|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$849.0M
-819.49%
YoY
|
-$118.0M
-50.0%
YoY
|
-$236.0M
-53.91%
YoY
|
| Depreciation, Depletion And Amortization |
$236.0M
-51.93%
YoY
|
$491.0M
-8.4%
YoY
|
$536.0M
-1.29%
YoY
|
| Cash From Operating Activities |
$513.0M
-32.5%
YoY
|
$760.0M
53.23%
YoY
|
$496.0M
55.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$22.00M
-47.62%
YoY
|
$42.00M
-25.0%
YoY
|
$56.00M
-8.2%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$5.000M
150.0%
YoY
|
$2.000M
-99.67%
YoY
|
| Other Investing Activities |
$4.000M
0.0%
YoY
|
$4.000M
-20.0%
YoY
|
$5.000M
400.0%
YoY
|
| Cash From Investing Activities |
$3.935B
-7815.69%
YoY
|
-$51.00M
-19.05%
YoY
|
-$63.00M
-90.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$833.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.00M
650.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
N/A
|
| Debt Paid & Issued, Net |
$1.038B
19.45%
YoY
|
$869.0M
1197.01%
YoY
|
$67.00M
-22.99%
YoY
|
| Cash From Financing Activities |
-$3.851B
491.55%
YoY
|
-$651.0M
-11.31%
YoY
|
-$734.0M
-259.91%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$513.0M
-32.5%
YoY
|
$760.0M
53.23%
YoY
|
$496.0M
55.49%
YoY
|
| Cash From Investing Activities |
$3.935B
-7815.69%
YoY
|
-$51.00M
-19.05%
YoY
|
-$63.00M
-90.69%
YoY
|
| Cash From Financing Activities |
-$3.851B
491.55%
YoY
|
-$651.0M
-11.31%
YoY
|
-$734.0M
-259.91%
YoY
|
| Net Change In Cash |
$585.0M
814.06%
YoY
|
$64.00M
-121.26%
YoY
|
-$301.0M
-410.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$513.0M
-32.5%
YoY
|
$760.0M
53.23%
YoY
|
$496.0M
55.49%
YoY
|
| Capital Expenditures |
$22.00M
-47.62%
YoY
|
$42.00M
-25.0%
YoY
|
$56.00M
-8.2%
YoY
|
| Free Cash Flow |
$491.0M
-31.62%
YoY
|
$718.0M
63.18%
YoY
|
$440.0M
70.54%
YoY
|
|
Concept
|
2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$41.00M
-134.75%
YoY
|
$742.0M
N/A
|
$36.00M
63.64%
YoY
|
$30.00M
233.33%
YoY
|
-$118.0M
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$110.0M
-16.67%
YoY
|
N/A
|
$120.0M
-8.4%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$259.0M
51.46%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$11.00M
-45.0%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$11.00M
-47.62%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$14.00M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$11.00M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$130.0M
-154.39%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$259.0M
51.46%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$11.00M
-47.62%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$130.0M
-154.39%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
$115.0M
-70.13%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
$259.0M
51.46%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$11.00M
-45.0%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$248.0M
64.24%
YoY
|
N/A
|
N/A
|
Loading...