|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.49M
-2.67%
YoY
|
-$45.70M
-51.93%
YoY
|
-$95.08M
196.76%
YoY
|
-$32.04M
85.57%
YoY
|
-$17.27M
193.52%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
-38.46%
YoY
|
$39.00K
44.44%
YoY
|
$27.00K
50.0%
YoY
|
$18.00K
20.0%
YoY
|
$15.00K
N/A
|
| Cash From Operating Activities |
-$36.36M
-35.27%
YoY
|
-$56.18M
-34.28%
YoY
|
-$85.48M
183.37%
YoY
|
-$30.17M
145.3%
YoY
|
-$12.30M
125.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$86.00K
N/A
|
$0.00
-100.0%
YoY
|
$71.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.365M
-172.47%
YoY
|
$11.54M
-126.05%
YoY
|
-$44.31M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.365M
-172.47%
YoY
|
$11.54M
-126.0%
YoY
|
-$44.40M
N/A
|
$0.00
-100.0%
YoY
|
-$71.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$44.16M
-184095.83%
YoY
|
$24.00K
-31.43%
YoY
|
$35.00K
-99.96%
YoY
|
$97.06M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.94M
-6.33%
YoY
|
$47.98M
62.55%
YoY
|
$29.51M
-69.59%
YoY
|
$97.05M
7.8%
YoY
|
$90.03M
1152.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.36M
-35.27%
YoY
|
-$56.18M
-34.28%
YoY
|
-$85.48M
183.37%
YoY
|
-$30.17M
145.3%
YoY
|
-$12.30M
125.65%
YoY
|
| Cash From Investing Activities |
-$8.365M
-172.47%
YoY
|
$11.54M
-126.0%
YoY
|
-$44.40M
N/A
|
$0.00
-100.0%
YoY
|
-$71.00K
N/A
|
| Cash From Financing Activities |
$44.94M
-6.33%
YoY
|
$47.98M
62.55%
YoY
|
$29.51M
-69.59%
YoY
|
$97.05M
7.8%
YoY
|
$90.03M
1152.14%
YoY
|
| Net Change In Cash |
$209.0K
-93.74%
YoY
|
$3.338M
-103.33%
YoY
|
-$100.4M
-250.06%
YoY
|
$66.88M
-13.88%
YoY
|
$77.66M
4363.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.36M
-35.27%
YoY
|
-$56.18M
-34.28%
YoY
|
-$85.48M
183.37%
YoY
|
-$30.17M
145.3%
YoY
|
-$12.30M
125.65%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$86.00K
N/A
|
$0.00
-100.0%
YoY
|
$71.00K
N/A
|
| Free Cash Flow |
N/A
|
-$56.18M
-34.35%
YoY
|
-$85.57M
183.65%
YoY
|
-$30.17M
143.89%
YoY
|
-$12.37M
126.95%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.21M
32.73%
YoY
|
-$10.44M
32.12%
YoY
|
-$12.88M
21.11%
YoY
|
-$10.46M
3.47%
YoY
|
-$10.71M
-37.24%
YoY
|
-$7.899M
-58.52%
YoY
|
-$10.64M
-72.61%
YoY
|
-$10.11M
-49.26%
YoY
|
-$17.06M
-1.25%
YoY
|
-$19.04M
97.9%
YoY
|
-$38.84M
216.6%
YoY
|
-$19.93M
293.87%
YoY
|
-$17.28M
239.32%
YoY
|
-$9.622M
8.23%
YoY
|
-$12.27M
307.41%
YoY
|
-$5.059M
48.53%
YoY
|
-$5.091M
160.01%
YoY
|
-$8.890M
N/A
|
| Depreciation, Depletion And Amortization |
$5.000K
-50.0%
YoY
|
$5.000K
-50.0%
YoY
|
$5.000K
-50.0%
YoY
|
$4.000K
-60.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
25.0%
YoY
|
$10.00K
100.0%
YoY
|
$10.00K
150.0%
YoY
|
$10.00K
100.0%
YoY
|
$8.000K
166.67%
YoY
|
$5.000K
-16.67%
YoY
|
$4.000K
0.0%
YoY
|
$5.000K
-66.67%
YoY
|
$3.000K
N/A
|
$6.000K
N/A
|
$4.000K
N/A
|
$15.00K
N/A
|
| Cash From Operating Activities |
-$12.71M
32.75%
YoY
|
-$10.20M
-16.25%
YoY
|
-$8.382M
-37.26%
YoY
|
-$8.205M
-40.59%
YoY
|
-$9.575M
-43.11%
YoY
|
-$12.18M
-31.76%
YoY
|
-$13.36M
-69.76%
YoY
|
-$13.81M
46.5%
YoY
|
-$16.83M
20.02%
YoY
|
-$17.85M
100.24%
YoY
|
-$44.18M
459.0%
YoY
|
-$9.427M
143.47%
YoY
|
-$14.02M
47.98%
YoY
|
-$8.914M
163.49%
YoY
|
-$7.904M
67.21%
YoY
|
-$3.872M
49.21%
YoY
|
-$9.477M
494.92%
YoY
|
-$3.383M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$86.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$71.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.76M
14.77%
YoY
|
$11.47M
74.82%
YoY
|
-$2.873M
-92.46%
YoY
|
-$37.66M
-328.24%
YoY
|
$20.70M
-22.18%
YoY
|
$6.560M
-41.33%
YoY
|
-$38.12M
-383.38%
YoY
|
$16.50M
59.79%
YoY
|
$26.60M
-133.56%
YoY
|
$11.18M
N/A
|
$13.45M
N/A
|
$10.33M
N/A
|
-$79.27M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$23.76M
14.77%
YoY
|
$11.47M
74.82%
YoY
|
-$2.873M
-92.46%
YoY
|
-$37.66M
-328.24%
YoY
|
$20.70M
-22.18%
YoY
|
$6.560M
-41.33%
YoY
|
-$38.12M
-385.2%
YoY
|
$16.50M
59.79%
YoY
|
$26.60M
-133.56%
YoY
|
$11.18M
N/A
|
$13.37M
N/A
|
$10.33M
N/A
|
-$79.27M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$71.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.00K
-100.06%
YoY
|
-$4.000K
100.0%
YoY
|
$10.00K
-66.67%
YoY
|
$14.68M
-69.24%
YoY
|
$30.25M
13904.63%
YoY
|
-$2.000K
-50.0%
YoY
|
$30.00K
-99.9%
YoY
|
$47.73M
-191036.0%
YoY
|
$216.0K
1036.84%
YoY
|
-$4.000K
N/A
|
$29.52M
480.61%
YoY
|
-$25.00K
-100.03%
YoY
|
$19.00K
-272.73%
YoY
|
$0.00
-100.0%
YoY
|
$5.085M
25325.0%
YoY
|
$91.98M
N/A
|
-$11.00K
-100.04%
YoY
|
$64.83M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.71M
32.75%
YoY
|
-$10.20M
-16.25%
YoY
|
-$8.382M
-37.26%
YoY
|
-$8.205M
-40.59%
YoY
|
-$9.575M
-43.11%
YoY
|
-$12.18M
-31.76%
YoY
|
-$13.36M
-69.76%
YoY
|
-$13.81M
46.5%
YoY
|
-$16.83M
20.02%
YoY
|
-$17.85M
100.24%
YoY
|
-$44.18M
459.0%
YoY
|
-$9.427M
143.47%
YoY
|
-$14.02M
47.98%
YoY
|
-$8.914M
163.49%
YoY
|
-$7.904M
67.21%
YoY
|
-$3.872M
49.21%
YoY
|
-$9.477M
494.92%
YoY
|
-$3.383M
N/A
|
| Cash From Investing Activities |
$23.76M
14.77%
YoY
|
$11.47M
74.82%
YoY
|
-$2.873M
-92.46%
YoY
|
-$37.66M
-328.24%
YoY
|
$20.70M
-22.18%
YoY
|
$6.560M
-41.33%
YoY
|
-$38.12M
-385.2%
YoY
|
$16.50M
59.79%
YoY
|
$26.60M
-133.56%
YoY
|
$11.18M
N/A
|
$13.37M
N/A
|
$10.33M
N/A
|
-$79.27M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$71.00K
N/A
|
| Cash From Financing Activities |
-$17.00K
-100.06%
YoY
|
-$4.000K
100.0%
YoY
|
$10.00K
-66.67%
YoY
|
$14.68M
-69.24%
YoY
|
$30.25M
13904.63%
YoY
|
-$2.000K
-50.0%
YoY
|
$30.00K
-99.9%
YoY
|
$47.73M
-191036.0%
YoY
|
$216.0K
1036.84%
YoY
|
-$4.000K
N/A
|
$29.52M
480.61%
YoY
|
-$25.00K
-100.03%
YoY
|
$19.00K
-272.73%
YoY
|
$0.00
-100.0%
YoY
|
$5.085M
25325.0%
YoY
|
$91.98M
N/A
|
-$11.00K
-100.04%
YoY
|
$64.83M
N/A
|
| Net Change In Cash |
$11.03M
-73.34%
YoY
|
$1.262M
-122.44%
YoY
|
-$11.24M
-78.14%
YoY
|
-$31.18M
-161.84%
YoY
|
$41.38M
314.37%
YoY
|
-$5.623M
-15.72%
YoY
|
-$51.45M
3879.12%
YoY
|
$50.42M
5669.22%
YoY
|
$9.985M
-110.7%
YoY
|
-$6.672M
-25.15%
YoY
|
-$1.293M
-54.13%
YoY
|
$874.0K
-99.01%
YoY
|
-$93.28M
883.09%
YoY
|
-$8.914M
-114.52%
YoY
|
-$2.819M
-40.11%
YoY
|
$88.10M
-3495.18%
YoY
|
-$9.488M
-140.22%
YoY
|
$61.37M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.71M
32.75%
YoY
|
-$10.20M
-16.25%
YoY
|
-$8.382M
-37.26%
YoY
|
-$8.205M
-40.59%
YoY
|
-$9.575M
-43.11%
YoY
|
-$12.18M
-31.76%
YoY
|
-$13.36M
-69.76%
YoY
|
-$13.81M
46.5%
YoY
|
-$16.83M
20.02%
YoY
|
-$17.85M
100.24%
YoY
|
-$44.18M
459.0%
YoY
|
-$9.427M
143.47%
YoY
|
-$14.02M
47.98%
YoY
|
-$8.914M
163.49%
YoY
|
-$7.904M
67.21%
YoY
|
-$3.872M
49.21%
YoY
|
-$9.477M
494.92%
YoY
|
-$3.383M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$86.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$71.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.18M
-31.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$17.85M
100.24%
YoY
|
-$44.10M
N/A
|
N/A
|
N/A
|
-$8.914M
169.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.312M
N/A
|
Loading...