|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$358.7K
-61.19%
YoY
|
$299.8K
-33.53%
YoY
|
$625.5K
85.28%
YoY
|
$995.6K
144.09%
YoY
|
$924.2K
82.43%
YoY
|
$450.9K
113.98%
YoY
|
$337.6K
N/A
|
$407.9K
N/A
|
$506.6K
N/A
|
$210.7K
N/A
|
| Cash & Equivalents |
$358.7K
-61.19%
YoY
|
$299.8K
-33.53%
YoY
|
N/A
|
$995.6K
144.09%
YoY
|
$924.2K
N/A
|
$450.9K
N/A
|
N/A
|
$407.9K
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$242.0K
6.3%
YoY
|
$220.4K
-2.7%
YoY
|
$239.2K
2.97%
YoY
|
$313.0K
57.64%
YoY
|
$227.6K
-0.4%
YoY
|
$226.5K
-3.42%
YoY
|
$232.3K
N/A
|
$198.5K
N/A
|
$228.5K
N/A
|
$234.5K
N/A
|
| Inventory |
$7.440M
23.84%
YoY
|
$9.415M
53.68%
YoY
|
$6.678M
0.71%
YoY
|
$5.186M
-11.71%
YoY
|
$6.007M
-21.9%
YoY
|
$6.126M
-17.05%
YoY
|
$6.631M
N/A
|
$5.874M
N/A
|
$7.692M
N/A
|
$7.386M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.047M
117.07%
YoY
|
$1.270M
-5.89%
YoY
|
$1.460M
-17.2%
YoY
|
$1.162M
51.27%
YoY
|
$1.404M
12.45%
YoY
|
$1.350M
38.42%
YoY
|
$1.763M
N/A
|
$768.4K
N/A
|
$1.248M
N/A
|
$975.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$11.09M
29.48%
YoY
|
$11.21M
37.43%
YoY
|
$9.003M
0.43%
YoY
|
$7.657M
5.63%
YoY
|
$8.563M
-11.5%
YoY
|
$8.153M
-7.41%
YoY
|
$8.964M
N/A
|
$7.248M
N/A
|
$9.676M
N/A
|
$8.806M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.294M
-54.7%
YoY
|
$1.457M
-52.43%
YoY
|
$3.250M
-20.41%
YoY
|
$1.276M
-72.63%
YoY
|
$2.856M
-31.86%
YoY
|
$3.063M
-32.03%
YoY
|
$4.083M
N/A
|
$4.660M
N/A
|
$4.191M
N/A
|
$4.507M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$358.8K
-10.48%
YoY
|
$3.728M
799.14%
YoY
|
$368.0K
-16.39%
YoY
|
$3.129M
411.63%
YoY
|
$400.8K
-2.94%
YoY
|
$414.6K
-5.03%
YoY
|
$440.1K
N/A
|
$611.5K
N/A
|
$412.9K
N/A
|
$436.6K
N/A
|
| Total Long-Term Assets |
$3.262M
0.16%
YoY
|
$3.728M
7.19%
YoY
|
$3.618M
-20.02%
YoY
|
$3.129M
-40.65%
YoY
|
$3.257M
-29.27%
YoY
|
$3.478M
-29.64%
YoY
|
$4.524M
N/A
|
$5.272M
N/A
|
$4.604M
N/A
|
$4.944M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.09M
29.48%
YoY
|
$11.21M
37.43%
YoY
|
$9.003M
0.43%
YoY
|
$7.657M
5.63%
YoY
|
$8.563M
-11.5%
YoY
|
$8.153M
-7.41%
YoY
|
$8.964M
N/A
|
$7.248M
N/A
|
$9.676M
N/A
|
$8.806M
N/A
|
| Total Long-Term Assets |
$3.728M
|
$3.618M
|
$3.129M
|
$3.257M
|
$3.478M
|
$4.524M
|
$5.272M
|
$4.604M
|
$4.944M
|
|
| Total Assets |
$14.35M
21.4%
YoY
|
$14.93M
28.39%
YoY
|
$12.62M
-6.43%
YoY
|
$10.79M
-13.85%
YoY
|
$11.82M
-17.23%
YoY
|
$11.63M
-15.41%
YoY
|
$13.49M
N/A
|
$12.52M
N/A
|
$14.28M
N/A
|
$13.75M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$734.5K
-63.2%
YoY
|
$2.319M
136.56%
YoY
|
$1.150M
-8.24%
YoY
|
$560.1K
-9.69%
YoY
|
$1.996M
9.49%
YoY
|
$980.5K
33.68%
YoY
|
$1.253M
N/A
|
$620.2K
N/A
|
$1.823M
N/A
|
$733.4K
N/A
|
| Accrued Expenses |
$278.3K
9.16%
YoY
|
$244.0K
-49.31%
YoY
|
$362.1K
4.26%
YoY
|
$264.5K
14.35%
YoY
|
$254.9K
-22.47%
YoY
|
$481.3K
-15.92%
YoY
|
$347.3K
N/A
|
$231.3K
N/A
|
$328.8K
N/A
|
$572.5K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.063M
-78.96%
YoY
|
$626.9K
-88.4%
YoY
|
$4.297M
-32.72%
YoY
|
$777.6K
-88.58%
YoY
|
$5.050M
233.63%
YoY
|
$5.404M
173.62%
YoY
|
$6.387M
N/A
|
$6.812M
N/A
|
$1.514M
N/A
|
$1.975M
N/A
|
| Total Short-Term Liabilities |
$4.175M
-44.42%
YoY
|
$8.039M
11.1%
YoY
|
$6.058M
-29.42%
YoY
|
$5.228M
-35.48%
YoY
|
$7.511M
66.69%
YoY
|
$7.236M
94.36%
YoY
|
$8.582M
N/A
|
$8.103M
N/A
|
$4.506M
N/A
|
$3.723M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.593M
73.4%
YoY
|
$1.815M
-20.26%
YoY
|
$1.615M
-45.19%
YoY
|
$1.689M
-40.19%
YoY
|
$2.072M
-74.31%
YoY
|
$2.276M
-72.98%
YoY
|
$2.947M
N/A
|
$2.825M
N/A
|
$8.066M
N/A
|
$8.423M
N/A
|
| Other Long-Term Liabilities |
$679.9K
N/A
|
$699.6K
N/A
|
$719.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.396M
160.43%
YoY
|
$3.210M
41.01%
YoY
|
$2.334M
-20.78%
YoY
|
$2.278M
-19.35%
YoY
|
$2.072M
-74.31%
YoY
|
$2.276M
-72.98%
YoY
|
$2.947M
N/A
|
$2.825M
N/A
|
$8.066M
N/A
|
$8.423M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.175M
-44.42%
YoY
|
$8.039M
11.1%
YoY
|
$6.058M
-29.42%
YoY
|
$5.228M
-35.48%
YoY
|
$7.511M
66.69%
YoY
|
$7.236M
94.36%
YoY
|
$8.582M
N/A
|
$8.103M
N/A
|
$4.506M
N/A
|
$3.723M
N/A
|
| Total Long-Term Liabilities |
$5.396M
160.43%
YoY
|
$3.210M
41.01%
YoY
|
$2.334M
-20.78%
YoY
|
$2.278M
-19.35%
YoY
|
$2.072M
-74.31%
YoY
|
$2.276M
-72.98%
YoY
|
$2.947M
N/A
|
$2.825M
N/A
|
$8.066M
N/A
|
$8.423M
N/A
|
| Total Liabilities |
$9.571M
-0.77%
YoY
|
$11.25M
17.92%
YoY
|
$9.082M
-21.22%
YoY
|
$7.506M
-31.31%
YoY
|
$9.645M
-23.54%
YoY
|
$9.540M
-21.6%
YoY
|
$11.53M
N/A
|
$10.93M
N/A
|
$12.61M
N/A
|
$12.17M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$16.91M
N/A
|
-$17.93M
N/A
|
N/A
|
-$18.34M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$14.83K
N/A
|
$14.63K
N/A
|
N/A
|
$14.63K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.778M
119.74%
YoY
|
$3.684M
76.12%
YoY
|
$3.538M
80.64%
YoY
|
$3.280M
105.92%
YoY
|
$2.175M
30.59%
YoY
|
$2.092M
32.24%
YoY
|
$1.959M
N/A
|
$1.593M
N/A
|
$1.665M
N/A
|
$1.582M
N/A
|
| Total Liabilities & Shareholders Equity |
$14.35M
21.4%
YoY
|
$14.93M
28.39%
YoY
|
$12.62M
-6.43%
YoY
|
$10.79M
-13.85%
YoY
|
$11.82M
-17.23%
YoY
|
$11.63M
-15.41%
YoY
|
$13.49M
N/A
|
$12.52M
N/A
|
$14.28M
N/A
|
$13.75M
N/A
|
Loading...