|
Concept
|
2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
$816.0M
253.25%
YoY
|
$848.0M
143.68%
YoY
|
$420.0M
63.42%
YoY
|
$346.0M
-37.32%
YoY
|
$231.0M
38.32%
YoY
|
$348.0M
45.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$46.00M
9.52%
YoY
|
$36.00M
-53.25%
YoY
|
$44.00M
N/A
|
$44.00M
N/A
|
$42.00M
-14.29%
YoY
|
$77.00M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$144.0M
41.18%
YoY
|
$124.0M
-60.13%
YoY
|
$95.00M
N/A
|
$76.00M
N/A
|
$102.0M
45.71%
YoY
|
$311.0M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.243B
36.0%
YoY
|
$1.326B
39.29%
YoY
|
$1.039B
N/A
|
$933.0M
N/A
|
$914.0M
9.99%
YoY
|
$952.0M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$51.00M
-47.96%
YoY
|
$55.00M
-64.29%
YoY
|
$103.0M
N/A
|
$111.0M
N/A
|
$98.00M
-14.78%
YoY
|
$154.0M
N/A
|
| Goodwill |
$1.018B
0.0%
YoY
|
$1.018B
-58.12%
YoY
|
$1.018B
N/A
|
$1.018B
N/A
|
$1.018B
0.0%
YoY
|
$2.431B
N/A
|
| Intangibles |
$559.0M
-23.32%
YoY
|
$595.0M
-65.96%
YoY
|
$631.0M
N/A
|
$666.0M
N/A
|
$729.0M
-25.61%
YoY
|
$1.748B
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$91.00M
35.82%
YoY
|
$92.00M
-55.98%
YoY
|
$93.00M
N/A
|
$86.00M
N/A
|
$67.00M
15.52%
YoY
|
$209.0M
N/A
|
| Total Long-Term Assets |
$2.179B
-51.73%
YoY
|
$2.158B
-53.1%
YoY
|
$4.398B
N/A
|
$4.429B
N/A
|
$4.514B
-8.94%
YoY
|
$4.601B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$1.243B
36.0%
YoY
|
$1.326B
39.29%
YoY
|
$1.039B
N/A
|
$933.0M
N/A
|
$914.0M
9.99%
YoY
|
$952.0M
N/A
|
| Total Long-Term Assets |
$2.179B
|
$2.158B
|
$4.398B
|
$4.429B
|
$4.514B
|
$4.601B
|
| Total Assets |
$3.422B
-36.96%
YoY
|
$3.484B
-37.26%
YoY
|
$5.437B
N/A
|
$5.362B
N/A
|
$5.428B
-6.22%
YoY
|
$5.553B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$226.0M
-3.83%
YoY
|
$303.0M
55.38%
YoY
|
$257.0M
N/A
|
$239.0M
N/A
|
$235.0M
62.07%
YoY
|
$195.0M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$43.00M
-2.27%
YoY
|
$44.00M
0.0%
YoY
|
$44.00M
N/A
|
$44.00M
N/A
|
$44.00M
2.33%
YoY
|
$44.00M
N/A
|
| Total Short-Term Liabilities |
$1.525B
-36.06%
YoY
|
$1.724B
-19.21%
YoY
|
$2.390B
N/A
|
$2.390B
N/A
|
$2.385B
10.42%
YoY
|
$2.134B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$2.862B
-27.42%
YoY
|
$2.889B
-38.51%
YoY
|
$3.904B
N/A
|
$3.893B
N/A
|
$3.943B
-15.55%
YoY
|
$4.698B
N/A
|
| Other Long-Term Liabilities |
$117.0M
-24.52%
YoY
|
$136.0M
-37.61%
YoY
|
$138.0M
N/A
|
$134.0M
N/A
|
$155.0M
30.25%
YoY
|
$218.0M
N/A
|
| Total Long-Term Liabilities |
$2.979B
-27.31%
YoY
|
$3.025B
-38.47%
YoY
|
$4.042B
N/A
|
$4.027B
N/A
|
$4.098B
-14.41%
YoY
|
$4.916B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.525B
-36.06%
YoY
|
$1.724B
-19.21%
YoY
|
$2.390B
N/A
|
$2.390B
N/A
|
$2.385B
10.42%
YoY
|
$2.134B
N/A
|
| Total Long-Term Liabilities |
$2.979B
-27.31%
YoY
|
$3.025B
-38.47%
YoY
|
$4.042B
N/A
|
$4.027B
N/A
|
$4.098B
-14.41%
YoY
|
$4.916B
N/A
|
| Total Liabilities |
$5.041B
-30.26%
YoY
|
$5.249B
-33.35%
YoY
|
$7.141B
N/A
|
$7.145B
N/A
|
$7.228B
-8.3%
YoY
|
$7.876B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
$41.00M
-134.75%
YoY
|
$0.00
-100.0%
YoY
|
-$52.00M
N/A
|
-$88.00M
N/A
|
-$118.0M
-91.48%
YoY
|
-$1.354B
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$8.239B
24.08%
YoY
|
-$7.601B
221.53%
YoY
|
-$9.391B
N/A
|
-$7.960B
N/A
|
-$6.640B
217.1%
YoY
|
-$2.364B
N/A
|
| Total Liabilities & Shareholders Equity |
$3.422B
-36.96%
YoY
|
$3.484B
-37.26%
YoY
|
$5.437B
N/A
|
$5.362B
N/A
|
$5.428B
-6.22%
YoY
|
$5.553B
N/A
|
Loading...