|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.271M
-33.62%
YoY
|
$10.95M
-151.02%
YoY
|
-$21.47M
-233.02%
YoY
|
$16.14M
34.66%
YoY
|
$11.99M
10.89%
YoY
|
| Depreciation, Depletion And Amortization |
$912.0K
-16.71%
YoY
|
$1.095M
16.49%
YoY
|
$940.0K
8.05%
YoY
|
$870.0K
-7.84%
YoY
|
$944.0K
-21.33%
YoY
|
| Cash From Operating Activities |
$11.90M
114.27%
YoY
|
$5.552M
-74.65%
YoY
|
$21.91M
-9.9%
YoY
|
$24.31M
33.73%
YoY
|
$18.18M
3.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$370.0K
9.14%
YoY
|
$339.0K
29.39%
YoY
|
$262.0K
-36.41%
YoY
|
$412.0K
-54.77%
YoY
|
$911.0K
-85.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$66.96M
N/A
|
| Other Investing Activities |
$19.75M
-81.2%
YoY
|
$105.1M
-575.96%
YoY
|
-$22.08M
-85.79%
YoY
|
-$155.3M
-46.92%
YoY
|
-$292.6M
165.04%
YoY
|
| Cash From Investing Activities |
$19.38M
-81.5%
YoY
|
$104.7M
-568.86%
YoY
|
-$22.34M
-85.66%
YoY
|
-$155.7M
-56.8%
YoY
|
-$360.5M
209.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$1.989M
-22.3%
YoY
|
$2.560M
56.48%
YoY
|
$1.636M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.35M
134.48%
YoY
|
$7.825M
-91.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$82.47M
-380.29%
YoY
|
$29.42M
-140.83%
YoY
|
-$72.05M
-135.9%
YoY
|
$200.7M
-45.23%
YoY
|
$366.4M
181.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.90M
114.27%
YoY
|
$5.552M
-74.65%
YoY
|
$21.91M
-9.9%
YoY
|
$24.31M
33.73%
YoY
|
$18.18M
3.84%
YoY
|
| Cash From Investing Activities |
$19.38M
-81.5%
YoY
|
$104.7M
-568.86%
YoY
|
-$22.34M
-85.66%
YoY
|
-$155.7M
-56.8%
YoY
|
-$360.5M
209.05%
YoY
|
| Cash From Financing Activities |
-$82.47M
-380.29%
YoY
|
$29.42M
-140.83%
YoY
|
-$72.05M
-135.9%
YoY
|
$200.7M
-45.23%
YoY
|
$366.4M
181.5%
YoY
|
| Net Change In Cash |
-$51.19M
-136.64%
YoY
|
$139.7M
-292.73%
YoY
|
-$72.49M
-204.6%
YoY
|
$69.30M
186.81%
YoY
|
$24.16M
-22.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.90M
114.27%
YoY
|
$5.552M
-74.65%
YoY
|
$21.91M
-9.9%
YoY
|
$24.31M
33.73%
YoY
|
$18.18M
3.84%
YoY
|
| Capital Expenditures |
$370.0K
9.14%
YoY
|
$339.0K
29.39%
YoY
|
$262.0K
-36.41%
YoY
|
$412.0K
-54.77%
YoY
|
$911.0K
-85.41%
YoY
|
| Free Cash Flow |
$11.53M
121.1%
YoY
|
$5.213M
-75.91%
YoY
|
$21.64M
-9.45%
YoY
|
$23.90M
38.4%
YoY
|
$17.27M
53.33%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.670M
272.91%
YoY
|
$2.824M
-185.37%
YoY
|
$2.170M
-56.43%
YoY
|
$4.882M
66.96%
YoY
|
$716.0K
-70.97%
YoY
|
-$3.308M
-195.58%
YoY
|
$4.981M
136.85%
YoY
|
$2.924M
8.42%
YoY
|
$2.466M
-106.98%
YoY
|
$3.461M
-38.41%
YoY
|
$2.103M
-61.94%
YoY
|
$2.697M
-24.85%
YoY
|
-$35.31M
-794.1%
YoY
|
$5.619M
77.48%
YoY
|
$5.525M
28.58%
YoY
|
$3.589M
-16.57%
YoY
|
$5.087M
58.87%
YoY
|
$3.166M
-2.58%
YoY
|
$4.297M
249.07%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$212.0K
-24.29%
YoY
|
$216.0K
-22.3%
YoY
|
$235.0K
-14.55%
YoY
|
$281.0K
0.36%
YoY
|
$280.0K
2.56%
YoY
|
$278.0K
3.73%
YoY
|
$275.0K
-2.83%
YoY
|
$280.0K
1.82%
YoY
|
$273.0K
0.37%
YoY
|
$268.0K
-0.74%
YoY
|
$283.0K
4.81%
YoY
|
$275.0K
5.77%
YoY
|
$272.0K
8.8%
YoY
|
$270.0K
8.0%
YoY
|
$270.0K
-3.57%
YoY
|
$260.0K
-3.7%
YoY
|
$250.0K
-7.41%
YoY
|
$250.0K
-7.41%
YoY
|
| Cash From Operating Activities |
N/A
|
$4.469M
-29.46%
YoY
|
$2.094M
-182.47%
YoY
|
$4.933M
-11.47%
YoY
|
$3.167M
-182.26%
YoY
|
$6.335M
-8.18%
YoY
|
-$2.539M
-17.19%
YoY
|
$5.572M
43.53%
YoY
|
-$3.850M
-132.21%
YoY
|
$6.899M
83.24%
YoY
|
-$3.066M
-232.9%
YoY
|
$3.882M
-38.58%
YoY
|
$11.95M
44.69%
YoY
|
$3.765M
-4.68%
YoY
|
$2.307M
-60.08%
YoY
|
$6.320M
32.22%
YoY
|
$8.260M
66.87%
YoY
|
$3.950M
-9.2%
YoY
|
$5.779M
40.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$278.0K
126.02%
YoY
|
$11.00K
-87.21%
YoY
|
$33.00K
-15.38%
YoY
|
$128.0K
540.0%
YoY
|
$123.0K
-36.27%
YoY
|
$86.00K
-1.15%
YoY
|
$39.00K
-30.36%
YoY
|
$20.00K
-117.86%
YoY
|
$193.0K
-421.67%
YoY
|
$87.00K
155.88%
YoY
|
$56.00K
-146.67%
YoY
|
-$112.0K
1.82%
YoY
|
-$60.00K
100.0%
YoY
|
$34.00K
-77.78%
YoY
|
-$120.0K
-52.0%
YoY
|
-$110.0K
-35.29%
YoY
|
-$30.00K
-57.14%
YoY
|
$153.0K
-63.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$19.32M
-221.07%
YoY
|
-$4.769M
-62.32%
YoY
|
$85.15M
-1164.19%
YoY
|
-$36.78M
-276.93%
YoY
|
-$15.96M
84.71%
YoY
|
-$12.66M
-112.54%
YoY
|
-$8.001M
-112.02%
YoY
|
$20.79M
-167.7%
YoY
|
-$8.638M
-85.24%
YoY
|
$100.9M
15919.37%
YoY
|
$66.54M
-147.1%
YoY
|
-$30.71M
-415.6%
YoY
|
-$58.54M
124.12%
YoY
|
$630.0K
-73.19%
YoY
|
-$141.3M
-554.54%
YoY
|
$9.730M
-113.12%
YoY
|
-$26.12M
-81.85%
YoY
|
$2.350M
-102.23%
YoY
|
| Cash From Investing Activities |
N/A
|
$19.04M
-218.42%
YoY
|
-$4.780M
-62.49%
YoY
|
$85.11M
-1159.94%
YoY
|
-$36.91M
-277.8%
YoY
|
-$16.08M
82.06%
YoY
|
-$12.74M
-112.64%
YoY
|
-$8.030M
-112.08%
YoY
|
$20.76M
-167.36%
YoY
|
-$8.831M
-84.93%
YoY
|
$100.8M
16818.62%
YoY
|
$66.49M
-147.02%
YoY
|
-$30.82M
-420.37%
YoY
|
-$58.60M
124.09%
YoY
|
$596.0K
-72.85%
YoY
|
-$141.4M
-558.76%
YoY
|
$9.620M
-112.94%
YoY
|
-$26.15M
-81.84%
YoY
|
$2.195M
-101.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$673.0K
26.5%
YoY
|
N/A
|
N/A
|
N/A
|
$532.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.523M
-75.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.182M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$19.58M
106.33%
YoY
|
-$41.47M
192.1%
YoY
|
-$59.57M
-58.51%
YoY
|
$793.0K
-98.46%
YoY
|
-$9.491M
-117.07%
YoY
|
-$14.20M
-121.58%
YoY
|
-$143.6M
-1.42%
YoY
|
$51.61M
158.32%
YoY
|
$55.61M
-963.81%
YoY
|
$65.78M
9.53%
YoY
|
-$145.7M
-250.13%
YoY
|
$19.98M
-39.27%
YoY
|
-$6.438M
-121.68%
YoY
|
$60.06M
46.2%
YoY
|
$97.02M
12500.0%
YoY
|
$32.90M
-58.16%
YoY
|
$29.70M
-79.29%
YoY
|
$41.08M
-71.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$4.469M
-29.46%
YoY
|
$2.094M
-182.47%
YoY
|
$4.933M
-11.47%
YoY
|
$3.167M
-182.26%
YoY
|
$6.335M
-8.18%
YoY
|
-$2.539M
-17.19%
YoY
|
$5.572M
43.53%
YoY
|
-$3.850M
-132.21%
YoY
|
$6.899M
83.24%
YoY
|
-$3.066M
-232.9%
YoY
|
$3.882M
-38.58%
YoY
|
$11.95M
44.69%
YoY
|
$3.765M
-4.68%
YoY
|
$2.307M
-60.08%
YoY
|
$6.320M
32.22%
YoY
|
$8.260M
66.87%
YoY
|
$3.950M
-9.2%
YoY
|
$5.779M
40.85%
YoY
|
| Cash From Investing Activities |
N/A
|
$19.04M
-218.42%
YoY
|
-$4.780M
-62.49%
YoY
|
$85.11M
-1159.94%
YoY
|
-$36.91M
-277.8%
YoY
|
-$16.08M
82.06%
YoY
|
-$12.74M
-112.64%
YoY
|
-$8.030M
-112.08%
YoY
|
$20.76M
-167.36%
YoY
|
-$8.831M
-84.93%
YoY
|
$100.8M
16818.62%
YoY
|
$66.49M
-147.02%
YoY
|
-$30.82M
-420.37%
YoY
|
-$58.60M
124.09%
YoY
|
$596.0K
-72.85%
YoY
|
-$141.4M
-558.76%
YoY
|
$9.620M
-112.94%
YoY
|
-$26.15M
-81.84%
YoY
|
$2.195M
-101.27%
YoY
|
| Cash From Financing Activities |
N/A
|
-$19.58M
106.33%
YoY
|
-$41.47M
192.1%
YoY
|
-$59.57M
-58.51%
YoY
|
$793.0K
-98.46%
YoY
|
-$9.491M
-117.07%
YoY
|
-$14.20M
-121.58%
YoY
|
-$143.6M
-1.42%
YoY
|
$51.61M
158.32%
YoY
|
$55.61M
-963.81%
YoY
|
$65.78M
9.53%
YoY
|
-$145.7M
-250.13%
YoY
|
$19.98M
-39.27%
YoY
|
-$6.438M
-121.68%
YoY
|
$60.06M
46.2%
YoY
|
$97.02M
12500.0%
YoY
|
$32.90M
-58.16%
YoY
|
$29.70M
-79.29%
YoY
|
$41.08M
-71.4%
YoY
|
| Net Change In Cash |
N/A
|
$3.925M
-120.41%
YoY
|
-$44.16M
49.78%
YoY
|
$30.48M
-120.87%
YoY
|
-$32.95M
-148.09%
YoY
|
-$19.23M
-135.83%
YoY
|
-$29.48M
-118.03%
YoY
|
-$146.0M
93.98%
YoY
|
$68.52M
6072.97%
YoY
|
$53.68M
-187.61%
YoY
|
$163.5M
159.76%
YoY
|
-$75.29M
97.86%
YoY
|
$1.110M
-97.81%
YoY
|
-$61.27M
-916.96%
YoY
|
$62.96M
28.35%
YoY
|
-$38.05M
-204.62%
YoY
|
$50.78M
447.79%
YoY
|
$7.500M
99.47%
YoY
|
$49.05M
-294.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$4.469M
-29.46%
YoY
|
$2.094M
-182.47%
YoY
|
$4.933M
-11.47%
YoY
|
$3.167M
-182.26%
YoY
|
$6.335M
-8.18%
YoY
|
-$2.539M
-17.19%
YoY
|
$5.572M
43.53%
YoY
|
-$3.850M
-132.21%
YoY
|
$6.899M
83.24%
YoY
|
-$3.066M
-232.9%
YoY
|
$3.882M
-38.58%
YoY
|
$11.95M
44.69%
YoY
|
$3.765M
-4.68%
YoY
|
$2.307M
-60.08%
YoY
|
$6.320M
32.22%
YoY
|
$8.260M
66.87%
YoY
|
$3.950M
-9.2%
YoY
|
$5.779M
40.85%
YoY
|
| Capital Expenditures |
N/A
|
$278.0K
126.02%
YoY
|
$11.00K
-87.21%
YoY
|
$33.00K
-15.38%
YoY
|
$128.0K
540.0%
YoY
|
$123.0K
-36.27%
YoY
|
$86.00K
-1.15%
YoY
|
$39.00K
-30.36%
YoY
|
$20.00K
-117.86%
YoY
|
$193.0K
-421.67%
YoY
|
$87.00K
155.88%
YoY
|
$56.00K
-146.67%
YoY
|
-$112.0K
1.82%
YoY
|
-$60.00K
100.0%
YoY
|
$34.00K
-77.78%
YoY
|
-$120.0K
-52.0%
YoY
|
-$110.0K
-35.29%
YoY
|
-$30.00K
-57.14%
YoY
|
$153.0K
-63.57%
YoY
|
| Free Cash Flow |
N/A
|
$4.191M
-32.53%
YoY
|
$2.083M
-179.35%
YoY
|
$4.900M
-11.44%
YoY
|
$3.039M
-178.53%
YoY
|
$6.212M
-7.37%
YoY
|
-$2.625M
-16.75%
YoY
|
$5.533M
44.62%
YoY
|
-$3.870M
-132.08%
YoY
|
$6.706M
75.32%
YoY
|
-$3.153M
-238.72%
YoY
|
$3.826M
-40.59%
YoY
|
$12.06M
44.12%
YoY
|
$3.825M
-3.89%
YoY
|
$2.273M
-59.6%
YoY
|
$6.440M
28.03%
YoY
|
$8.370M
63.48%
YoY
|
$3.980M
-9.95%
YoY
|
$5.626M
52.76%
YoY
|
Loading...