|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$155.5M
-13.51%
YoY
|
-$179.8M
199.06%
YoY
|
-$60.11M
578.94%
YoY
|
-$8.853M
-54.63%
YoY
|
-$19.51M
N/A
|
| Depreciation, Depletion And Amortization |
$29.38M
43.63%
YoY
|
$20.45M
75.2%
YoY
|
$11.67M
153.23%
YoY
|
$4.610M
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.26M
-23.57%
YoY
|
-$61.84M
-1.79%
YoY
|
-$62.96M
356.35%
YoY
|
-$13.80M
724.69%
YoY
|
-$1.673M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.69M
-83.17%
YoY
|
$164.5M
-11.29%
YoY
|
$185.4M
384.51%
YoY
|
$38.27M
4.67%
YoY
|
$36.56M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$14.00K
-99.99%
YoY
|
$151.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$22.00K
-100.12%
YoY
|
-$18.00M
-88.06%
YoY
|
-$150.8M
-1507670.0%
YoY
|
$10.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$27.66M
-84.84%
YoY
|
-$182.5M
-45.72%
YoY
|
-$336.2M
778.66%
YoY
|
-$38.26M
-22.07%
YoY
|
-$49.09M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$225.0K
N/A
|
N/A
N/A
|
$890.0K
-102.74%
YoY
|
-$32.52M
683.57%
YoY
|
-$4.150M
N/A
|
| Debt Paid & Issued, Net |
$13.03M
766.36%
YoY
|
$1.504M
-94.46%
YoY
|
$27.16M
1299.38%
YoY
|
$1.941M
-87.25%
YoY
|
$15.22M
N/A
|
| Cash From Financing Activities |
$84.03M
286.31%
YoY
|
$21.75M
-92.9%
YoY
|
$306.2M
-27.56%
YoY
|
$422.7M
690.08%
YoY
|
$53.50M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.26M
-23.57%
YoY
|
-$61.84M
-1.79%
YoY
|
-$62.96M
356.35%
YoY
|
-$13.80M
724.69%
YoY
|
-$1.673M
N/A
|
| Cash From Investing Activities |
-$27.66M
-84.84%
YoY
|
-$182.5M
-45.72%
YoY
|
-$336.2M
778.66%
YoY
|
-$38.26M
-22.07%
YoY
|
-$49.09M
N/A
|
| Cash From Financing Activities |
$84.03M
286.31%
YoY
|
$21.75M
-92.9%
YoY
|
$306.2M
-27.56%
YoY
|
$422.7M
690.08%
YoY
|
$53.50M
N/A
|
| Net Change In Cash |
$9.103M
-104.09%
YoY
|
-$222.6M
139.5%
YoY
|
-$92.93M
-125.07%
YoY
|
$370.6M
13465.85%
YoY
|
$2.732M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.26M
-23.57%
YoY
|
-$61.84M
-1.79%
YoY
|
-$62.96M
356.35%
YoY
|
-$13.80M
724.69%
YoY
|
-$1.673M
N/A
|
| Capital Expenditures |
$27.69M
-83.17%
YoY
|
$164.5M
-11.29%
YoY
|
$185.4M
384.51%
YoY
|
$38.27M
4.67%
YoY
|
$36.56M
N/A
|
| Free Cash Flow |
-$74.95M
-66.88%
YoY
|
-$226.3M
-8.88%
YoY
|
-$248.4M
377.05%
YoY
|
-$52.07M
36.18%
YoY
|
-$38.23M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.84M
-45.62%
YoY
|
-$22.66M
-42.25%
YoY
|
-$27.26M
-25.59%
YoY
|
-$39.43M
40.58%
YoY
|
-$40.16M
-57.67%
YoY
|
-$39.24M
28.89%
YoY
|
-$36.64M
38.86%
YoY
|
-$28.05M
125.38%
YoY
|
-$94.88M
-1312.47%
YoY
|
-$30.45M
-177.57%
YoY
|
-$26.39M
-72.15%
YoY
|
-$12.45M
44.39%
YoY
|
$7.825M
-465.83%
YoY
|
$39.25M
-2280.44%
YoY
|
-$94.73M
5535.57%
YoY
|
-$8.620M
N/A
|
-$2.139M
N/A
|
-$1.800M
N/A
|
-$1.681M
N/A
|
| Depreciation, Depletion And Amortization |
$7.376M
1.6%
YoY
|
$7.438M
3.69%
YoY
|
$7.531M
-0.63%
YoY
|
$7.367M
1.18%
YoY
|
$7.260M
58.38%
YoY
|
$7.173M
65.7%
YoY
|
$7.579M
77.95%
YoY
|
$7.281M
73.98%
YoY
|
$4.584M
44.24%
YoY
|
$4.329M
95.79%
YoY
|
$4.259M
102.81%
YoY
|
$4.185M
-9.22%
YoY
|
$3.178M
N/A
|
$2.211M
N/A
|
$2.100M
N/A
|
$4.610M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.50M
42.43%
YoY
|
-$18.97M
24.1%
YoY
|
-$12.99M
121.5%
YoY
|
-$15.93M
274.48%
YoY
|
-$10.18M
-49.58%
YoY
|
-$15.29M
-22.75%
YoY
|
-$5.865M
-66.69%
YoY
|
-$4.255M
-72.59%
YoY
|
-$20.19M
-18.59%
YoY
|
-$19.79M
134.71%
YoY
|
-$17.61M
23.91%
YoY
|
-$15.52M
15.32%
YoY
|
-$24.80M
8757.14%
YoY
|
-$8.431M
13951.67%
YoY
|
-$14.21M
153.04%
YoY
|
-$13.46M
N/A
|
-$280.0K
N/A
|
-$60.00K
N/A
|
-$5.615M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.716M
38.66%
YoY
|
$1.800M
-72.9%
YoY
|
$1.970M
-87.99%
YoY
|
$1.965M
-93.63%
YoY
|
$2.680M
-110.81%
YoY
|
$6.641M
-113.3%
YoY
|
$16.40M
-72.16%
YoY
|
$30.85M
-134.82%
YoY
|
-$24.78M
-44.8%
YoY
|
-$49.95M
78.28%
YoY
|
$58.90M
146.52%
YoY
|
-$88.61M
131.55%
YoY
|
-$44.89M
N/A
|
-$28.02M
N/A
|
$23.89M
55.76%
YoY
|
-$38.27M
N/A
|
N/A
|
N/A
|
$15.34M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.167M
5735.0%
YoY
|
N/A
|
N/A
|
$2.000K
N/A
|
$20.00K
-100.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.04M
-88.07%
YoY
|
$55.00K
-83.82%
YoY
|
-$14.00K
N/A
|
$82.00K
-99.96%
YoY
|
-$151.2M
N/A
|
$340.0K
-100.17%
YoY
|
N/A
|
$200.0M
N/A
|
$0.00
N/A
|
-$200.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.549M
-4.17%
YoY
|
-$1.800M
-72.9%
YoY
|
-$1.970M
-87.99%
YoY
|
-$1.963M
-93.64%
YoY
|
-$2.660M
-93.79%
YoY
|
-$6.641M
-86.69%
YoY
|
-$16.40M
-72.16%
YoY
|
-$30.85M
-65.15%
YoY
|
-$42.82M
-78.16%
YoY
|
-$49.89M
80.28%
YoY
|
-$58.92M
146.58%
YoY
|
-$88.53M
-154.74%
YoY
|
-$196.1M
N/A
|
-$27.68M
-86.16%
YoY
|
-$23.89M
55.76%
YoY
|
$161.7M
N/A
|
$0.00
N/A
|
-$200.0M
N/A
|
-$15.34M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$815.0K
-103.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.92M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$606.0K
-88.97%
YoY
|
N/A
|
N/A
|
N/A
|
$5.494M
12386.36%
YoY
|
N/A
|
N/A
|
N/A
|
$44.00K
-99.84%
YoY
|
N/A
|
N/A
|
N/A
|
$27.04M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.070M
98.15%
YoY
|
$3.611M
-155.47%
YoY
|
$13.04M
-85.76%
YoY
|
-$460.0K
-64.06%
YoY
|
-$540.0K
-102.35%
YoY
|
-$6.510M
92900.0%
YoY
|
$91.54M
117257.69%
YoY
|
-$1.280M
-100.66%
YoY
|
$22.96M
7844.98%
YoY
|
-$7.000K
-100.01%
YoY
|
$78.00K
-100.29%
YoY
|
$194.7M
-11.87%
YoY
|
$289.0K
N/A
|
$137.8M
-31.71%
YoY
|
-$26.57M
-198.35%
YoY
|
$221.0M
N/A
|
$0.00
N/A
|
$201.7M
N/A
|
$27.01M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.50M
42.43%
YoY
|
-$18.97M
24.1%
YoY
|
-$12.99M
121.5%
YoY
|
-$15.93M
274.48%
YoY
|
-$10.18M
-49.58%
YoY
|
-$15.29M
-22.75%
YoY
|
-$5.865M
-66.69%
YoY
|
-$4.255M
-72.59%
YoY
|
-$20.19M
-18.59%
YoY
|
-$19.79M
134.71%
YoY
|
-$17.61M
23.91%
YoY
|
-$15.52M
15.32%
YoY
|
-$24.80M
8757.14%
YoY
|
-$8.431M
13951.67%
YoY
|
-$14.21M
153.04%
YoY
|
-$13.46M
N/A
|
-$280.0K
N/A
|
-$60.00K
N/A
|
-$5.615M
N/A
|
| Cash From Investing Activities |
-$2.549M
-4.17%
YoY
|
-$1.800M
-72.9%
YoY
|
-$1.970M
-87.99%
YoY
|
-$1.963M
-93.64%
YoY
|
-$2.660M
-93.79%
YoY
|
-$6.641M
-86.69%
YoY
|
-$16.40M
-72.16%
YoY
|
-$30.85M
-65.15%
YoY
|
-$42.82M
-78.16%
YoY
|
-$49.89M
80.28%
YoY
|
-$58.92M
146.58%
YoY
|
-$88.53M
-154.74%
YoY
|
-$196.1M
N/A
|
-$27.68M
-86.16%
YoY
|
-$23.89M
55.76%
YoY
|
$161.7M
N/A
|
$0.00
N/A
|
-$200.0M
N/A
|
-$15.34M
N/A
|
| Cash From Financing Activities |
-$1.070M
98.15%
YoY
|
$3.611M
-155.47%
YoY
|
$13.04M
-85.76%
YoY
|
-$460.0K
-64.06%
YoY
|
-$540.0K
-102.35%
YoY
|
-$6.510M
92900.0%
YoY
|
$91.54M
117257.69%
YoY
|
-$1.280M
-100.66%
YoY
|
$22.96M
7844.98%
YoY
|
-$7.000K
-100.01%
YoY
|
$78.00K
-100.29%
YoY
|
$194.7M
-11.87%
YoY
|
$289.0K
N/A
|
$137.8M
-31.71%
YoY
|
-$26.57M
-198.35%
YoY
|
$221.0M
N/A
|
$0.00
N/A
|
$201.7M
N/A
|
$27.01M
N/A
|
| Net Change In Cash |
-$18.12M
35.41%
YoY
|
-$17.16M
-39.66%
YoY
|
-$1.924M
-102.78%
YoY
|
-$18.36M
-49.55%
YoY
|
-$13.38M
-66.59%
YoY
|
-$28.44M
-59.19%
YoY
|
$69.27M
-190.62%
YoY
|
-$36.39M
-140.13%
YoY
|
-$40.05M
-81.84%
YoY
|
-$69.69M
-168.56%
YoY
|
-$76.44M
18.21%
YoY
|
$90.67M
-75.44%
YoY
|
-$220.6M
78679.29%
YoY
|
$101.7M
5950.71%
YoY
|
-$64.67M
-1167.82%
YoY
|
$369.2M
N/A
|
-$280.0K
N/A
|
$1.680M
N/A
|
$6.056M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.50M
42.43%
YoY
|
-$18.97M
24.1%
YoY
|
-$12.99M
121.5%
YoY
|
-$15.93M
274.48%
YoY
|
-$10.18M
-49.58%
YoY
|
-$15.29M
-22.75%
YoY
|
-$5.865M
-66.69%
YoY
|
-$4.255M
-72.59%
YoY
|
-$20.19M
-18.59%
YoY
|
-$19.79M
134.71%
YoY
|
-$17.61M
23.91%
YoY
|
-$15.52M
15.32%
YoY
|
-$24.80M
8757.14%
YoY
|
-$8.431M
13951.67%
YoY
|
-$14.21M
153.04%
YoY
|
-$13.46M
N/A
|
-$280.0K
N/A
|
-$60.00K
N/A
|
-$5.615M
N/A
|
| Capital Expenditures |
$3.716M
38.66%
YoY
|
$1.800M
-72.9%
YoY
|
$1.970M
-87.99%
YoY
|
$1.965M
-93.63%
YoY
|
$2.680M
-110.81%
YoY
|
$6.641M
-113.3%
YoY
|
$16.40M
-72.16%
YoY
|
$30.85M
-134.82%
YoY
|
-$24.78M
-44.8%
YoY
|
-$49.95M
78.28%
YoY
|
$58.90M
146.52%
YoY
|
-$88.61M
131.55%
YoY
|
-$44.89M
N/A
|
-$28.02M
N/A
|
$23.89M
55.76%
YoY
|
-$38.27M
N/A
|
N/A
|
N/A
|
$15.34M
N/A
|
| Free Cash Flow |
-$18.22M
41.64%
YoY
|
-$20.77M
-5.28%
YoY
|
-$14.96M
-32.8%
YoY
|
-$17.90M
-49.02%
YoY
|
-$12.86M
-379.99%
YoY
|
-$21.93M
-172.7%
YoY
|
-$22.27M
-70.9%
YoY
|
-$35.11M
-148.03%
YoY
|
$4.593M
-77.14%
YoY
|
$30.16M
54.0%
YoY
|
-$76.51M
100.8%
YoY
|
$73.09M
194.6%
YoY
|
$20.09M
N/A
|
$19.59M
N/A
|
-$38.10M
81.82%
YoY
|
$24.81M
N/A
|
N/A
|
N/A
|
-$20.96M
N/A
|
Loading...