|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$459.7M
26.73%
YoY
|
-$362.7M
-58.42%
YoY
|
-$872.3M
-31.94%
YoY
|
-$1.282B
-5.31%
YoY
|
-$1.354B
-18.49%
YoY
|
| Depreciation, Depletion And Amortization |
$106.9M
-46.91%
YoY
|
$201.3M
1321.1%
YoY
|
$14.17M
-96.77%
YoY
|
$438.7M
4.17%
YoY
|
$421.2M
-8.41%
YoY
|
| Cash From Operating Activities |
-$276.8M
-57.31%
YoY
|
-$648.5M
-13.07%
YoY
|
-$746.0M
84.5%
YoY
|
-$404.3M
-42.57%
YoY
|
-$704.1M
-61.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.42M
-26.81%
YoY
|
$37.47M
-44.85%
YoY
|
$67.94M
-153.07%
YoY
|
-$128.0M
-51.73%
YoY
|
-$265.2M
-15.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.134B
218.36%
YoY
|
$356.1M
-81.65%
YoY
|
$1.941B
275.86%
YoY
|
$516.5M
-67.33%
YoY
|
$1.581B
78.57%
YoY
|
| Cash From Investing Activities |
$1.106B
247.19%
YoY
|
$318.6M
-82.99%
YoY
|
$1.873B
382.23%
YoY
|
$388.4M
-70.48%
YoY
|
$1.316B
130.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.257M
-99.66%
YoY
|
$2.722B
27.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$282.3M
32.14%
YoY
|
-$213.6M
-69.22%
YoY
|
-$694.1M
-56.94%
YoY
|
-$1.612B
-205.08%
YoY
|
$1.534B
-12.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$276.8M
-57.31%
YoY
|
-$648.5M
-13.07%
YoY
|
-$746.0M
84.5%
YoY
|
-$404.3M
-42.57%
YoY
|
-$704.1M
-61.26%
YoY
|
| Cash From Investing Activities |
$1.106B
247.19%
YoY
|
$318.6M
-82.99%
YoY
|
$1.873B
382.23%
YoY
|
$388.4M
-70.48%
YoY
|
$1.316B
130.5%
YoY
|
| Cash From Financing Activities |
-$282.3M
32.14%
YoY
|
-$213.6M
-69.22%
YoY
|
-$694.1M
-56.94%
YoY
|
-$1.612B
-205.08%
YoY
|
$1.534B
-12.58%
YoY
|
| Net Change In Cash |
$547.2M
-200.69%
YoY
|
-$543.4M
-225.47%
YoY
|
$433.1M
-126.61%
YoY
|
-$1.628B
-175.87%
YoY
|
$2.145B
322.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$276.8M
-57.31%
YoY
|
-$648.5M
-13.07%
YoY
|
-$746.0M
84.5%
YoY
|
-$404.3M
-42.57%
YoY
|
-$704.1M
-61.26%
YoY
|
| Capital Expenditures |
$27.42M
-26.81%
YoY
|
$37.47M
-44.85%
YoY
|
$67.94M
-153.07%
YoY
|
-$128.0M
-51.73%
YoY
|
-$265.2M
-15.68%
YoY
|
| Free Cash Flow |
-$304.3M
-55.64%
YoY
|
-$685.9M
-15.73%
YoY
|
-$813.9M
194.56%
YoY
|
-$276.3M
-37.04%
YoY
|
-$438.9M
-70.8%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.13M
-116.49%
YoY
|
-$38.36M
-63.23%
YoY
|
-$569.2M
599.68%
YoY
|
-$35.92M
-60.48%
YoY
|
$243.3M
-398.25%
YoY
|
-$104.3M
-4.17%
YoY
|
-$81.35M
-54.13%
YoY
|
-$90.90M
-31.43%
YoY
|
-$81.59M
-66.67%
YoY
|
-$108.9M
-65.72%
YoY
|
-$177.3M
-50.51%
YoY
|
-$132.6M
-50.84%
YoY
|
-$244.8M
-29.85%
YoY
|
-$317.6M
4.23%
YoY
|
-$358.4M
-1.79%
YoY
|
-$269.7M
10.97%
YoY
|
-$349.0M
5.45%
YoY
|
-$304.7M
-26.53%
YoY
|
-$364.9M
-41.09%
YoY
|
-$243.0M
-15.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.00M
-89.05%
YoY
|
-$189.8M
64.7%
YoY
|
$55.23M
-68.28%
YoY
|
-$34.08M
-82.03%
YoY
|
-$182.8M
830.06%
YoY
|
-$115.2M
-81.21%
YoY
|
$174.1M
-0.56%
YoY
|
-$189.6M
48.16%
YoY
|
-$19.65M
-106.03%
YoY
|
-$613.3M
-45.18%
YoY
|
$175.1M
-64.38%
YoY
|
-$128.0M
-138.47%
YoY
|
$325.6M
-142.42%
YoY
|
-$1.119B
142.78%
YoY
|
$491.5M
-224.89%
YoY
|
$332.7M
-58.95%
YoY
|
-$767.7M
44.16%
YoY
|
-$460.8M
-21.71%
YoY
|
-$393.5M
14.34%
YoY
|
$810.5M
-281.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.759M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$265.2M
160.59%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$504.7M
-324.86%
YoY
|
-$824.9M
-422.43%
YoY
|
$260.5M
-232.04%
YoY
|
$365.5M
67.84%
YoY
|
$224.5M
-306.02%
YoY
|
$255.8M
-37.15%
YoY
|
-$197.3M
-157.95%
YoY
|
$217.8M
775.49%
YoY
|
-$108.9M
157.11%
YoY
|
$407.1M
-73.74%
YoY
|
$340.4M
-158.57%
YoY
|
$24.87M
-96.21%
YoY
|
-$42.37M
-94.08%
YoY
|
$1.550B
50.74%
YoY
|
-$581.2M
-127.57%
YoY
|
$657.2M
-137.14%
YoY
|
-$716.0M
52.47%
YoY
|
$1.028B
-39.91%
YoY
|
$2.108B
-230.55%
YoY
|
-$1.769B
-595.27%
YoY
|
| Cash From Investing Activities |
-$508.4M
-326.53%
YoY
|
-$824.9M
-422.43%
YoY
|
$260.5M
-232.04%
YoY
|
$365.5M
67.84%
YoY
|
$224.5M
-306.02%
YoY
|
$255.8M
-37.15%
YoY
|
-$197.3M
-157.95%
YoY
|
$217.8M
775.49%
YoY
|
-$108.9M
157.11%
YoY
|
$407.1M
-73.74%
YoY
|
$340.4M
-158.57%
YoY
|
$24.87M
-96.21%
YoY
|
-$42.37M
-94.08%
YoY
|
$1.550B
50.74%
YoY
|
-$581.2M
-131.53%
YoY
|
$657.2M
-137.14%
YoY
|
-$716.0M
52.47%
YoY
|
$1.028B
-39.91%
YoY
|
$1.843B
-207.36%
YoY
|
-$1.769B
-778.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.722B
27.38%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.912M
-65.61%
YoY
|
-$5.646M
-94.41%
YoY
|
-$46.40M
43.33%
YoY
|
-$106.1M
14.87%
YoY
|
-$28.82M
-35.2%
YoY
|
-$101.0M
127.3%
YoY
|
-$32.38M
-48.91%
YoY
|
-$92.33M
-249.95%
YoY
|
-$44.48M
-67.11%
YoY
|
-$44.42M
-92.03%
YoY
|
-$63.37M
-83.68%
YoY
|
$61.57M
-406.1%
YoY
|
-$135.2M
-320.46%
YoY
|
-$557.0M
-55.95%
YoY
|
-$388.3M
-56.72%
YoY
|
-$20.12M
-100.65%
YoY
|
$61.34M
-1213.32%
YoY
|
-$1.265B
89.72%
YoY
|
-$897.2M
-140.54%
YoY
|
$3.103B
4732.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.00M
-89.05%
YoY
|
-$189.8M
64.7%
YoY
|
$55.23M
-68.28%
YoY
|
-$34.08M
-82.03%
YoY
|
-$182.8M
830.06%
YoY
|
-$115.2M
-81.21%
YoY
|
$174.1M
-0.56%
YoY
|
-$189.6M
48.16%
YoY
|
-$19.65M
-106.03%
YoY
|
-$613.3M
-45.18%
YoY
|
$175.1M
-64.38%
YoY
|
-$128.0M
-138.47%
YoY
|
$325.6M
-142.42%
YoY
|
-$1.119B
142.78%
YoY
|
$491.5M
-224.89%
YoY
|
$332.7M
-58.95%
YoY
|
-$767.7M
44.16%
YoY
|
-$460.8M
-21.71%
YoY
|
-$393.5M
14.34%
YoY
|
$810.5M
-281.7%
YoY
|
| Cash From Investing Activities |
-$508.4M
-326.53%
YoY
|
-$824.9M
-422.43%
YoY
|
$260.5M
-232.04%
YoY
|
$365.5M
67.84%
YoY
|
$224.5M
-306.02%
YoY
|
$255.8M
-37.15%
YoY
|
-$197.3M
-157.95%
YoY
|
$217.8M
775.49%
YoY
|
-$108.9M
157.11%
YoY
|
$407.1M
-73.74%
YoY
|
$340.4M
-158.57%
YoY
|
$24.87M
-96.21%
YoY
|
-$42.37M
-94.08%
YoY
|
$1.550B
50.74%
YoY
|
-$581.2M
-131.53%
YoY
|
$657.2M
-137.14%
YoY
|
-$716.0M
52.47%
YoY
|
$1.028B
-39.91%
YoY
|
$1.843B
-207.36%
YoY
|
-$1.769B
-778.03%
YoY
|
| Cash From Financing Activities |
-$9.912M
-65.61%
YoY
|
-$5.646M
-94.41%
YoY
|
-$46.40M
43.33%
YoY
|
-$106.1M
14.87%
YoY
|
-$28.82M
-35.2%
YoY
|
-$101.0M
127.3%
YoY
|
-$32.38M
-48.91%
YoY
|
-$92.33M
-249.95%
YoY
|
-$44.48M
-67.11%
YoY
|
-$44.42M
-92.03%
YoY
|
-$63.37M
-83.68%
YoY
|
$61.57M
-406.1%
YoY
|
-$135.2M
-320.46%
YoY
|
-$557.0M
-55.95%
YoY
|
-$388.3M
-56.72%
YoY
|
-$20.12M
-100.65%
YoY
|
$61.34M
-1213.32%
YoY
|
-$1.265B
89.72%
YoY
|
-$897.2M
-140.54%
YoY
|
$3.103B
4732.11%
YoY
|
| Net Change In Cash |
-$538.4M
-4282.43%
YoY
|
-$1.020B
-2674.06%
YoY
|
$269.3M
-584.92%
YoY
|
$225.4M
-450.97%
YoY
|
$12.87M
-107.44%
YoY
|
$39.64M
-115.82%
YoY
|
-$55.53M
-112.28%
YoY
|
-$64.21M
54.52%
YoY
|
-$173.1M
-216.92%
YoY
|
-$250.6M
99.75%
YoY
|
$452.1M
-194.58%
YoY
|
-$41.55M
-104.29%
YoY
|
$148.0M
-110.41%
YoY
|
-$125.5M
-82.0%
YoY
|
-$478.0M
-186.55%
YoY
|
$969.8M
-54.78%
YoY
|
-$1.422B
41.16%
YoY
|
-$697.0M
-252.72%
YoY
|
$552.3M
262.6%
YoY
|
$2.144B
-1873.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.00M
-89.05%
YoY
|
-$189.8M
64.7%
YoY
|
$55.23M
-68.28%
YoY
|
-$34.08M
-82.03%
YoY
|
-$182.8M
830.06%
YoY
|
-$115.2M
-81.21%
YoY
|
$174.1M
-0.56%
YoY
|
-$189.6M
48.16%
YoY
|
-$19.65M
-106.03%
YoY
|
-$613.3M
-45.18%
YoY
|
$175.1M
-64.38%
YoY
|
-$128.0M
-138.47%
YoY
|
$325.6M
-142.42%
YoY
|
-$1.119B
142.78%
YoY
|
$491.5M
-224.89%
YoY
|
$332.7M
-58.95%
YoY
|
-$767.7M
44.16%
YoY
|
-$460.8M
-21.71%
YoY
|
-$393.5M
14.34%
YoY
|
$810.5M
-281.7%
YoY
|
| Capital Expenditures |
$3.759M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$265.2M
160.59%
YoY
|
N/A
|
| Free Cash Flow |
-$23.76M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$128.4M
-47.05%
YoY
|
N/A
|
Loading...