|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.61M
-56.93%
YoY
|
-$26.95M
148.14%
YoY
|
-$10.86M
303.8%
YoY
|
-$2.690M
289.86%
YoY
|
-$690.0K
165.38%
YoY
|
| Depreciation, Depletion And Amortization |
$1.728K
15.2%
YoY
|
$1.500K
4.17%
YoY
|
$1.440K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.127M
-28.87%
YoY
|
-$11.42M
352.41%
YoY
|
-$2.525M
19.12%
YoY
|
-$2.120M
182.67%
YoY
|
-$750.0K
400.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.552K
-22.36%
YoY
|
$1.999K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.550K
-22.5%
YoY
|
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$20.10M
535.57%
YoY
|
$3.163M
19.79%
YoY
|
$2.640M
371.43%
YoY
|
$560.0K
75.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$241.9K
-98.62%
YoY
|
$17.56M
303.35%
YoY
|
$4.353M
99.67%
YoY
|
$2.180M
263.33%
YoY
|
$600.0K
93.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.127M
-28.87%
YoY
|
-$11.42M
352.41%
YoY
|
-$2.525M
19.12%
YoY
|
-$2.120M
182.67%
YoY
|
-$750.0K
400.0%
YoY
|
| Cash From Investing Activities |
-$1.550K
-22.5%
YoY
|
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$241.9K
-98.62%
YoY
|
$17.56M
303.35%
YoY
|
$4.353M
99.67%
YoY
|
$2.180M
263.33%
YoY
|
$600.0K
93.55%
YoY
|
| Net Change In Cash |
-$7.818M
-227.94%
YoY
|
$6.111M
240.37%
YoY
|
$1.795M
2892.26%
YoY
|
$60.00K
-140.0%
YoY
|
-$150.0K
-193.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.127M
-28.87%
YoY
|
-$11.42M
352.41%
YoY
|
-$2.525M
19.12%
YoY
|
-$2.120M
182.67%
YoY
|
-$750.0K
400.0%
YoY
|
| Capital Expenditures |
$1.552K
-22.36%
YoY
|
$1.999K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$8.128M
-28.87%
YoY
|
-$11.43M
352.49%
YoY
|
-$2.525M
19.12%
YoY
|
-$2.120M
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.617M
-21.18%
YoY
|
-$2.450M
-47.44%
YoY
|
-$1.731M
-73.45%
YoY
|
-$1.899M
35.58%
YoY
|
-$3.320M
-78.76%
YoY
|
-$4.661M
36.87%
YoY
|
-$6.519M
520.84%
YoY
|
-$1.400M
20.72%
YoY
|
-$15.63M
94.75%
YoY
|
-$3.405M
N/A
|
-$1.050M
-60.97%
YoY
|
-$1.160M
N/A
|
-$8.025M
1723.92%
YoY
|
-$440.0K
193.33%
YoY
|
| Depreciation, Depletion And Amortization |
$334.00
-42.41%
YoY
|
$231.00
-62.07%
YoY
|
$230.00
-34.29%
YoY
|
$310.00
-18.42%
YoY
|
$580.00
-24.68%
YoY
|
$609.00
63.71%
YoY
|
$350.00
N/A
|
$380.00
N/A
|
$770.00
N/A
|
$372.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$1.009M
-64.9%
YoY
|
-$759.9K
-80.9%
YoY
|
-$421.9K
-89.83%
YoY
|
-$851.7K
-66.16%
YoY
|
-$2.876M
46.77%
YoY
|
-$3.978M
42.22%
YoY
|
-$4.149M
350.94%
YoY
|
-$2.517M
275.64%
YoY
|
-$1.959M
108.43%
YoY
|
-$2.797M
N/A
|
-$920.0K
-23.97%
YoY
|
-$670.0K
N/A
|
-$940.0K
51.61%
YoY
|
-$620.0K
463.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.552K
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.550K
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.35M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$860.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.69K
N/A
|
$2.019M
N/A
|
$241.9K
-97.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.480M
259.33%
YoY
|
-$104.5K
-131.67%
YoY
|
-$18.90K
-101.14%
YoY
|
$9.200M
N/A
|
$2.360M
505.13%
YoY
|
$330.0K
N/A
|
$1.660M
72.92%
YoY
|
$960.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.009M
-64.9%
YoY
|
-$759.9K
-80.9%
YoY
|
-$421.9K
-89.83%
YoY
|
-$851.7K
-66.16%
YoY
|
-$2.876M
46.77%
YoY
|
-$3.978M
42.22%
YoY
|
-$4.149M
350.94%
YoY
|
-$2.517M
275.64%
YoY
|
-$1.959M
108.43%
YoY
|
-$2.797M
N/A
|
-$920.0K
-23.97%
YoY
|
-$670.0K
N/A
|
-$940.0K
51.61%
YoY
|
-$620.0K
463.64%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.550K
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$44.69K
N/A
|
$2.019M
N/A
|
$241.9K
-97.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.480M
259.33%
YoY
|
-$104.5K
-131.67%
YoY
|
-$18.90K
-101.14%
YoY
|
$9.200M
N/A
|
$2.360M
505.13%
YoY
|
$330.0K
N/A
|
$1.660M
72.92%
YoY
|
$960.0K
N/A
|
| Net Change In Cash |
-$1.054M
-63.35%
YoY
|
$1.277M
-132.18%
YoY
|
-$180.0K
-104.15%
YoY
|
-$851.7K
-67.53%
YoY
|
-$2.876M
45.37%
YoY
|
-$3.968M
-161.77%
YoY
|
$4.332M
200.8%
YoY
|
-$2.623M
671.55%
YoY
|
-$1.978M
-374.74%
YoY
|
$6.424M
N/A
|
$1.440M
-275.61%
YoY
|
-$340.0K
N/A
|
$720.0K
111.76%
YoY
|
$340.0K
-409.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.009M
-64.9%
YoY
|
-$759.9K
-80.9%
YoY
|
-$421.9K
-89.83%
YoY
|
-$851.7K
-66.16%
YoY
|
-$2.876M
46.77%
YoY
|
-$3.978M
42.22%
YoY
|
-$4.149M
350.94%
YoY
|
-$2.517M
275.64%
YoY
|
-$1.959M
108.43%
YoY
|
-$2.797M
N/A
|
-$920.0K
-23.97%
YoY
|
-$670.0K
N/A
|
-$940.0K
51.61%
YoY
|
-$620.0K
463.64%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.552K
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.009M
-64.9%
YoY
|
-$759.9K
-80.9%
YoY
|
-$421.9K
-89.83%
YoY
|
-$851.7K
-66.13%
YoY
|
-$2.876M
46.77%
YoY
|
-$3.979M
42.27%
YoY
|
-$4.149M
350.94%
YoY
|
-$2.515M
275.34%
YoY
|
-$1.959M
108.43%
YoY
|
-$2.797M
N/A
|
-$920.0K
-23.97%
YoY
|
-$670.0K
N/A
|
-$940.0K
51.61%
YoY
|
-$620.0K
463.64%
YoY
|
Loading...