|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.959M
193.61%
YoY
|
-$1.689M
35.13%
YoY
|
-$1.250M
-203.3%
YoY
|
$1.210M
175.0%
YoY
|
$440.0K
-47.62%
YoY
|
| Depreciation, Depletion And Amortization |
$10.66K
-98.33%
YoY
|
$638.6K
3324.19%
YoY
|
$18.65K
-6.75%
YoY
|
$20.00K
-50.0%
YoY
|
$40.00K
-20.0%
YoY
|
| Cash From Operating Activities |
-$3.785M
-993.45%
YoY
|
$423.6K
-129.99%
YoY
|
-$1.412M
-212.08%
YoY
|
$1.260M
-470.59%
YoY
|
-$340.0K
-230.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$613.0K
-13905.29%
YoY
|
-$4.440K
-77.8%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
-75.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$31.94M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$2.238M
-92.99%
YoY
|
-$31.94M
1030166.77%
YoY
|
-$3.100K
-99.77%
YoY
|
-$1.370M
204.44%
YoY
|
-$450.0K
-122.96%
YoY
|
| Cash From Investing Activities |
-$2.238M
-93.13%
YoY
|
-$32.55M
431613.9%
YoY
|
-$7.540K
-99.46%
YoY
|
-$1.400M
197.87%
YoY
|
-$470.0K
-125.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.925M
-25.56%
YoY
|
$11.99M
-58.72%
YoY
|
$29.05M
507.68%
YoY
|
$4.780M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.72M
-1.38%
YoY
|
$12.90M
-55.62%
YoY
|
$29.06M
769.96%
YoY
|
$3.340M
659.09%
YoY
|
$440.0K
4300.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.785M
-993.45%
YoY
|
$423.6K
-129.99%
YoY
|
-$1.412M
-212.08%
YoY
|
$1.260M
-470.59%
YoY
|
-$340.0K
-230.77%
YoY
|
| Cash From Investing Activities |
-$2.238M
-93.13%
YoY
|
-$32.55M
431613.9%
YoY
|
-$7.540K
-99.46%
YoY
|
-$1.400M
197.87%
YoY
|
-$470.0K
-125.0%
YoY
|
| Cash From Financing Activities |
$12.72M
-1.38%
YoY
|
$12.90M
-55.62%
YoY
|
$29.06M
769.96%
YoY
|
$3.340M
659.09%
YoY
|
$440.0K
4300.0%
YoY
|
| Net Change In Cash |
$6.688M
-135.15%
YoY
|
-$19.03M
-168.85%
YoY
|
$27.64M
763.65%
YoY
|
$3.200M
-964.86%
YoY
|
-$370.0K
-117.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.785M
-993.45%
YoY
|
$423.6K
-129.99%
YoY
|
-$1.412M
-212.08%
YoY
|
$1.260M
-470.59%
YoY
|
-$340.0K
-230.77%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$613.0K
-13905.29%
YoY
|
-$4.440K
-77.8%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
-75.0%
YoY
|
| Free Cash Flow |
-$3.785M
1898.66%
YoY
|
-$189.4K
-86.55%
YoY
|
-$1.408M
-209.98%
YoY
|
$1.280M
-500.0%
YoY
|
-$320.0K
-194.12%
YoY
|
|
Concept
|
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.725M
-1355.89%
YoY
|
-$5.335M
67.15%
YoY
|
$376.2K
-74.97%
YoY
|
-$3.192M
116.26%
YoY
|
$1.503M
564.93%
YoY
|
-$1.476M
-214.41%
YoY
|
$226.0K
-382.53%
YoY
|
$1.290M
N/A
|
-$80.00K
N/A
|
| Depreciation, Depletion And Amortization |
$32.75K
-96.93%
YoY
|
-$992.3K
-249.54%
YoY
|
$1.066M
14306.22%
YoY
|
$663.6K
8364.03%
YoY
|
$7.400K
-31.54%
YoY
|
$7.840K
-21.6%
YoY
|
$10.81K
8.1%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$1.283M
-74.8%
YoY
|
$1.305M
-120.78%
YoY
|
-$5.090M
-175.93%
YoY
|
-$6.280M
-1408.63%
YoY
|
$6.703M
-454.27%
YoY
|
$479.9K
-69.44%
YoY
|
-$1.892M
510.35%
YoY
|
$1.570M
N/A
|
-$310.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$64.60K
-110.54%
YoY
|
$64.59K
N/A
|
$613.0K
-65308.51%
YoY
|
$0.00
-100.0%
YoY
|
-$940.00
-90.6%
YoY
|
-$3.500K
-65.0%
YoY
|
-$10.00K
N/A
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00M
N/A
|
-$2.238M
-131.08%
YoY
|
$0.00
-100.0%
YoY
|
$7.199M
-589.97%
YoY
|
-$39.14M
-2792.0%
YoY
|
-$1.469M
7.25%
YoY
|
$1.454M
N/A
|
-$1.370M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$40.00M
-62029.09%
YoY
|
-$2.173M
-132.99%
YoY
|
-$64.59K
-99.83%
YoY
|
$6.586M
-547.97%
YoY
|
-$39.14M
-2798.49%
YoY
|
-$1.470M
5.78%
YoY
|
$1.450M
-14603.5%
YoY
|
-$1.390M
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.89M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$11.99M
-58.72%
YoY
|
$0.00
N/A
|
$29.05M
507.68%
YoY
|
$0.00
N/A
|
$4.780M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.07M
576.39%
YoY
|
$9.011M
1423.85%
YoY
|
$3.706M
-69.88%
YoY
|
$591.3K
6184.06%
YoY
|
$12.30M
-57.66%
YoY
|
$9.410K
-100.61%
YoY
|
$29.06M
495.48%
YoY
|
-$1.540M
N/A
|
$4.880M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.283M
-74.8%
YoY
|
$1.305M
-120.78%
YoY
|
-$5.090M
-175.93%
YoY
|
-$6.280M
-1408.63%
YoY
|
$6.703M
-454.27%
YoY
|
$479.9K
-69.44%
YoY
|
-$1.892M
510.35%
YoY
|
$1.570M
N/A
|
-$310.0K
N/A
|
| Cash From Investing Activities |
$40.00M
-62029.09%
YoY
|
-$2.173M
-132.99%
YoY
|
-$64.59K
-99.83%
YoY
|
$6.586M
-547.97%
YoY
|
-$39.14M
-2798.49%
YoY
|
-$1.470M
5.78%
YoY
|
$1.450M
-14603.5%
YoY
|
-$1.390M
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$25.07M
576.39%
YoY
|
$9.011M
1423.85%
YoY
|
$3.706M
-69.88%
YoY
|
$591.3K
6184.06%
YoY
|
$12.30M
-57.66%
YoY
|
$9.410K
-100.61%
YoY
|
$29.06M
495.48%
YoY
|
-$1.540M
N/A
|
$4.880M
N/A
|
| Net Change In Cash |
$63.79M
-4504.99%
YoY
|
$8.143M
806.68%
YoY
|
-$1.448M
-92.81%
YoY
|
$898.1K
-191.55%
YoY
|
-$20.13M
-170.34%
YoY
|
-$981.0K
-27.87%
YoY
|
$28.62M
527.58%
YoY
|
-$1.360M
N/A
|
$4.560M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.283M
-74.8%
YoY
|
$1.305M
-120.78%
YoY
|
-$5.090M
-175.93%
YoY
|
-$6.280M
-1408.63%
YoY
|
$6.703M
-454.27%
YoY
|
$479.9K
-69.44%
YoY
|
-$1.892M
510.35%
YoY
|
$1.570M
N/A
|
-$310.0K
N/A
|
| Capital Expenditures |
N/A
|
-$64.60K
-110.54%
YoY
|
$64.59K
N/A
|
$613.0K
-65308.51%
YoY
|
$0.00
-100.0%
YoY
|
-$940.00
-90.6%
YoY
|
-$3.500K
-65.0%
YoY
|
-$10.00K
N/A
|
-$10.00K
N/A
|
| Free Cash Flow |
N/A
|
$1.370M
-119.87%
YoY
|
-$5.154M
-176.9%
YoY
|
-$6.893M
-1533.56%
YoY
|
$6.703M
-454.93%
YoY
|
$480.8K
-69.57%
YoY
|
-$1.889M
529.53%
YoY
|
$1.580M
N/A
|
-$300.0K
N/A
|
Loading...