|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
FY2020
12 months to Sep 30, 2020
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash flows provided by (used in) operating activities: | |||||
| Depreciation expense | |||||
| Amortization expense | |||||
| Non-cash interest expense | |||||
| Non-cash lease expense | |||||
| Deferred income tax expense (benefit) | |||||
| Non-cash compensation expense | |||||
| Loss on disposition of property, plant and equipment | |||||
| Bad debt provision | |||||
| Gain on sale of business | |||||
| Changes in operating assets and liabilities: | |||||
| Trade receivables | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses and interest | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Purchases of intangible assets | |||||
| Divestiture, net of cash disposed | |||||
| Acquisitions, net of cash acquired | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities: | |||||
| Proceeds under Revolving Credit Facility | |||||
| Payments under Revolving Credit Facility | |||||
| Payments of Term Loan Agreement | |||||
| Proceeds from term loans | |||||
| 2022 Term Loan Agreement | |||||
| 2024 Term Loan | |||||
| Total proceeds from term loans | |||||
| Payments on term loans | |||||
| 2022 Term Loan Agreement | |||||
| Total payments on term loans | |||||
| Payments of debt issuance costs | |||||
| 2024 Revolving Credit Facility | |||||
| 2022 Term Loan Agreement | |||||
| Repayments of finance lease obligations | |||||
| Payments of INTEX contingent consideration | |||||
| Exercise of vested stock options | |||||
| Cash paid for shares withheld for taxes | |||||
| Purchases of treasury stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental cash flow disclosure: | |||||
| Cash paid for income taxes, net | |||||
| Supplemental non-cash investing and financing disclosure: | |||||
| Capital expenditures in accounts payable at end of period | |||||
| Right-of-use operating and finance lease assets obtained in exchange for lease liabilities | |||||
Loading...