|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$116.4M
-241.1%
YoY
|
$82.49M
-8.58%
YoY
|
$90.23M
19.99%
YoY
|
$75.20M
-8.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.314M
77.33%
YoY
|
$741.0K
696.77%
YoY
|
$93.00K
-91.91%
YoY
|
$1.150M
1097.92%
YoY
|
| Cash From Operating Activities |
$57.22M
-10.78%
YoY
|
$64.13M
0.51%
YoY
|
$63.80M
-34.32%
YoY
|
$97.14M
19.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$137.0K
-71.22%
YoY
|
$476.0K
N/A
|
$0.00
-100.0%
YoY
|
-$14.32M
-5586.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.66M
-87.3%
YoY
|
-$131.2M
-474.77%
YoY
|
$35.00M
-115.35%
YoY
|
-$228.0M
-35.07%
YoY
|
| Cash From Investing Activities |
-$22.70M
-83.32%
YoY
|
-$136.1M
-519.71%
YoY
|
$32.42M
-113.38%
YoY
|
-$242.3M
-12.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$112.4M
506.57%
YoY
|
-$18.54M
-83.31%
YoY
|
-$111.1M
-130.88%
YoY
|
$359.6M
49.7%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$57.22M
-10.78%
YoY
|
$64.13M
0.51%
YoY
|
$63.80M
-34.32%
YoY
|
$97.14M
19.19%
YoY
|
| Cash From Investing Activities |
-$22.70M
-83.32%
YoY
|
-$136.1M
-519.71%
YoY
|
$32.42M
-113.38%
YoY
|
-$242.3M
-12.11%
YoY
|
| Cash From Financing Activities |
-$112.4M
506.57%
YoY
|
-$18.54M
-83.31%
YoY
|
-$111.1M
-130.88%
YoY
|
$359.6M
49.7%
YoY
|
| Net Change In Cash |
-$77.93M
-13.88%
YoY
|
-$90.49M
509.79%
YoY
|
-$14.84M
-106.92%
YoY
|
$214.5M
365.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.22M
-10.78%
YoY
|
$64.13M
0.51%
YoY
|
$63.80M
-34.32%
YoY
|
$97.14M
19.19%
YoY
|
| Capital Expenditures |
$137.0K
-71.22%
YoY
|
$476.0K
N/A
|
$0.00
-100.0%
YoY
|
-$14.32M
-5586.59%
YoY
|
| Free Cash Flow |
$57.08M
-10.33%
YoY
|
$63.65M
-0.23%
YoY
|
$63.80M
-42.76%
YoY
|
$111.5M
37.2%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.556M
-74.79%
YoY
|
-$153.0M
-790.22%
YoY
|
$2.610M
-87.96%
YoY
|
$15.95M
-12.63%
YoY
|
$18.07M
-11.32%
YoY
|
$22.17M
-1.09%
YoY
|
$21.69M
-14.97%
YoY
|
$18.25M
15.2%
YoY
|
$20.38M
-23.0%
YoY
|
$22.41M
321.87%
YoY
|
$25.50M
-1.36%
YoY
|
$15.84M
-49.22%
YoY
|
$26.47M
5.92%
YoY
|
$5.313M
254.2%
YoY
|
$25.86M
2054.67%
YoY
|
$31.20M
7700.5%
YoY
|
$24.99M
N/A
|
| Depreciation, Depletion And Amortization |
$601.0K
174.43%
YoY
|
$562.0K
242.68%
YoY
|
$265.0K
81.51%
YoY
|
$268.0K
-1.11%
YoY
|
$219.0K
36.88%
YoY
|
$164.0K
310.0%
YoY
|
$146.0K
1360.0%
YoY
|
$271.0K
577.5%
YoY
|
$160.0K
N/A
|
$40.00K
400.0%
YoY
|
$10.00K
N/A
|
$40.00K
N/A
|
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
$18.00K
N/A
|
| Cash From Operating Activities |
$914.0K
-93.72%
YoY
|
$8.587M
-37.13%
YoY
|
$15.65M
3.2%
YoY
|
$18.43M
-2.84%
YoY
|
$14.55M
-10.94%
YoY
|
$13.66M
78.08%
YoY
|
$15.16M
119.77%
YoY
|
$18.97M
-33.61%
YoY
|
$16.34M
-10.23%
YoY
|
$7.670M
35.99%
YoY
|
$6.900M
-539.49%
YoY
|
$28.57M
-2606.14%
YoY
|
$18.20M
-26.63%
YoY
|
$5.640M
-1510.0%
YoY
|
-$1.570M
124.29%
YoY
|
-$1.140M
570.59%
YoY
|
$24.81M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$735.0K
-163.14%
YoY
|
-$1.437M
-19.59%
YoY
|
-$2.228M
41.91%
YoY
|
$198.0K
46.67%
YoY
|
-$1.164M
N/A
|
-$1.787M
3474.0%
YoY
|
-$1.570M
-15800.0%
YoY
|
$135.0K
-268.75%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$10.00K
N/A
|
-$80.00K
-671.43%
YoY
|
$13.74M
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.74M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$668.0K
-96.69%
YoY
|
$14.27M
2.85%
YoY
|
$38.97M
-134.81%
YoY
|
-$49.72M
67.69%
YoY
|
-$20.18M
486.63%
YoY
|
$13.88M
-78.95%
YoY
|
-$112.0M
309.05%
YoY
|
-$29.65M
-30.43%
YoY
|
-$3.440M
-108.8%
YoY
|
$65.92M
-128.72%
YoY
|
-$27.37M
-6775.61%
YoY
|
-$42.62M
-4278.43%
YoY
|
$39.07M
29953.85%
YoY
|
-$229.5M
-91912.0%
YoY
|
$410.0K
-25.45%
YoY
|
$1.020M
-100.29%
YoY
|
$130.0K
N/A
|
| Cash From Investing Activities |
-$2.523M
-88.44%
YoY
|
$13.54M
6.49%
YoY
|
$37.53M
-133.0%
YoY
|
-$51.95M
66.39%
YoY
|
-$21.83M
470.67%
YoY
|
$12.71M
-80.71%
YoY
|
-$113.7M
314.67%
YoY
|
-$31.22M
-26.71%
YoY
|
-$3.825M
-109.81%
YoY
|
$65.92M
-354.6%
YoY
|
-$27.43M
-6790.24%
YoY
|
-$42.60M
-4276.47%
YoY
|
$38.99M
-154.99%
YoY
|
-$25.89M
-10456.8%
YoY
|
$410.0K
-25.45%
YoY
|
$1.020M
-100.29%
YoY
|
-$70.91M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.03M
-50.25%
YoY
|
-$28.30M
-140.94%
YoY
|
-$28.00M
-0.25%
YoY
|
-$27.93M
-0.24%
YoY
|
-$28.21M
-10.78%
YoY
|
$69.14M
-390.38%
YoY
|
-$28.07M
17.69%
YoY
|
-$28.00M
5.94%
YoY
|
-$31.61M
-14.49%
YoY
|
-$23.81M
-109.21%
YoY
|
-$23.85M
-2485.0%
YoY
|
-$26.43M
N/A
|
-$36.97M
-173.99%
YoY
|
$258.4M
N/A
|
$1.000M
-10100.0%
YoY
|
$0.00
-100.0%
YoY
|
$49.97M
166470.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$914.0K
-93.72%
YoY
|
$8.587M
-37.13%
YoY
|
$15.65M
3.2%
YoY
|
$18.43M
-2.84%
YoY
|
$14.55M
-10.94%
YoY
|
$13.66M
78.08%
YoY
|
$15.16M
119.77%
YoY
|
$18.97M
-33.61%
YoY
|
$16.34M
-10.23%
YoY
|
$7.670M
35.99%
YoY
|
$6.900M
-539.49%
YoY
|
$28.57M
-2606.14%
YoY
|
$18.20M
-26.63%
YoY
|
$5.640M
-1510.0%
YoY
|
-$1.570M
124.29%
YoY
|
-$1.140M
570.59%
YoY
|
$24.81M
N/A
|
| Cash From Investing Activities |
-$2.523M
-88.44%
YoY
|
$13.54M
6.49%
YoY
|
$37.53M
-133.0%
YoY
|
-$51.95M
66.39%
YoY
|
-$21.83M
470.67%
YoY
|
$12.71M
-80.71%
YoY
|
-$113.7M
314.67%
YoY
|
-$31.22M
-26.71%
YoY
|
-$3.825M
-109.81%
YoY
|
$65.92M
-354.6%
YoY
|
-$27.43M
-6790.24%
YoY
|
-$42.60M
-4276.47%
YoY
|
$38.99M
-154.99%
YoY
|
-$25.89M
-10456.8%
YoY
|
$410.0K
-25.45%
YoY
|
$1.020M
-100.29%
YoY
|
-$70.91M
N/A
|
| Cash From Financing Activities |
-$14.03M
-50.25%
YoY
|
-$28.30M
-140.94%
YoY
|
-$28.00M
-0.25%
YoY
|
-$27.93M
-0.24%
YoY
|
-$28.21M
-10.78%
YoY
|
$69.14M
-390.38%
YoY
|
-$28.07M
17.69%
YoY
|
-$28.00M
5.94%
YoY
|
-$31.61M
-14.49%
YoY
|
-$23.81M
-109.21%
YoY
|
-$23.85M
-2485.0%
YoY
|
-$26.43M
N/A
|
-$36.97M
-173.99%
YoY
|
$258.4M
N/A
|
$1.000M
-10100.0%
YoY
|
$0.00
-100.0%
YoY
|
$49.97M
166470.0%
YoY
|
| Net Change In Cash |
-$15.64M
-55.92%
YoY
|
-$6.177M
-106.47%
YoY
|
$25.18M
-119.88%
YoY
|
-$61.45M
52.66%
YoY
|
-$35.48M
85.79%
YoY
|
$95.51M
91.87%
YoY
|
-$126.6M
185.37%
YoY
|
-$40.25M
-0.51%
YoY
|
-$19.10M
-194.45%
YoY
|
$49.78M
-79.1%
YoY
|
-$44.38M
27637.5%
YoY
|
-$40.46M
33616.67%
YoY
|
$20.22M
422.1%
YoY
|
$238.1M
-158862.67%
YoY
|
-$160.0K
0.0%
YoY
|
-$120.0K
-112.9%
YoY
|
$3.873M
12810.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$914.0K
-93.72%
YoY
|
$8.587M
-37.13%
YoY
|
$15.65M
3.2%
YoY
|
$18.43M
-2.84%
YoY
|
$14.55M
-10.94%
YoY
|
$13.66M
78.08%
YoY
|
$15.16M
119.77%
YoY
|
$18.97M
-33.61%
YoY
|
$16.34M
-10.23%
YoY
|
$7.670M
35.99%
YoY
|
$6.900M
-539.49%
YoY
|
$28.57M
-2606.14%
YoY
|
$18.20M
-26.63%
YoY
|
$5.640M
-1510.0%
YoY
|
-$1.570M
124.29%
YoY
|
-$1.140M
570.59%
YoY
|
$24.81M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$735.0K
-163.14%
YoY
|
-$1.437M
-19.59%
YoY
|
-$2.228M
41.91%
YoY
|
$198.0K
46.67%
YoY
|
-$1.164M
N/A
|
-$1.787M
3474.0%
YoY
|
-$1.570M
-15800.0%
YoY
|
$135.0K
-268.75%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$10.00K
N/A
|
-$80.00K
-671.43%
YoY
|
$13.74M
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
| Free Cash Flow |
$914.0K
-93.63%
YoY
|
$7.852M
-47.03%
YoY
|
$17.09M
0.8%
YoY
|
$20.66M
0.58%
YoY
|
$14.36M
-11.42%
YoY
|
$14.82M
93.26%
YoY
|
$16.95M
143.9%
YoY
|
$20.54M
-28.09%
YoY
|
$16.21M
-11.37%
YoY
|
$7.670M
-194.69%
YoY
|
$6.950M
N/A
|
$28.56M
N/A
|
$18.28M
-26.27%
YoY
|
-$8.100M
N/A
|
N/A
|
N/A
|
$24.80M
N/A
|
Loading...