|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$650.7M
22.32%
YoY
|
$532.0M
25.31%
YoY
|
$424.5M
31.26%
YoY
|
$323.4M
43.61%
YoY
|
$225.2M
122.97%
YoY
|
| Cost Of Revenue |
$369.3M
90.38%
YoY
|
$194.0M
18.07%
YoY
|
$164.3M
-7.9%
YoY
|
$178.4M
34.64%
YoY
|
$132.5M
78.57%
YoY
|
| Gross Profit |
$281.4M
-16.73%
YoY
|
$338.0M
29.89%
YoY
|
$260.2M
79.45%
YoY
|
$145.0M
56.42%
YoY
|
$92.70M
245.9%
YoY
|
| Selling, General & Admin |
$690.5M
13.72%
YoY
|
$607.2M
62.66%
YoY
|
$373.3M
0.7%
YoY
|
$370.7M
36.94%
YoY
|
$270.7M
93.22%
YoY
|
| Research & Development |
$42.09M
-83.43%
YoY
|
$254.0M
70.44%
YoY
|
$149.0M
62.49%
YoY
|
$91.70M
28.43%
YoY
|
$71.40M
55.9%
YoY
|
| Depreciation & Amortization |
$77.40M
22.69%
YoY
|
$63.09M
18.58%
YoY
|
$53.20M
67.3%
YoY
|
$31.80M
13.98%
YoY
|
$27.90M
35.44%
YoY
|
| Operating Expenses |
$42.09M
-95.17%
YoY
|
$870.6M
68.4%
YoY
|
$517.0M
14.48%
YoY
|
$451.6M
35.98%
YoY
|
$332.1M
83.48%
YoY
|
| Operating Profit |
$239.3M
-144.93%
YoY
|
-$532.7M
107.43%
YoY
|
-$256.8M
-16.24%
YoY
|
-$306.6M
28.07%
YoY
|
-$239.4M
55.25%
YoY
|
| Interest Expense |
-$106.5M
-472.12%
YoY
|
$28.62M
-101.02%
YoY
|
-$2.797B
733.99%
YoY
|
-$335.4M
49.13%
YoY
|
-$224.9M
-11.98%
YoY
|
| Other Income/Expense, Net |
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
-99.09%
YoY
|
-$32.80M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$810.6M
61.28%
YoY
|
-$502.6M
-83.62%
YoY
|
-$3.069B
353.99%
YoY
|
-$676.0M
45.38%
YoY
|
-$465.0M
10.56%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$810.6M
63.36%
YoY
|
-$496.2M
-83.83%
YoY
|
-$3.069B
353.99%
YoY
|
-$676.0M
45.38%
YoY
|
-$465.0M
10.56%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.23
-100.0%
YoY
|
-$1.077M
-89.42%
YoY
|
-$10.18M
88.13%
YoY
|
-$5.412M
32.46%
YoY
|
-$4.086M
-11.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$650.7M
343.07%
YoY
|
$137.7M
-1.95%
YoY
|
$110.3M
19.78%
YoY
|
$146.9M
9.68%
YoY
|
$152.5M
36.2%
YoY
|
$140.5M
38.14%
YoY
|
$92.10M
19.92%
YoY
|
$133.9M
30.13%
YoY
|
$112.0M
37.76%
YoY
|
$101.7M
40.28%
YoY
|
$102.9M
39.05%
YoY
|
$81.30M
N/A
|
| Cost Of Revenue |
$369.3M
484.82%
YoY
|
$81.66M
77.43%
YoY
|
$48.85M
30.27%
YoY
|
$63.14M
26.8%
YoY
|
$47.31M
11.83%
YoY
|
$46.02M
22.72%
YoY
|
$37.50M
8.38%
YoY
|
$49.80M
-12.78%
YoY
|
$42.30M
-6.83%
YoY
|
$37.50M
-0.79%
YoY
|
$57.10M
34.67%
YoY
|
$45.40M
N/A
|
| Gross Profit |
$281.4M
236.16%
YoY
|
$56.09M
-40.62%
YoY
|
$61.47M
12.79%
YoY
|
$83.72M
-0.45%
YoY
|
$105.2M
51.2%
YoY
|
$94.46M
47.14%
YoY
|
$54.50M
29.15%
YoY
|
$84.10M
83.62%
YoY
|
$69.60M
93.87%
YoY
|
$64.20M
85.01%
YoY
|
$45.80M
44.94%
YoY
|
$35.90M
N/A
|
| Selling, General & Admin |
$690.5M
286.87%
YoY
|
$163.6M
11.61%
YoY
|
$154.2M
47.83%
YoY
|
$178.5M
53.47%
YoY
|
$168.0M
80.69%
YoY
|
$146.6M
65.61%
YoY
|
$104.3M
38.33%
YoY
|
$116.3M
19.04%
YoY
|
$93.00M
-6.16%
YoY
|
$88.50M
-4.94%
YoY
|
$97.70M
4.72%
YoY
|
$99.10M
N/A
|
| Research & Development |
$290.3M
239.71%
YoY
|
$61.64M
9.76%
YoY
|
$79.56M
59.12%
YoY
|
$85.45M
61.23%
YoY
|
$62.36M
61.56%
YoY
|
$56.16M
88.46%
YoY
|
$50.00M
81.16%
YoY
|
$53.00M
63.58%
YoY
|
$38.60M
85.58%
YoY
|
$29.80M
55.21%
YoY
|
$32.40M
52.83%
YoY
|
$20.80M
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$983.4M
267.58%
YoY
|
$226.2M
16.21%
YoY
|
$241.4M
56.93%
YoY
|
$267.5M
66.9%
YoY
|
$230.1M
80.03%
YoY
|
$194.6M
66.22%
YoY
|
$153.8M
41.49%
YoY
|
$160.3M
24.65%
YoY
|
$127.8M
6.5%
YoY
|
$117.1M
15.26%
YoY
|
$128.6M
12.61%
YoY
|
$120.0M
N/A
|
| Operating Profit |
-$702.0M
281.88%
YoY
|
-$170.1M
69.8%
YoY
|
-$179.9M
81.16%
YoY
|
-$183.8M
141.24%
YoY
|
-$124.8M
114.5%
YoY
|
-$100.2M
89.38%
YoY
|
-$99.30M
49.32%
YoY
|
-$76.20M
-7.97%
YoY
|
-$58.20M
-30.8%
YoY
|
-$52.90M
-20.93%
YoY
|
-$82.80M
0.24%
YoY
|
-$84.10M
N/A
|
| Interest Expense |
-$108.6M
-685.26%
YoY
|
-$66.06M
-921.86%
YoY
|
$4.994M
-183.23%
YoY
|
$18.56M
18.97%
YoY
|
-$5.309M
-147.4%
YoY
|
$8.038M
-100.29%
YoY
|
-$6.000M
-87.58%
YoY
|
$15.60M
-166.38%
YoY
|
$11.20M
-105.89%
YoY
|
-$2.779B
3939.53%
YoY
|
-$23.50M
-43.37%
YoY
|
-$190.1M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$26.50M
N/A
|
N/A
|
| Pretax Income |
-$810.6M
390.5%
YoY
|
-$236.2M
156.31%
YoY
|
-$174.9M
52.08%
YoY
|
-$165.3M
125.77%
YoY
|
-$130.1M
171.14%
YoY
|
-$92.15M
-96.75%
YoY
|
-$115.0M
-0.43%
YoY
|
-$73.20M
-45.7%
YoY
|
-$48.00M
-82.49%
YoY
|
-$2.832B
1987.25%
YoY
|
-$134.8M
8.36%
YoY
|
-$274.1M
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$808.4M
396.9%
YoY
|
-$235.2M
156.17%
YoY
|
-$174.4M
54.59%
YoY
|
-$162.7M
122.25%
YoY
|
-$129.0M
168.7%
YoY
|
-$91.82M
-96.76%
YoY
|
-$112.8M
-2.34%
YoY
|
-$73.20M
-45.7%
YoY
|
-$48.00M
-82.49%
YoY
|
-$2.832B
1987.25%
YoY
|
-$134.8M
8.36%
YoY
|
-$274.1M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.23
-100.0%
YoY
|
-$507.4K
154.13%
YoY
|
-$376.7K
52.99%
YoY
|
-$351.5K
119.27%
YoY
|
-$279.6K
-14.15%
YoY
|
-$199.7K
-98.96%
YoY
|
-$246.2K
-66.76%
YoY
|
-$160.3K
-82.26%
YoY
|
-$325.6K
-87.66%
YoY
|
-$19.22M
1660.14%
YoY
|
-$903.5K
-50.25%
YoY
|
-$2.638M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
452.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...