|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.91M
117.16%
YoY
|
-$20.22M
-1251.54%
YoY
|
$1.756M
-155.43%
YoY
|
-$3.168M
-54.57%
YoY
|
-$6.973M
N/A
|
| Depreciation, Depletion And Amortization |
$1.870M
23.51%
YoY
|
$1.514M
155.31%
YoY
|
$593.0K
25.37%
YoY
|
$473.0K
-67.56%
YoY
|
$1.458M
N/A
|
| Cash From Operating Activities |
-$26.85M
30.49%
YoY
|
-$20.58M
155.3%
YoY
|
-$8.059M
405.9%
YoY
|
-$1.593M
-76.92%
YoY
|
-$6.901M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.796M
-72.37%
YoY
|
$10.12M
-355.51%
YoY
|
-$3.960M
3707.69%
YoY
|
-$104.0K
-42.54%
YoY
|
-$181.0K
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$8.861M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.23M
-154.88%
YoY
|
-$18.64M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
| Cash From Investing Activities |
$7.435M
-125.85%
YoY
|
-$28.76M
626.24%
YoY
|
-$3.960M
3707.69%
YoY
|
-$104.0K
-33.33%
YoY
|
-$156.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$118.0K
-65.19%
YoY
|
$339.0K
-48.24%
YoY
|
$655.0K
661.63%
YoY
|
$86.00K
160.61%
YoY
|
$33.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$787.0K
132.15%
YoY
|
$339.0K
-99.59%
YoY
|
$83.27M
11275.27%
YoY
|
$732.0K
-81.9%
YoY
|
$4.045M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.85M
30.49%
YoY
|
-$20.58M
155.3%
YoY
|
-$8.059M
405.9%
YoY
|
-$1.593M
-76.92%
YoY
|
-$6.901M
N/A
|
| Cash From Investing Activities |
$7.435M
-125.85%
YoY
|
-$28.76M
626.24%
YoY
|
-$3.960M
3707.69%
YoY
|
-$104.0K
-33.33%
YoY
|
-$156.0K
N/A
|
| Cash From Financing Activities |
$787.0K
132.15%
YoY
|
$339.0K
-99.59%
YoY
|
$83.27M
11275.27%
YoY
|
$732.0K
-81.9%
YoY
|
$4.045M
N/A
|
| Net Change In Cash |
-$18.63M
-61.98%
YoY
|
-$49.00M
-168.77%
YoY
|
$71.25M
-7483.21%
YoY
|
-$965.0K
-67.96%
YoY
|
-$3.012M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.85M
30.49%
YoY
|
-$20.58M
155.3%
YoY
|
-$8.059M
405.9%
YoY
|
-$1.593M
-76.92%
YoY
|
-$6.901M
N/A
|
| Capital Expenditures |
$2.796M
-72.37%
YoY
|
$10.12M
-355.51%
YoY
|
-$3.960M
3707.69%
YoY
|
-$104.0K
-42.54%
YoY
|
-$181.0K
N/A
|
| Free Cash Flow |
-$29.65M
-3.41%
YoY
|
-$30.69M
648.79%
YoY
|
-$4.099M
175.29%
YoY
|
-$1.489M
-77.84%
YoY
|
-$6.720M
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.53M
51.35%
YoY
|
-$19.19M
321.82%
YoY
|
-$6.781M
45.08%
YoY
|
-$7.403M
83.38%
YoY
|
-$6.960M
193.79%
YoY
|
-$4.550M
-278.29%
YoY
|
-$4.674M
3362.22%
YoY
|
-$4.037M
-336.36%
YoY
|
-$2.369M
26.55%
YoY
|
$2.552M
-4331.47%
YoY
|
-$135.0K
-89.63%
YoY
|
$1.708M
32.21%
YoY
|
-$1.872M
N/A
|
-$60.31K
N/A
|
| Depreciation, Depletion And Amortization |
$400.0K
-17.01%
YoY
|
$335.0K
17.54%
YoY
|
$341.0K
34.78%
YoY
|
$442.0K
142.86%
YoY
|
$482.0K
185.21%
YoY
|
$285.0K
95.21%
YoY
|
$253.0K
84.67%
YoY
|
$182.0K
29.08%
YoY
|
$169.0K
53.64%
YoY
|
$146.0K
32.73%
YoY
|
$137.0K
-45.2%
YoY
|
$141.0K
N/A
|
$110.0K
N/A
|
$110.0K
N/A
|
| Cash From Operating Activities |
-$5.409M
-2.72%
YoY
|
-$6.570M
130.61%
YoY
|
-$7.360M
35.97%
YoY
|
-$7.505M
11.14%
YoY
|
-$5.560M
-4.29%
YoY
|
-$2.849M
262.47%
YoY
|
-$5.413M
317.85%
YoY
|
-$6.753M
618.4%
YoY
|
-$5.809M
2837.99%
YoY
|
-$786.0K
1218.57%
YoY
|
-$1.295M
292.67%
YoY
|
-$940.0K
N/A
|
-$197.7K
N/A
|
-$59.61K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$4.000K
-100.37%
YoY
|
$1.110M
-288.46%
YoY
|
$660.0K
-436.73%
YoY
|
$1.032M
-87.5%
YoY
|
$1.075M
-128.03%
YoY
|
-$589.0K
-3372.22%
YoY
|
-$196.0K
37.06%
YoY
|
$8.258M
5972.06%
YoY
|
-$3.835M
-4893.75%
YoY
|
$18.00K
80.0%
YoY
|
-$143.0K
-1530.0%
YoY
|
$136.0K
N/A
|
$80.00K
N/A
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
-100.01%
YoY
|
$10.00M
N/A
|
$10.00M
-212.85%
YoY
|
-$9.769M
N/A
|
-$9.780M
N/A
|
$0.00
N/A
|
-$8.861M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.000K
-99.95%
YoY
|
$8.900M
-1611.04%
YoY
|
$9.340M
-203.12%
YoY
|
-$10.80M
30.79%
YoY
|
-$10.86M
183.05%
YoY
|
-$589.0K
-3372.22%
YoY
|
-$9.057M
6233.57%
YoY
|
-$8.258M
5972.06%
YoY
|
-$3.835M
4693.75%
YoY
|
$18.00K
-280.0%
YoY
|
-$143.0K
1330.0%
YoY
|
-$136.0K
N/A
|
-$80.00K
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.00K
518.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.00K
-286.0%
YoY
|
$540.0K
53900.0%
YoY
|
-$140.0K
-174.07%
YoY
|
$480.0K
384.85%
YoY
|
$50.00K
-107.37%
YoY
|
$1.000K
-100.0%
YoY
|
$189.0K
-122.85%
YoY
|
$99.00K
-122.3%
YoY
|
-$678.0K
-235.6%
YoY
|
$84.77M
-32704.62%
YoY
|
-$827.0K
-157.43%
YoY
|
-$444.0K
N/A
|
$500.0K
N/A
|
-$260.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.409M
-2.72%
YoY
|
-$6.570M
130.61%
YoY
|
-$7.360M
35.97%
YoY
|
-$7.505M
11.14%
YoY
|
-$5.560M
-4.29%
YoY
|
-$2.849M
262.47%
YoY
|
-$5.413M
317.85%
YoY
|
-$6.753M
618.4%
YoY
|
-$5.809M
2837.99%
YoY
|
-$786.0K
1218.57%
YoY
|
-$1.295M
292.67%
YoY
|
-$940.0K
N/A
|
-$197.7K
N/A
|
-$59.61K
N/A
|
| Cash From Investing Activities |
-$5.000K
-99.95%
YoY
|
$8.900M
-1611.04%
YoY
|
$9.340M
-203.12%
YoY
|
-$10.80M
30.79%
YoY
|
-$10.86M
183.05%
YoY
|
-$589.0K
-3372.22%
YoY
|
-$9.057M
6233.57%
YoY
|
-$8.258M
5972.06%
YoY
|
-$3.835M
4693.75%
YoY
|
$18.00K
-280.0%
YoY
|
-$143.0K
1330.0%
YoY
|
-$136.0K
N/A
|
-$80.00K
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
-$93.00K
-286.0%
YoY
|
$540.0K
53900.0%
YoY
|
-$140.0K
-174.07%
YoY
|
$480.0K
384.85%
YoY
|
$50.00K
-107.37%
YoY
|
$1.000K
-100.0%
YoY
|
$189.0K
-122.85%
YoY
|
$99.00K
-122.3%
YoY
|
-$678.0K
-235.6%
YoY
|
$84.77M
-32704.62%
YoY
|
-$827.0K
-157.43%
YoY
|
-$444.0K
N/A
|
$500.0K
N/A
|
-$260.0K
N/A
|
| Net Change In Cash |
-$5.507M
-66.35%
YoY
|
$2.870M
-183.5%
YoY
|
$1.840M
-112.88%
YoY
|
-$17.83M
19.54%
YoY
|
-$16.36M
58.54%
YoY
|
-$3.437M
-104.09%
YoY
|
-$14.28M
530.39%
YoY
|
-$14.91M
881.05%
YoY
|
-$10.32M
-3514.71%
YoY
|
$84.00M
-141022.66%
YoY
|
-$2.265M
586.7%
YoY
|
-$1.520M
N/A
|
$302.3K
N/A
|
-$59.61K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.409M
-2.72%
YoY
|
-$6.570M
130.61%
YoY
|
-$7.360M
35.97%
YoY
|
-$7.505M
11.14%
YoY
|
-$5.560M
-4.29%
YoY
|
-$2.849M
262.47%
YoY
|
-$5.413M
317.85%
YoY
|
-$6.753M
618.4%
YoY
|
-$5.809M
2837.99%
YoY
|
-$786.0K
1218.57%
YoY
|
-$1.295M
292.67%
YoY
|
-$940.0K
N/A
|
-$197.7K
N/A
|
-$59.61K
N/A
|
| Capital Expenditures |
-$4.000K
-100.37%
YoY
|
$1.110M
-288.46%
YoY
|
$660.0K
-436.73%
YoY
|
$1.032M
-87.5%
YoY
|
$1.075M
-128.03%
YoY
|
-$589.0K
-3372.22%
YoY
|
-$196.0K
37.06%
YoY
|
$8.258M
5972.06%
YoY
|
-$3.835M
-4893.75%
YoY
|
$18.00K
80.0%
YoY
|
-$143.0K
-1530.0%
YoY
|
$136.0K
N/A
|
$80.00K
N/A
|
$10.00K
N/A
|
| Free Cash Flow |
-$5.405M
-18.54%
YoY
|
-$7.680M
239.82%
YoY
|
-$8.020M
53.73%
YoY
|
-$8.537M
-43.13%
YoY
|
-$6.635M
236.12%
YoY
|
-$2.260M
181.09%
YoY
|
-$5.217M
352.7%
YoY
|
-$15.01M
1295.07%
YoY
|
-$1.974M
610.79%
YoY
|
-$804.0K
1055.01%
YoY
|
-$1.152M
239.05%
YoY
|
-$1.076M
N/A
|
-$277.7K
N/A
|
-$69.61K
N/A
|
Loading...