2022 Q3 Form 10-Q Financial Statement
#000095017022016849 Filed on August 11, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.760M | $4.914M | $4.272M |
YoY Change | 71.22% | 105.09% | |
Cash & Equivalents | $2.760M | $4.914M | $4.272M |
Short-Term Investments | |||
Other Short-Term Assets | $2.854M | $5.362M | $6.544M |
YoY Change | -36.05% | 31.91% | |
Inventory | $25.73M | $26.44M | $23.15M |
Prepaid Expenses | $2.854M | $5.362M | $6.544M |
Receivables | $3.309M | $4.414M | $3.761M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $34.65M | $41.13M | $37.72M |
YoY Change | 10.6% | 26.31% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $517.0K | $570.0K | $753.0K |
YoY Change | -37.41% | -17.87% | |
Goodwill | |||
YoY Change | |||
Intangibles | $10.98M | $11.44M | $11.27M |
YoY Change | 11.64% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $157.0K | $127.0K | $160.0K |
YoY Change | -92.89% | -79.42% | |
Total Long-Term Assets | $15.67M | $16.54M | $16.97M |
YoY Change | 21.73% | 46.76% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $34.65M | $41.13M | $37.72M |
Total Long-Term Assets | $15.67M | $16.54M | $16.97M |
Total Assets | $50.32M | $57.67M | $54.70M |
YoY Change | 13.84% | 31.56% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.378M | $3.568M | $4.541M |
YoY Change | -20.14% | -53.78% | |
Accrued Expenses | $6.614M | $6.332M | $5.546M |
YoY Change | 7.79% | 1.18% | |
Deferred Revenue | $13.93M | $13.58M | $12.77M |
YoY Change | 26.67% | ||
Short-Term Debt | $4.400M | $6.500M | $3.000M |
YoY Change | -20.0% | 550.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $32.76M | $34.65M | $28.12M |
YoY Change | 11.74% | 27.42% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $3.992M | $5.802M | $6.228M |
YoY Change | -45.26% | -23.46% | |
Total Long-Term Liabilities | $3.992M | $5.802M | $6.228M |
YoY Change | -23.46% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $32.76M | $34.65M | $28.12M |
Total Long-Term Liabilities | $3.992M | $5.802M | $6.228M |
Total Liabilities | $36.75M | $40.46M | $34.35M |
YoY Change | 0.39% | 16.33% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$84.10M | -$79.90M | -$76.00M |
YoY Change | 27.23% | ||
Common Stock | $1.000K | $1.000K | $1.000K |
YoY Change | -50.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $7.000K | $7.000K | $7.000K |
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $13.57M | $17.22M | $20.35M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $50.32M | $57.67M | $54.70M |
YoY Change | 13.84% | 31.56% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001782627 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41055 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Winc, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-2988960 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1751 Berkeley St, Studio 3 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Santa Monica | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90404 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
297-1760 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
WBEV | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13281140 | |
CY2022Q2 | us-gaap |
Cash
Cash
|
4914000 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
4883000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
200000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
200000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4414000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2575000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
26443000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
23888000 | |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5362000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6887000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
41133000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
38233000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
570000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
496000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4401000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11443000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11537000 | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
127000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
122000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
57674000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
50388000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3568000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4040000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6332000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6762000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
13577000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
12127000 | |
CY2022Q2 | wbev |
Short Term Early Exercise Stock Option Liabilities
ShortTermEarlyExerciseStockOptionLiabilities
|
678000 | |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2022Q2 | wbev |
Short Term Advances
ShortTermAdvances
|
2620000 | |
CY2021Q4 | wbev |
Short Term Advances
ShortTermAdvances
|
0 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34653000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23851000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3200000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2022Q2 | wbev |
Stock Option Liability
StockOptionLiability
|
524000 | |
CY2021Q4 | wbev |
Short Term Early Exercise Stock Option Liabilities
ShortTermEarlyExerciseStockOptionLiabilities
|
922000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1378000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2022Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
6500000 | |
CY2021Q4 | wbev |
Stock Option Liability
StockOptionLiability
|
839000 | |
CY2022Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
2078000 | |
CY2021Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
2216000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
40455000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
26906000 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13280402 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13280402 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13214612 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13214612 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2022Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
168750 | |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
168750 | |
CY2022Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7000 | |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
97169000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
95207000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-79944000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-71720000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17219000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23482000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
57674000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50388000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
17642000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
17651000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
36099000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
35116000 | ||
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9966000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10327000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
20980000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
19953000 | ||
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
7676000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
7324000 | |
us-gaap |
Gross Profit
GrossProfit
|
15119000 | ||
us-gaap |
Gross Profit
GrossProfit
|
15163000 | ||
CY2022Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
3115000 | |
CY2021Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
3874000 | |
us-gaap |
Marketing Expense
MarketingExpense
|
5759000 | ||
us-gaap |
Marketing Expense
MarketingExpense
|
7979000 | ||
CY2022Q2 | wbev |
Personnel Expense
PersonnelExpense
|
3778000 | |
CY2021Q2 | wbev |
Personnel Expense
PersonnelExpense
|
2971000 | |
wbev |
Personnel Expense
PersonnelExpense
|
7986000 | ||
wbev |
Personnel Expense
PersonnelExpense
|
5387000 | ||
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4847000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3415000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9680000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5567000 | ||
CY2022Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
42000 | |
CY2021Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
20000 | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
192000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
54000 | ||
CY2022Q2 | wbev |
Creative Development Expense
CreativeDevelopmentExpense
|
29000 | |
CY2021Q2 | wbev |
Creative Development Expense
CreativeDevelopmentExpense
|
115000 | |
wbev |
Creative Development Expense
CreativeDevelopmentExpense
|
109000 | ||
wbev |
Creative Development Expense
CreativeDevelopmentExpense
|
156000 | ||
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
11811000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10395000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
23726000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
19143000 | ||
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4135000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3071000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8607000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3980000 | ||
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
123000 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
281000 | |
us-gaap |
Interest Expense
InterestExpense
|
146000 | ||
us-gaap |
Interest Expense
InterestExpense
|
421000 | ||
CY2022Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1754958 | ||
CY2021Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
872000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
893000 | ||
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
279000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
312000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
549000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
608000 | ||
CY2022Q2 | wbev |
Gains Losses On Debt Forgiveness
GainsLossesOnDebtForgiveness
|
0 | |
CY2021Q2 | wbev |
Gains Losses On Debt Forgiveness
GainsLossesOnDebtForgiveness
|
0 | |
wbev |
Gains Losses On Debt Forgiveness
GainsLossesOnDebtForgiveness
|
0 | ||
wbev |
Gains Losses On Debt Forgiveness
GainsLossesOnDebtForgiveness
|
1364000 | ||
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
156000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-841000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
403000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
658000 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3979000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3912000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8204000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3322000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3983000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3930000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8224000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3337000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.06 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.66 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.66 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.90 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.90 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12481397 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12481397 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1909564 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1909564 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12446187 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12446187 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1754958 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23482000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
822000 | |
CY2022Q1 | wbev |
Vesting Of Early Exercised Stock Options
VestingOfEarlyExercisedStockOptions
|
329000 | |
CY2022Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
-40000 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1053000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6000 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4241000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20352000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
622000 | |
CY2022Q2 | wbev |
Vesting Of Early Exercised Stock Options
VestingOfEarlyExercisedStockOptions
|
232000 | |
CY2022Q2 | wbev |
Vesting Of Restricted Stock Units Value
VestingOfRestrictedStockUnitsValue
|
-4000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3983000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17219000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54849000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
72000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1042000 | |
CY2021Q1 | wbev |
Employee Promissory Notes Issued For The Exercise Of Stock Options
EmployeePromissoryNotesIssuedForTheExerciseOfStockOptions
|
-1046000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
593000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54188000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
100000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
586000 | |
CY2021Q2 | wbev |
Vesting Of Early Exercised Stock Options
VestingOfEarlyExercisedStockOptions
|
5000 | |
CY2021Q2 | wbev |
Employee Promissory Notes Issued For The Exercise Of Stock Options
EmployeePromissoryNotesIssuedForTheExerciseOfStockOptions
|
-2407000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3930000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-59834000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-8224000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-3337000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
550000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
294000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
35000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
85000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1444000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
172000 | ||
wbev |
Bad Debt Expense
BadDebtExpense
|
-50000 | ||
wbev |
Bad Debt Expense
BadDebtExpense
|
345000 | ||
wbev |
Gains Losses On Debt Forgiveness
GainsLossesOnDebtForgiveness
|
0 | ||
wbev |
Gains Losses On Debt Forgiveness
GainsLossesOnDebtForgiveness
|
1364000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
893000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
98000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
17000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1789000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1135000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2555000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8271000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1525000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
486000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-472000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2296000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-430000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
499000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1450000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1936000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-26000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-6000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8646000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9149000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
8758000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
265000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
99000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
174000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
152000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-439000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9009000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
6500000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
833000 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
0 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
13309000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
70000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | ||
wbev |
Advances Received Under Financing Arrangements
AdvancesReceivedUnderFinancingArrangements
|
2620000 | ||
wbev |
Advances Received Under Financing Arrangements
AdvancesReceivedUnderFinancingArrangements
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9116000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13546000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
31000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4612000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4883000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7008000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4914000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2396000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
91000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
131000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
37000 | ||
wbev |
Deferred Offering Cost In Accounts Payable And Accrued Liabilities
DeferredOfferingCostInAccountsPayableAndAccruedLiabilities
|
0 | ||
wbev |
Deferred Offering Cost In Accounts Payable And Accrued Liabilities
DeferredOfferingCostInAccountsPayableAndAccruedLiabilities
|
-314000 | ||
wbev |
Accrued Preferred Stock Issuance Cost
AccruedPreferredStockIssuanceCost
|
0 | ||
wbev |
Accrued Preferred Stock Issuance Cost
AccruedPreferredStockIssuanceCost
|
83000 | ||
wbev |
Vesting Of Early Exercised Stock Options
VestingOfEarlyExercisedStockOptions
|
561000 | ||
wbev |
Vesting Of Early Exercised Stock Options
VestingOfEarlyExercisedStockOptions
|
5000 | ||
wbev |
Right Of Use Assets Recorded
RightOfUseAssetsRecorded
|
5197000 | ||
wbev |
Right Of Use Assets Recorded
RightOfUseAssetsRecorded
|
0 | ||
wbev |
Employee Promissory Notes Issued For The Exercise Of Stock Options
EmployeePromissoryNotesIssuedForTheExerciseOfStockOptions
|
0 | ||
wbev |
Employee Promissory Notes Issued For The Exercise Of Stock Options
EmployeePromissoryNotesIssuedForTheExerciseOfStockOptions
|
-3453000 | ||
wbev |
Forgiveness Of Paycheck Protection Program
ForgivenessOfPaycheckProtectionProgram
|
0 | ||
wbev |
Forgiveness Of Paycheck Protection Program
ForgivenessOfPaycheckProtectionProgram
|
1364000 | ||
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
0 | ||
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
1000000 | ||
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4009000 | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
1812000 | ||
CY2021 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
4071000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
248000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
8-to-1 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:6.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Reclassifications</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="white-space:pre-wrap;font-size:6.0pt;font-family:Times New Roman;min-width:fit-content;"/> </p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:Times New Roman;min-width:fit-content;">Certain reclassifications have been made to the prior periods’ condensed consolidated financial statements in order to conform to the current period presentation. These reclassifications did not impact any prior amounts of net loss or cash flows.</span></p> | ||
CY2022Q2 | us-gaap |
Cash
Cash
|
4900000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-79900000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8600000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8200000 | ||
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
176000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="white-space:pre-wrap;font-size:6.0pt;font-family:Times New Roman;min-width:fit-content;"/> </p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;line-height:1.15;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:Times New Roman;min-width:fit-content;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the condensed consolidated financial statements and accompanying notes. Significant estimates include, but are not limited to, fair value of financial instruments, fair value of acquired assets, revenue recognition, and stock-based compensation. Actual results may differ materially from these estimates.</span></p> | ||
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
176000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
238000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1884000 | ||
us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
2900000 | ||
wbev |
Proceeds From Advances
ProceedsFromAdvances
|
2600000 | ||
CY2022Q2 | wbev |
Percentageofrevenueappliedforadvances
Percentageofrevenueappliedforadvances
|
0.09 | |
CY2022Q2 | wbev |
Future Debt Agreement Fee
FutureDebtAgreementFee
|
400000 | |
CY2022Q2 | wbev |
Percentage Of Total Advances Proportionate To Debt Agreement Fee
PercentageOfTotalAdvancesProportionateToDebtAgreementFee
|
0.135 | |
us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
2900000 | ||
CY2022Q2 | wbev |
Eligible Discounts
EligibleDiscounts
|
100000 | |
wbev |
Eligible Discounts
EligibleDiscounts
|
100000 | ||
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5300000 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5200000 | |
CY2022Q2 | us-gaap |
Business Combination Liabilities Arising From Contingencies Amount Recognized
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized
|
1600000 | |
wbev |
Business Combination Earnout Repayment Interest Rate
BusinessCombinationEarnoutRepaymentInterestRate
|
0.10 | ||
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3877000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5615000 | |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
22279000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
18086000 | |
CY2022Q2 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
287000 | |
CY2021Q4 | us-gaap |
Retail Related Inventory Packaging And Other Supplies
RetailRelatedInventoryPackagingAndOtherSupplies
|
187000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
26443000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
23888000 | |
CY2022Q2 | wbev |
Prepaid Wine Crushing Services
PrepaidWineCrushingServices
|
2461000 | |
CY2021Q4 | wbev |
Prepaid Wine Crushing Services
PrepaidWineCrushingServices
|
3045000 | |
CY2022Q2 | wbev |
Prepaid Freight
PrepaidFreight
|
1292000 | |
CY2021Q4 | wbev |
Prepaid Freight
PrepaidFreight
|
1484000 | |
CY2022Q2 | wbev |
Prepaid Merchant Fees
PrepaidMerchantFees
|
454000 | |
CY2021Q4 | wbev |
Prepaid Merchant Fees
PrepaidMerchantFees
|
349000 | |
CY2022Q2 | wbev |
Prepaid Software Licenses
PrepaidSoftwareLicenses
|
442000 | |
CY2021Q4 | wbev |
Prepaid Software Licenses
PrepaidSoftwareLicenses
|
861000 | |
CY2022Q2 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
400000 | |
CY2021Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
842000 | |
CY2022Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
313000 | |
CY2021Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
306000 | |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5362000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6887000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
845000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1859000 | |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
275000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1363000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
570000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
496000 | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
100000 | |
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
100000 | |
us-gaap |
Depreciation
Depreciation
|
100000 | ||
us-gaap |
Depreciation
Depreciation
|
100000 | ||
CY2021Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
701000 | |
CY2022Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
161000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
14051000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
13863000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2608000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2326000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11443000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11537000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
200000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
200000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
500000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
200000 | ||
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
450000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
849000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
716000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
598000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
573000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
8257000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11443000 | |
CY2022Q2 | wbev |
Accrued Inventory Received Not Billed
AccruedInventoryReceivedNotBilled
|
3002000 | |
CY2021Q4 | wbev |
Accrued Inventory Received Not Billed
AccruedInventoryReceivedNotBilled
|
1599000 | |
CY2022Q2 | wbev |
Accrued Contingent Consideration
AccruedContingentConsideration
|
1597000 | |
CY2021Q4 | wbev |
Accrued Contingent Consideration
AccruedContingentConsideration
|
1563000 | |
CY2022Q2 | wbev |
Accrued Payroll Liabilities
AccruedPayrollLiabilities
|
368000 | |
CY2021Q4 | wbev |
Accrued Payroll Liabilities
AccruedPayrollLiabilities
|
914000 | |
CY2022Q2 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
331000 | |
CY2021Q4 | wbev |
Business Combination Cash Consideration
BusinessCombinationCashConsideration
|
500000 | |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
797000 | |
CY2022Q2 | wbev |
Accrued Shipping
AccruedShipping
|
119000 | |
CY2021Q4 | wbev |
Accrued Shipping
AccruedShipping
|
193000 | |
CY2022Q2 | wbev |
Accrued Alcohol And Tobacco Tax
AccruedAlcoholAndTobaccoTax
|
89000 | |
CY2021Q4 | wbev |
Accrued Alcohol And Tobacco Tax
AccruedAlcoholAndTobaccoTax
|
140000 | |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
665000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
855000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6332000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6762000 | |
CY2022Q2 | wbev |
Long Term Accrued Contingent Consideration
LongTermAccruedContingentConsideration
|
1800000 | |
CY2021Q4 | wbev |
Long Term Accrued Contingent Consideration
LongTermAccruedContingentConsideration
|
1800000 | |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
6843 | |
CY2022Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
100000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2022Q2 | wbev |
Future Lease Commitments
FutureLeaseCommitments
|
100000 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.074 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1305000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1090000 | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
941000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1219000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
533000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
362000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
374000 | |
CY2022Q2 | wbev |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
2525000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
5954000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1376000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4578000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
2007000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
918000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
181000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3106000 | |
CY2022Q2 | wbev |
Number Of Non Cancelable Sublease Agreements
NumberOfNonCancelableSubleaseAgreements
|
2 | |
CY2022Q2 | wbev |
Sublease Expiration Period
SubleaseExpirationPeriod
|
2023-01 | |
us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
20000 | ||
CY2022Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
|
357000 | |
CY2022Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
67000 | |
CY2022Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
424000 | |
CY2022Q2 | us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
0.3 | |
CY2021Q2 | us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
0.4 | |
us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
0.6 | ||
us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
0.7 | ||
CY2022Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1314321 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
563613 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.71 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y7M9D | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
871000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
111573 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
4.49 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
48290 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
3.39 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
403750 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
3.53 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y10D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
40151000 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
297923 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
3.04 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P5Y1M9D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
38885000 | |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
105827 | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
327405 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
500000 | ||
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
1200000 | |
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1100000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
17642000 | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9966000 | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
7676000 | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
11811000 | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
123000 | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
279000 | |
CY2022Q2 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
600000 | |
CY2021Q2 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
100000 | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
1400000 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
200000 | ||
CY2021 | wbev |
Early Exercise Of Shares
EarlyExerciseOfShares
|
1055964 | |
CY2022Q2 | wbev |
Early Exercise Stock Option Liability
EarlyExerciseStockOptionLiability
|
1200000 | |
CY2021Q4 | wbev |
Early Exercise Stock Option Liability
EarlyExerciseStockOptionLiability
|
1800000 | |
us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
323475 | ||
CY2019Q2 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
375000 | |
wbev |
Promissory Notes Payment Terms
PromissoryNotesPaymentTerms
|
The promissory notes were prepayable at any time at the option of the employee and were payable at the earlier of: (i) the date of any sale, transfer or other disposition of all or any portion of the purchased shares, (ii) five years from the date of the promissory note, or (iii) the latest date repayment must be made to prevent a violation of Section 13(k) of the Securities Exchange Act of 1934. | ||
us-gaap |
Description Of Defined Contribution Pension And Other Postretirement Plans
DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans
|
The Company has a 401(k) defined contribution plan which permits participating U.S. employees to defer up to a maximum of 100% of their compensation, subject to limitations established by the Internal Revenue Service. Employees aged 21 and older are eligible to contribute to the plan starting 30 days after their employment date. Once eligible, participants are automatically enrolled to contribute 6% of eligible compensation or may elect to contribute a whole percentage of their eligible compensation subject to annual Internal Revenue Code limits. | ||
us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
1 | ||
wbev |
Defined Contribution Plan Percentage Of Eligible Compensation
DefinedContributionPlanPercentageOfEligibleCompensation
|
0.06 | ||
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
0 | ||
CY2021 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
0 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3979000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
17651000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10327000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
7324000 | |
us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
15000 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
15000 | ||
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10395000 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
281000 | |
CY2021Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
872000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
312000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3912000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
36099000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
20980000 | ||
us-gaap |
Gross Profit
GrossProfit
|
15119000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
23726000 | ||
us-gaap |
Interest Expense
InterestExpense
|
146000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
549000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8204000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
35116000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
19953000 | ||
us-gaap |
Gross Profit
GrossProfit
|
15163000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
19143000 | ||
us-gaap |
Interest Expense
InterestExpense
|
421000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
893000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
608000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1364000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3322000 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2411885 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2411885 | ||
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10167657 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10167657 | ||
CY2022Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2021Q2 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | ||
CY2022Q2 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
4000 | |
CY2021Q2 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
18000 | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
20000 | ||
CY2022Q2 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
4000 | |
CY2021Q2 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
18000 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.0010 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.0045 | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.0025 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.0046 | ||
CY2022Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2022Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2022Q2 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
0 | |
CY2022Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 |