|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$367.9M
-11.98%
YoY
|
-$418.0M
158.57%
YoY
|
-$161.6M
17.02%
YoY
|
-$138.1M
-45.25%
YoY
|
-$252.3M
74.77%
YoY
|
| Depreciation, Depletion And Amortization |
$229.0M
49.3%
YoY
|
$153.4M
41.81%
YoY
|
$108.2M
26.36%
YoY
|
$85.60M
29.57%
YoY
|
$66.07M
33.9%
YoY
|
| Cash From Operating Activities |
-$310.8M
30.85%
YoY
|
-$237.6M
-28.75%
YoY
|
-$333.4M
59.36%
YoY
|
-$209.2M
59.15%
YoY
|
-$131.5M
-22.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.643B
-10.36%
YoY
|
$1.833B
111.09%
YoY
|
$868.2M
56.56%
YoY
|
$554.5M
-4.12%
YoY
|
$578.4M
34.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.632M
26.61%
YoY
|
-$5.238M
670.29%
YoY
|
-$680.0K
-82.42%
YoY
|
-$3.867M
-290.31%
YoY
|
$2.032M
338.88%
YoY
|
| Cash From Investing Activities |
-$1.616B
-36.5%
YoY
|
-$2.545B
28.41%
YoY
|
-$1.982B
59.65%
YoY
|
-$1.241B
49.63%
YoY
|
-$829.5M
45.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.668M
-102.05%
YoY
|
$81.32M
N/A
|
N/A
N/A
|
$10.51M
-93.1%
YoY
|
$152.3M
-7.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.980B
-27.49%
YoY
|
$2.731B
10.63%
YoY
|
$2.469B
68.58%
YoY
|
$1.464B
23.21%
YoY
|
$1.189B
48.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$310.8M
30.85%
YoY
|
-$237.6M
-28.75%
YoY
|
-$333.4M
59.36%
YoY
|
-$209.2M
59.15%
YoY
|
-$131.5M
-22.79%
YoY
|
| Cash From Investing Activities |
-$1.616B
-36.5%
YoY
|
-$2.545B
28.41%
YoY
|
-$1.982B
59.65%
YoY
|
-$1.241B
49.63%
YoY
|
-$829.5M
45.96%
YoY
|
| Cash From Financing Activities |
$1.980B
-27.49%
YoY
|
$2.731B
10.63%
YoY
|
$2.469B
68.58%
YoY
|
$1.464B
23.21%
YoY
|
$1.189B
48.24%
YoY
|
| Net Change In Cash |
$53.71M
-204.96%
YoY
|
-$51.17M
-133.3%
YoY
|
$153.7M
997.38%
YoY
|
$14.00M
-93.85%
YoY
|
$227.6M
259.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$310.8M
30.85%
YoY
|
-$237.6M
-28.75%
YoY
|
-$333.4M
59.36%
YoY
|
-$209.2M
59.15%
YoY
|
-$131.5M
-22.79%
YoY
|
| Capital Expenditures |
$1.643B
-10.36%
YoY
|
$1.833B
111.09%
YoY
|
$868.2M
56.56%
YoY
|
$554.5M
-4.12%
YoY
|
$578.4M
34.25%
YoY
|
| Free Cash Flow |
-$1.954B
-5.63%
YoY
|
-$2.070B
72.29%
YoY
|
-$1.202B
57.33%
YoY
|
-$763.8M
7.6%
YoY
|
-$709.8M
18.09%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$142.3M
-24.17%
YoY
|
-$122.6M
94.13%
YoY
|
-$33.05M
-61.61%
YoY
|
-$69.96M
-13.72%
YoY
|
-$187.6M
202.68%
YoY
|
-$63.15M
1.77%
YoY
|
-$86.09M
132.66%
YoY
|
-$81.08M
141.44%
YoY
|
-$61.99M
336.32%
YoY
|
-$62.05M
125.29%
YoY
|
-$37.00M
-41.63%
YoY
|
-$33.58M
1.82%
YoY
|
-$14.21M
-88.97%
YoY
|
-$27.54M
-57.09%
YoY
|
-$63.40M
150.99%
YoY
|
-$32.98M
-53.59%
YoY
|
-$128.8M
835.85%
YoY
|
-$64.18M
70.74%
YoY
|
-$25.26M
-50.22%
YoY
|
| Depreciation, Depletion And Amortization |
$70.03M
33.3%
YoY
|
$66.65M
41.26%
YoY
|
$62.90M
48.65%
YoY
|
$57.87M
77.12%
YoY
|
$52.54M
42.48%
YoY
|
$47.18M
35.95%
YoY
|
$42.31M
27.53%
YoY
|
$32.67M
32.06%
YoY
|
$36.87M
20.67%
YoY
|
$34.70M
19.64%
YoY
|
$33.18M
19.13%
YoY
|
$24.74M
26.59%
YoY
|
$30.56M
67.34%
YoY
|
$29.01M
70.63%
YoY
|
$27.85M
75.6%
YoY
|
$19.54M
30.76%
YoY
|
$18.26M
27.25%
YoY
|
$17.00M
37.65%
YoY
|
$15.86M
36.25%
YoY
|
| Cash From Operating Activities |
-$70.87M
65.69%
YoY
|
-$94.23M
669.22%
YoY
|
-$80.12M
506.25%
YoY
|
-$65.64M
-61.24%
YoY
|
-$42.77M
-36.76%
YoY
|
-$12.25M
-88.16%
YoY
|
-$13.22M
-81.18%
YoY
|
-$169.3M
83.79%
YoY
|
-$67.63M
8.41%
YoY
|
-$103.5M
186.07%
YoY
|
-$70.21M
15.53%
YoY
|
-$92.13M
84.6%
YoY
|
-$62.38M
110.26%
YoY
|
-$36.16M
91.64%
YoY
|
-$60.77M
144.86%
YoY
|
-$49.91M
-14.12%
YoY
|
-$29.67M
-69.0%
YoY
|
-$18.87M
0.11%
YoY
|
-$24.82M
-20.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$313.6M
-39.4%
YoY
|
$464.8M
-18.03%
YoY
|
$465.7M
1.48%
YoY
|
$398.8M
37.84%
YoY
|
$517.5M
124.37%
YoY
|
$567.0M
-320.53%
YoY
|
$458.9M
-289.41%
YoY
|
$289.3M
109.36%
YoY
|
$230.7M
-209.57%
YoY
|
-$257.1M
138.74%
YoY
|
-$242.3M
103.77%
YoY
|
$138.2M
17.64%
YoY
|
-$210.5M
51.97%
YoY
|
-$107.7M
-34.94%
YoY
|
-$118.9M
-10.68%
YoY
|
$117.5M
-16.83%
YoY
|
-$138.5M
5.23%
YoY
|
-$165.5M
23.16%
YoY
|
-$133.1M
38.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.59M
-137.37%
YoY
|
-$4.459M
-97.04%
YoY
|
$40.85M
-121.41%
YoY
|
-$59.92M
5249.55%
YoY
|
-$135.4M
-54.82%
YoY
|
-$150.8M
-49.77%
YoY
|
-$190.8M
-35.13%
YoY
|
-$1.120M
-2.44%
YoY
|
-$299.6M
63.23%
YoY
|
-$300.2M
30.37%
YoY
|
-$294.1M
79.22%
YoY
|
-$1.148M
451.92%
YoY
|
-$183.5M
89.74%
YoY
|
-$230.3M
223.63%
YoY
|
-$164.1M
308.39%
YoY
|
-$208.0K
-28.03%
YoY
|
-$96.73M
105.85%
YoY
|
-$71.16M
87.81%
YoY
|
-$40.18M
39.37%
YoY
|
| Cash From Investing Activities |
-$263.1M
-59.71%
YoY
|
-$469.2M
-34.63%
YoY
|
-$424.8M
-34.61%
YoY
|
-$458.7M
-12.51%
YoY
|
-$652.9M
23.13%
YoY
|
-$717.8M
28.79%
YoY
|
-$649.6M
21.12%
YoY
|
-$524.3M
46.59%
YoY
|
-$530.2M
34.57%
YoY
|
-$557.4M
64.9%
YoY
|
-$536.3M
89.53%
YoY
|
-$357.7M
58.1%
YoY
|
-$394.0M
67.5%
YoY
|
-$338.0M
42.81%
YoY
|
-$283.0M
63.31%
YoY
|
-$226.2M
22.73%
YoY
|
-$235.2M
31.7%
YoY
|
-$236.7M
37.37%
YoY
|
-$173.3M
38.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$408.1M
-12.24%
YoY
|
$407.0M
-61.21%
YoY
|
$647.8M
-0.02%
YoY
|
$517.4M
-9.04%
YoY
|
$465.0M
-22.96%
YoY
|
$1.049B
25.4%
YoY
|
$647.9M
0.37%
YoY
|
$568.9M
48.6%
YoY
|
$603.6M
84.0%
YoY
|
$836.8M
96.73%
YoY
|
$645.5M
17.5%
YoY
|
$382.8M
136.76%
YoY
|
$328.0M
-23.91%
YoY
|
$425.3M
50.39%
YoY
|
$549.4M
157.58%
YoY
|
$161.7M
-38.14%
YoY
|
$431.1M
36.71%
YoY
|
$282.8M
40.76%
YoY
|
$213.3M
21.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$70.87M
65.69%
YoY
|
-$94.23M
669.22%
YoY
|
-$80.12M
506.25%
YoY
|
-$65.64M
-61.24%
YoY
|
-$42.77M
-36.76%
YoY
|
-$12.25M
-88.16%
YoY
|
-$13.22M
-81.18%
YoY
|
-$169.3M
83.79%
YoY
|
-$67.63M
8.41%
YoY
|
-$103.5M
186.07%
YoY
|
-$70.21M
15.53%
YoY
|
-$92.13M
84.6%
YoY
|
-$62.38M
110.26%
YoY
|
-$36.16M
91.64%
YoY
|
-$60.77M
144.86%
YoY
|
-$49.91M
-14.12%
YoY
|
-$29.67M
-69.0%
YoY
|
-$18.87M
0.11%
YoY
|
-$24.82M
-20.6%
YoY
|
| Cash From Investing Activities |
-$263.1M
-59.71%
YoY
|
-$469.2M
-34.63%
YoY
|
-$424.8M
-34.61%
YoY
|
-$458.7M
-12.51%
YoY
|
-$652.9M
23.13%
YoY
|
-$717.8M
28.79%
YoY
|
-$649.6M
21.12%
YoY
|
-$524.3M
46.59%
YoY
|
-$530.2M
34.57%
YoY
|
-$557.4M
64.9%
YoY
|
-$536.3M
89.53%
YoY
|
-$357.7M
58.1%
YoY
|
-$394.0M
67.5%
YoY
|
-$338.0M
42.81%
YoY
|
-$283.0M
63.31%
YoY
|
-$226.2M
22.73%
YoY
|
-$235.2M
31.7%
YoY
|
-$236.7M
37.37%
YoY
|
-$173.3M
38.92%
YoY
|
| Cash From Financing Activities |
$408.1M
-12.24%
YoY
|
$407.0M
-61.21%
YoY
|
$647.8M
-0.02%
YoY
|
$517.4M
-9.04%
YoY
|
$465.0M
-22.96%
YoY
|
$1.049B
25.4%
YoY
|
$647.9M
0.37%
YoY
|
$568.9M
48.6%
YoY
|
$603.6M
84.0%
YoY
|
$836.8M
96.73%
YoY
|
$645.5M
17.5%
YoY
|
$382.8M
136.76%
YoY
|
$328.0M
-23.91%
YoY
|
$425.3M
50.39%
YoY
|
$549.4M
157.58%
YoY
|
$161.7M
-38.14%
YoY
|
$431.1M
36.71%
YoY
|
$282.8M
40.76%
YoY
|
$213.3M
21.05%
YoY
|
| Net Change In Cash |
$74.19M
-132.16%
YoY
|
-$156.4M
-149.01%
YoY
|
$142.9M
-1055.58%
YoY
|
-$6.881M
-94.48%
YoY
|
-$230.7M
-4123.41%
YoY
|
$319.2M
81.4%
YoY
|
-$14.95M
-138.37%
YoY
|
-$124.8M
86.29%
YoY
|
$5.733M
-104.47%
YoY
|
$176.0M
243.85%
YoY
|
$38.96M
-81.05%
YoY
|
-$66.97M
-41.48%
YoY
|
-$128.4M
-177.23%
YoY
|
$51.17M
87.71%
YoY
|
$205.6M
1253.75%
YoY
|
-$114.4M
-704.01%
YoY
|
$166.2M
305.19%
YoY
|
$27.26M
179.02%
YoY
|
$15.19M
-24.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.87M
65.69%
YoY
|
-$94.23M
669.22%
YoY
|
-$80.12M
506.25%
YoY
|
-$65.64M
-61.24%
YoY
|
-$42.77M
-36.76%
YoY
|
-$12.25M
-88.16%
YoY
|
-$13.22M
-81.18%
YoY
|
-$169.3M
83.79%
YoY
|
-$67.63M
8.41%
YoY
|
-$103.5M
186.07%
YoY
|
-$70.21M
15.53%
YoY
|
-$92.13M
84.6%
YoY
|
-$62.38M
110.26%
YoY
|
-$36.16M
91.64%
YoY
|
-$60.77M
144.86%
YoY
|
-$49.91M
-14.12%
YoY
|
-$29.67M
-69.0%
YoY
|
-$18.87M
0.11%
YoY
|
-$24.82M
-20.6%
YoY
|
| Capital Expenditures |
$313.6M
-39.4%
YoY
|
$464.8M
-18.03%
YoY
|
$465.7M
1.48%
YoY
|
$398.8M
37.84%
YoY
|
$517.5M
124.37%
YoY
|
$567.0M
-320.53%
YoY
|
$458.9M
-289.41%
YoY
|
$289.3M
109.36%
YoY
|
$230.7M
-209.57%
YoY
|
-$257.1M
138.74%
YoY
|
-$242.3M
103.77%
YoY
|
$138.2M
17.64%
YoY
|
-$210.5M
51.97%
YoY
|
-$107.7M
-34.94%
YoY
|
-$118.9M
-10.68%
YoY
|
$117.5M
-16.83%
YoY
|
-$138.5M
5.23%
YoY
|
-$165.5M
23.16%
YoY
|
-$133.1M
38.79%
YoY
|
| Free Cash Flow |
-$384.5M
-31.37%
YoY
|
-$559.0M
-3.5%
YoY
|
-$545.8M
15.61%
YoY
|
-$464.4M
1.26%
YoY
|
-$560.3M
87.84%
YoY
|
-$579.3M
-476.97%
YoY
|
-$472.1M
-374.4%
YoY
|
-$458.6M
99.13%
YoY
|
-$298.3M
-301.39%
YoY
|
$153.7M
114.82%
YoY
|
$172.0M
196.04%
YoY
|
-$230.3M
37.61%
YoY
|
$148.1M
36.08%
YoY
|
$71.53M
-51.22%
YoY
|
$58.11M
-46.33%
YoY
|
-$167.4M
-16.04%
YoY
|
$108.8M
203.18%
YoY
|
$146.7M
26.92%
YoY
|
$108.3M
67.51%
YoY
|
Loading...