369M
50.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.67M
-26.81%
YoY
|
-$24.14M
-61.57%
YoY
|
-$62.82M
5415.1%
YoY
|
-$1.139M
-22.91%
YoY
|
| Capital Expenditures |
$3.969M
-13.17%
YoY
|
$4.571M
22.78%
YoY
|
$3.723M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$21.64M
-24.64%
YoY
|
-$28.71M
-56.85%
YoY
|
-$66.54M
5741.97%
YoY
|
-$1.139M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.42M
-414.5%
YoY
|
-$10.02M
-63.36%
YoY
|
-$20.61M
-87.57%
YoY
|
-$19.13M
53.78%
YoY
|
-$8.083M
-53.67%
YoY
|
-$27.36M
-91.9%
YoY
|
-$165.8M
-638.94%
YoY
|
-$12.44M
-62.06%
YoY
|
-$17.45M
491.56%
YoY
|
-$337.9M
9472.19%
YoY
|
$30.76M
-6003.45%
YoY
|
-$32.78M
9656.85%
YoY
|
-$2.949M
-3666.42%
YoY
|
-$3.530M
N/A
|
-$521.0K
-300.69%
YoY
|
-$336.0K
-5351.64%
YoY
|
$82.69K
-334.91%
YoY
|
| Depreciation, Depletion And Amortization |
$170.0K
-92.95%
YoY
|
$2.333M
-53.91%
YoY
|
$1.800M
0.0%
YoY
|
$1.900M
5.56%
YoY
|
$2.412M
-63.48%
YoY
|
$5.062M
-28.37%
YoY
|
$1.800M
0.0%
YoY
|
$1.800M
100.0%
YoY
|
$6.605M
616.38%
YoY
|
$7.067M
2108.44%
YoY
|
$1.800M
N/A
|
$900.0K
N/A
|
$922.0K
N/A
|
$320.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.574M
62.76%
YoY
|
$784.0K
-111.9%
YoY
|
-$6.400M
-34.09%
YoY
|
-$8.014M
68.01%
YoY
|
-$4.039M
31.52%
YoY
|
-$6.587M
-54.28%
YoY
|
-$9.710M
-13.16%
YoY
|
-$4.770M
-85.65%
YoY
|
-$3.071M
-31.79%
YoY
|
-$14.41M
9622.65%
YoY
|
-$11.18M
1027.44%
YoY
|
-$33.23M
8713.53%
YoY
|
-$4.502M
722.39%
YoY
|
-$148.2K
N/A
|
-$991.7K
N/A
|
-$377.1K
N/A
|
-$547.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$659.0K
-198.8%
YoY
|
$390.0K
-126.8%
YoY
|
$1.577M
-174.39%
YoY
|
$1.341M
-19.36%
YoY
|
-$667.0K
-63.83%
YoY
|
-$1.455M
20.25%
YoY
|
-$2.120M
220.76%
YoY
|
$1.663M
20687.5%
YoY
|
-$1.844M
N/A
|
-$1.210M
N/A
|
-$660.9K
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$175.0M
N/A
|
-$1.000K
N/A
|
-$35.63M
306.87%
YoY
|
$54.86M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$8.757M
72875.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-100.85%
YoY
|
-$12.00K
-102.42%
YoY
|
$1.802M
2591.01%
YoY
|
$2.726M
1552.88%
YoY
|
$5.905M
N/A
|
$495.2K
N/A
|
$66.96K
N/A
|
$164.9K
N/A
|
| Cash From Investing Activities |
$175.0M
-13150.26%
YoY
|
-$660.0K
-198.95%
YoY
|
-$36.02M
252.72%
YoY
|
$53.28M
-2613.4%
YoY
|
-$1.341M
-19.36%
YoY
|
$667.0K
-135.22%
YoY
|
-$10.21M
735.68%
YoY
|
-$2.120M
-285.81%
YoY
|
-$1.663M
-161.18%
YoY
|
-$1.894M
-132.07%
YoY
|
-$1.222M
-346.75%
YoY
|
$1.141M
1603.97%
YoY
|
$2.718M
1547.95%
YoY
|
$5.905M
N/A
|
$495.2K
N/A
|
$66.96K
N/A
|
$164.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$635.0K
-120.12%
YoY
|
-$912.0K
-19.29%
YoY
|
-$1.050M
-175.43%
YoY
|
-$11.80M
-47.7%
YoY
|
$3.156M
-409.72%
YoY
|
-$1.130M
-104.84%
YoY
|
$1.392M
-108.06%
YoY
|
-$22.56M
-117.89%
YoY
|
-$1.019M
-124.17%
YoY
|
$23.35M
-512.12%
YoY
|
-$17.28M
N/A
|
$126.1M
N/A
|
$4.216M
N/A
|
-$5.666M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.574M
62.76%
YoY
|
$784.0K
-111.9%
YoY
|
-$6.400M
-34.09%
YoY
|
-$8.014M
68.01%
YoY
|
-$4.039M
31.52%
YoY
|
-$6.587M
-54.28%
YoY
|
-$9.710M
-13.16%
YoY
|
-$4.770M
-85.65%
YoY
|
-$3.071M
-31.79%
YoY
|
-$14.41M
9622.65%
YoY
|
-$11.18M
1027.44%
YoY
|
-$33.23M
8713.53%
YoY
|
-$4.502M
722.39%
YoY
|
-$148.2K
N/A
|
-$991.7K
N/A
|
-$377.1K
N/A
|
-$547.4K
N/A
|
| Cash From Investing Activities |
$175.0M
-13150.26%
YoY
|
-$660.0K
-198.95%
YoY
|
-$36.02M
252.72%
YoY
|
$53.28M
-2613.4%
YoY
|
-$1.341M
-19.36%
YoY
|
$667.0K
-135.22%
YoY
|
-$10.21M
735.68%
YoY
|
-$2.120M
-285.81%
YoY
|
-$1.663M
-161.18%
YoY
|
-$1.894M
-132.07%
YoY
|
-$1.222M
-346.75%
YoY
|
$1.141M
1603.97%
YoY
|
$2.718M
1547.95%
YoY
|
$5.905M
N/A
|
$495.2K
N/A
|
$66.96K
N/A
|
$164.9K
N/A
|
| Cash From Financing Activities |
-$635.0K
-120.12%
YoY
|
-$912.0K
-19.29%
YoY
|
-$1.050M
-175.43%
YoY
|
-$11.80M
-47.7%
YoY
|
$3.156M
-409.72%
YoY
|
-$1.130M
-104.84%
YoY
|
$1.392M
-108.06%
YoY
|
-$22.56M
-117.89%
YoY
|
-$1.019M
-124.17%
YoY
|
$23.35M
-512.12%
YoY
|
-$17.28M
N/A
|
$126.1M
N/A
|
$4.216M
N/A
|
-$5.666M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$167.8M
-7644.74%
YoY
|
-$788.0K
-88.82%
YoY
|
-$43.47M
134.59%
YoY
|
$33.47M
-213.65%
YoY
|
-$2.224M
-63.82%
YoY
|
-$7.050M
-200.04%
YoY
|
-$18.53M
-37.57%
YoY
|
-$29.45M
-131.33%
YoY
|
-$6.147M
-355.06%
YoY
|
$7.047M
7617.67%
YoY
|
-$29.68M
5878.37%
YoY
|
$94.00M
-30413.91%
YoY
|
$2.410M
-730.07%
YoY
|
$91.31K
N/A
|
-$496.5K
N/A
|
-$310.1K
N/A
|
-$382.5K
-406.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.574M
62.76%
YoY
|
$784.0K
-111.9%
YoY
|
-$6.400M
-34.09%
YoY
|
-$8.014M
68.01%
YoY
|
-$4.039M
31.52%
YoY
|
-$6.587M
-54.28%
YoY
|
-$9.710M
-13.16%
YoY
|
-$4.770M
-85.65%
YoY
|
-$3.071M
-31.79%
YoY
|
-$14.41M
9622.65%
YoY
|
-$11.18M
1027.44%
YoY
|
-$33.23M
8713.53%
YoY
|
-$4.502M
722.39%
YoY
|
-$148.2K
N/A
|
-$991.7K
N/A
|
-$377.1K
N/A
|
-$547.4K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$659.0K
-198.8%
YoY
|
$390.0K
-126.8%
YoY
|
$1.577M
-174.39%
YoY
|
$1.341M
-19.36%
YoY
|
-$667.0K
-63.83%
YoY
|
-$1.455M
20.25%
YoY
|
-$2.120M
220.76%
YoY
|
$1.663M
20687.5%
YoY
|
-$1.844M
N/A
|
-$1.210M
N/A
|
-$660.9K
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$6.574M
22.19%
YoY
|
$125.0K
-102.11%
YoY
|
-$6.790M
-17.75%
YoY
|
-$9.591M
261.92%
YoY
|
-$5.380M
13.65%
YoY
|
-$5.920M
-52.88%
YoY
|
-$8.255M
-17.21%
YoY
|
-$2.650M
-91.86%
YoY
|
-$4.734M
4.97%
YoY
|
-$12.56M
N/A
|
-$9.971M
N/A
|
-$32.57M
N/A
|
-$4.510M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...