|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$156.8M
262.11%
YoY
|
-$43.29M
17.83%
YoY
|
-$36.74M
184.15%
YoY
|
-$12.93M
-358.61%
YoY
|
$5.000M
-158.79%
YoY
|
| Depreciation, Depletion And Amortization |
$98.21M
118.74%
YoY
|
$44.90M
163.16%
YoY
|
$17.06M
26.45%
YoY
|
$13.49M
36.94%
YoY
|
$9.852M
52.03%
YoY
|
| Cash From Operating Activities |
$65.37M
283.38%
YoY
|
$17.05M
-8.41%
YoY
|
$18.61M
208.74%
YoY
|
$6.029M
-6.07%
YoY
|
$6.419M
11.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.76M
-350.53%
YoY
|
-$17.87M
234.3%
YoY
|
-$5.345M
-9.35%
YoY
|
-$5.896M
-39.46%
YoY
|
-$9.739M
87.88%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$758.1M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.059M
-100.8%
YoY
|
-$761.3M
20686.91%
YoY
|
-$3.662M
-98.33%
YoY
|
-$218.7M
311.85%
YoY
|
-$53.09M
-30.42%
YoY
|
| Cash From Investing Activities |
-$38.70M
-95.03%
YoY
|
-$779.2M
8550.62%
YoY
|
-$9.007M
-95.99%
YoY
|
-$224.6M
257.4%
YoY
|
-$62.83M
-22.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.00K
-99.29%
YoY
|
$10.51M
N/A
|
$0.00
-100.0%
YoY
|
$1.311M
-96.33%
YoY
|
$35.70M
-22.35%
YoY
|
| Debt Paid & Issued, Net |
$16.07M
178.86%
YoY
|
$5.762M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.66M
-102.04%
YoY
|
$766.1M
6620.96%
YoY
|
$11.40M
-94.88%
YoY
|
$222.6M
250.02%
YoY
|
$63.59M
-21.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.37M
283.38%
YoY
|
$17.05M
-8.41%
YoY
|
$18.61M
208.74%
YoY
|
$6.029M
-6.07%
YoY
|
$6.419M
11.19%
YoY
|
| Cash From Investing Activities |
-$38.70M
-95.03%
YoY
|
-$779.2M
8550.62%
YoY
|
-$9.007M
-95.99%
YoY
|
-$224.6M
257.4%
YoY
|
-$62.83M
-22.9%
YoY
|
| Cash From Financing Activities |
-$15.66M
-102.04%
YoY
|
$766.1M
6620.96%
YoY
|
$11.40M
-94.88%
YoY
|
$222.6M
250.02%
YoY
|
$63.59M
-21.12%
YoY
|
| Net Change In Cash |
$11.01M
173.55%
YoY
|
$4.023M
-80.85%
YoY
|
$21.01M
417.1%
YoY
|
$4.063M
-43.43%
YoY
|
$7.181M
46.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.37M
283.38%
YoY
|
$17.05M
-8.41%
YoY
|
$18.61M
208.74%
YoY
|
$6.029M
-6.07%
YoY
|
$6.419M
11.19%
YoY
|
| Capital Expenditures |
$44.76M
-350.53%
YoY
|
-$17.87M
234.3%
YoY
|
-$5.345M
-9.35%
YoY
|
-$5.896M
-39.46%
YoY
|
-$9.739M
87.88%
YoY
|
| Free Cash Flow |
$20.61M
-40.99%
YoY
|
$34.92M
45.73%
YoY
|
$23.96M
100.92%
YoY
|
$11.93M
-26.2%
YoY
|
$16.16M
47.47%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$82.39M
52.93%
YoY
|
-$96.65M
217.21%
YoY
|
-$35.15M
14.08%
YoY
|
-$41.61M
31.17%
YoY
|
-$53.87M
3929.24%
YoY
|
-$30.47M
314.23%
YoY
|
-$30.81M
962.45%
YoY
|
-$31.72M
-16.96%
YoY
|
-$1.337M
-81.43%
YoY
|
-$7.356M
-6.89%
YoY
|
-$2.900M
0.0%
YoY
|
-$38.20M
-1257.58%
YoY
|
-$7.200M
-366.67%
YoY
|
-$7.900M
-1228.57%
YoY
|
-$2.900M
-203.57%
YoY
|
$3.300M
50.0%
YoY
|
$2.700M
1250.0%
YoY
|
$700.0K
-50.0%
YoY
|
$2.800M
133.33%
YoY
|
| Depreciation, Depletion And Amortization |
$20.94M
-16.5%
YoY
|
$35.02M
38.95%
YoY
|
$22.99M
-7.03%
YoY
|
$23.19M
-5.47%
YoY
|
$25.08M
122.22%
YoY
|
$25.20M
177.74%
YoY
|
$24.73M
450.8%
YoY
|
$24.54M
504.33%
YoY
|
$11.29M
158.85%
YoY
|
$9.073M
107.63%
YoY
|
$4.490M
5.15%
YoY
|
$4.060M
90.61%
YoY
|
$4.360M
-7.23%
YoY
|
$4.370M
23.8%
YoY
|
$4.270M
36.42%
YoY
|
$2.130M
-29.0%
YoY
|
$4.700M
82.17%
YoY
|
$3.530M
63.43%
YoY
|
$3.130M
48.34%
YoY
|
| Cash From Operating Activities |
N/A
|
$14.66M
24.65%
YoY
|
$3.304M
-64.54%
YoY
|
$9.431M
119.27%
YoY
|
$34.86M
248.97%
YoY
|
$11.76M
326.04%
YoY
|
$9.318M
20.23%
YoY
|
$4.301M
-36.66%
YoY
|
$9.988M
192.92%
YoY
|
$2.761M
-79.15%
YoY
|
$7.750M
-260.46%
YoY
|
$6.790M
470.59%
YoY
|
$3.410M
201.77%
YoY
|
$13.24M
635.56%
YoY
|
-$4.830M
-352.88%
YoY
|
$1.190M
-66.76%
YoY
|
$1.130M
-62.71%
YoY
|
$1.800M
-234.33%
YoY
|
$1.910M
66.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.950M
-260.16%
YoY
|
$2.508M
-125.39%
YoY
|
$12.00M
-194.73%
YoY
|
-$17.30M
560.53%
YoY
|
-$5.588M
116.25%
YoY
|
-$9.878M
-944.27%
YoY
|
-$12.66M
-643.52%
YoY
|
-$2.619M
-208.67%
YoY
|
-$2.584M
-1715.04%
YoY
|
$1.170M
165.91%
YoY
|
$2.330M
-167.73%
YoY
|
$2.410M
-41.5%
YoY
|
$160.0K
-94.77%
YoY
|
$440.0K
-79.63%
YoY
|
-$3.440M
-189.35%
YoY
|
$4.120M
86.43%
YoY
|
$3.060M
76.88%
YoY
|
$2.160M
10.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$490.0K
-48.96%
YoY
|
$325.0K
10733.33%
YoY
|
$4.920M
258.34%
YoY
|
$176.0K
-100.02%
YoY
|
$960.0K
-102.38%
YoY
|
$3.000K
-100.07%
YoY
|
$1.373M
N/A
|
-$722.3M
N/A
|
-$40.34M
11424.89%
YoY
|
-$4.590M
38.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$350.0K
-99.82%
YoY
|
-$3.310M
-4828.57%
YoY
|
-$17.56M
46.46%
YoY
|
-$11.00M
-52.73%
YoY
|
-$190.2M
967.17%
YoY
|
$70.00K
-800.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$8.460M
82.8%
YoY
|
-$2.183M
-77.89%
YoY
|
-$7.077M
-37.32%
YoY
|
-$17.12M
-97.64%
YoY
|
-$4.628M
-89.22%
YoY
|
-$9.875M
71.44%
YoY
|
-$11.29M
382.52%
YoY
|
-$725.0M
29981.28%
YoY
|
-$42.92M
8484.24%
YoY
|
-$5.760M
53.19%
YoY
|
-$2.340M
-83.44%
YoY
|
-$2.410M
-84.06%
YoY
|
-$500.0K
-99.74%
YoY
|
-$3.760M
79.9%
YoY
|
-$14.13M
-10.8%
YoY
|
-$15.12M
-40.66%
YoY
|
-$193.2M
888.34%
YoY
|
-$2.090M
6.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$10.43M
N/A
|
$75.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$890.0K
-97.49%
YoY
|
$420.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$4.580M
18.87%
YoY
|
N/A
|
N/A
|
N/A
|
$3.853M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$13.62M
52.55%
YoY
|
-$15.15M
98.77%
YoY
|
-$2.286M
389.51%
YoY
|
$3.175M
-99.54%
YoY
|
-$8.928M
-112.73%
YoY
|
-$7.620M
-109.98%
YoY
|
-$467.0K
-103.71%
YoY
|
$696.5M
-40357.66%
YoY
|
$70.15M
-5580.74%
YoY
|
$76.34M
4094.51%
YoY
|
$12.59M
-33.21%
YoY
|
-$1.730M
-118.31%
YoY
|
-$1.280M
-100.66%
YoY
|
$1.820M
-828.0%
YoY
|
$18.85M
68.0%
YoY
|
$9.450M
-58.9%
YoY
|
$194.5M
530.8%
YoY
|
-$250.0K
-82.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$14.66M
24.65%
YoY
|
$3.304M
-64.54%
YoY
|
$9.431M
119.27%
YoY
|
$34.86M
248.97%
YoY
|
$11.76M
326.04%
YoY
|
$9.318M
20.23%
YoY
|
$4.301M
-36.66%
YoY
|
$9.988M
192.92%
YoY
|
$2.761M
-79.15%
YoY
|
$7.750M
-260.46%
YoY
|
$6.790M
470.59%
YoY
|
$3.410M
201.77%
YoY
|
$13.24M
635.56%
YoY
|
-$4.830M
-352.88%
YoY
|
$1.190M
-66.76%
YoY
|
$1.130M
-62.71%
YoY
|
$1.800M
-234.33%
YoY
|
$1.910M
66.09%
YoY
|
| Cash From Investing Activities |
N/A
|
-$8.460M
82.8%
YoY
|
-$2.183M
-77.89%
YoY
|
-$7.077M
-37.32%
YoY
|
-$17.12M
-97.64%
YoY
|
-$4.628M
-89.22%
YoY
|
-$9.875M
71.44%
YoY
|
-$11.29M
382.52%
YoY
|
-$725.0M
29981.28%
YoY
|
-$42.92M
8484.24%
YoY
|
-$5.760M
53.19%
YoY
|
-$2.340M
-83.44%
YoY
|
-$2.410M
-84.06%
YoY
|
-$500.0K
-99.74%
YoY
|
-$3.760M
79.9%
YoY
|
-$14.13M
-10.8%
YoY
|
-$15.12M
-40.66%
YoY
|
-$193.2M
888.34%
YoY
|
-$2.090M
6.63%
YoY
|
| Cash From Financing Activities |
N/A
|
-$13.62M
52.55%
YoY
|
-$15.15M
98.77%
YoY
|
-$2.286M
389.51%
YoY
|
$3.175M
-99.54%
YoY
|
-$8.928M
-112.73%
YoY
|
-$7.620M
-109.98%
YoY
|
-$467.0K
-103.71%
YoY
|
$696.5M
-40357.66%
YoY
|
$70.15M
-5580.74%
YoY
|
$76.34M
4094.51%
YoY
|
$12.59M
-33.21%
YoY
|
-$1.730M
-118.31%
YoY
|
-$1.280M
-100.66%
YoY
|
$1.820M
-828.0%
YoY
|
$18.85M
68.0%
YoY
|
$9.450M
-58.9%
YoY
|
$194.5M
530.8%
YoY
|
-$250.0K
-82.88%
YoY
|
| Net Change In Cash |
N/A
|
-$7.420M
313.37%
YoY
|
-$14.03M
71.52%
YoY
|
$68.00K
-100.91%
YoY
|
$20.91M
-212.94%
YoY
|
-$1.795M
-105.98%
YoY
|
-$8.177M
-110.44%
YoY
|
-$7.457M
-143.76%
YoY
|
-$18.51M
2436.0%
YoY
|
$29.99M
161.72%
YoY
|
$78.33M
-1257.02%
YoY
|
$17.04M
188.32%
YoY
|
-$730.0K
-83.92%
YoY
|
$11.46M
267.31%
YoY
|
-$6.770M
1474.42%
YoY
|
$5.910M
-668.27%
YoY
|
-$4.540M
-940.74%
YoY
|
$3.120M
-68.64%
YoY
|
-$430.0K
-81.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$14.66M
24.65%
YoY
|
$3.304M
-64.54%
YoY
|
$9.431M
119.27%
YoY
|
$34.86M
248.97%
YoY
|
$11.76M
326.04%
YoY
|
$9.318M
20.23%
YoY
|
$4.301M
-36.66%
YoY
|
$9.988M
192.92%
YoY
|
$2.761M
-79.15%
YoY
|
$7.750M
-260.46%
YoY
|
$6.790M
470.59%
YoY
|
$3.410M
201.77%
YoY
|
$13.24M
635.56%
YoY
|
-$4.830M
-352.88%
YoY
|
$1.190M
-66.76%
YoY
|
$1.130M
-62.71%
YoY
|
$1.800M
-234.33%
YoY
|
$1.910M
66.09%
YoY
|
| Capital Expenditures |
N/A
|
$8.950M
-260.16%
YoY
|
$2.508M
-125.39%
YoY
|
$12.00M
-194.73%
YoY
|
-$17.30M
560.53%
YoY
|
-$5.588M
116.25%
YoY
|
-$9.878M
-944.27%
YoY
|
-$12.66M
-643.52%
YoY
|
-$2.619M
-208.67%
YoY
|
-$2.584M
-1715.04%
YoY
|
$1.170M
165.91%
YoY
|
$2.330M
-167.73%
YoY
|
$2.410M
-41.5%
YoY
|
$160.0K
-94.77%
YoY
|
$440.0K
-79.63%
YoY
|
-$3.440M
-189.35%
YoY
|
$4.120M
86.43%
YoY
|
$3.060M
76.88%
YoY
|
$2.160M
10.77%
YoY
|
| Free Cash Flow |
N/A
|
$5.710M
-67.09%
YoY
|
$796.0K
-95.85%
YoY
|
-$2.566M
-115.13%
YoY
|
$52.16M
313.69%
YoY
|
$17.35M
224.61%
YoY
|
$19.20M
191.73%
YoY
|
$16.97M
280.38%
YoY
|
$12.61M
1160.74%
YoY
|
$5.345M
-59.14%
YoY
|
$6.580M
-224.86%
YoY
|
$4.460M
-3.67%
YoY
|
$1.000M
-133.44%
YoY
|
$13.08M
-1138.1%
YoY
|
-$5.270M
2008.0%
YoY
|
$4.630M
-1814.81%
YoY
|
-$2.990M
-464.63%
YoY
|
-$1.260M
-58.96%
YoY
|
-$250.0K
-68.75%
YoY
|
Loading...