|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$367.1M
158.16%
YoY
|
-$142.2M
39.37%
YoY
|
-$102.0M
13.21%
YoY
|
-$90.12M
82.07%
YoY
|
-$49.50M
-13.79%
YoY
|
| Depreciation, Depletion And Amortization |
$38.00K
-24.0%
YoY
|
$50.00K
-23.08%
YoY
|
$65.00K
-17.72%
YoY
|
$79.00K
31.67%
YoY
|
$60.00K
252.94%
YoY
|
| Cash From Operating Activities |
-$367.8M
184.72%
YoY
|
-$129.2M
59.31%
YoY
|
-$81.09M
5.61%
YoY
|
-$76.78M
66.03%
YoY
|
-$46.24M
81.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.00K
275.0%
YoY
|
$4.000K
-42.86%
YoY
|
$7.000K
-88.89%
YoY
|
$63.00K
-50.0%
YoY
|
$126.0K
-9.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.85M
-66.79%
YoY
|
-$123.0M
262.49%
YoY
|
-$33.94M
-569.9%
YoY
|
$7.222M
-106.77%
YoY
|
-$106.7M
N/A
|
| Cash From Investing Activities |
-$40.86M
-66.78%
YoY
|
-$123.0M
262.43%
YoY
|
-$33.94M
-574.13%
YoY
|
$7.159M
-106.7%
YoY
|
-$106.8M
76757.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$268.0K
436.0%
YoY
|
$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$218.6M
-57.4%
YoY
|
$513.1M
335.46%
YoY
|
$117.8M
393.62%
YoY
|
$23.87M
-84.88%
YoY
|
$157.9M
46.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$367.8M
184.72%
YoY
|
-$129.2M
59.31%
YoY
|
-$81.09M
5.61%
YoY
|
-$76.78M
66.03%
YoY
|
-$46.24M
81.63%
YoY
|
| Cash From Investing Activities |
-$40.86M
-66.78%
YoY
|
-$123.0M
262.43%
YoY
|
-$33.94M
-574.13%
YoY
|
$7.159M
-106.7%
YoY
|
-$106.8M
76757.55%
YoY
|
| Cash From Financing Activities |
$218.6M
-57.4%
YoY
|
$513.1M
335.46%
YoY
|
$117.8M
393.62%
YoY
|
$23.87M
-84.88%
YoY
|
$157.9M
46.63%
YoY
|
| Net Change In Cash |
-$190.1M
-172.86%
YoY
|
$260.9M
9224.73%
YoY
|
$2.798M
-106.12%
YoY
|
-$45.75M
-1043.71%
YoY
|
$4.848M
-94.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$367.8M
184.72%
YoY
|
-$129.2M
59.31%
YoY
|
-$81.09M
5.61%
YoY
|
-$76.78M
66.03%
YoY
|
-$46.24M
81.63%
YoY
|
| Capital Expenditures |
$15.00K
275.0%
YoY
|
$4.000K
-42.86%
YoY
|
$7.000K
-88.89%
YoY
|
$63.00K
-50.0%
YoY
|
$126.0K
-9.35%
YoY
|
| Free Cash Flow |
-$367.8M
184.73%
YoY
|
-$129.2M
59.3%
YoY
|
-$81.10M
5.53%
YoY
|
-$76.84M
65.72%
YoY
|
-$46.37M
81.14%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$111.5M
132.44%
YoY
|
-$71.28M
37.91%
YoY
|
-$118.4M
194.16%
YoY
|
-$149.1M
329.3%
YoY
|
-$47.97M
24.95%
YoY
|
-$51.68M
79.22%
YoY
|
-$40.24M
63.54%
YoY
|
-$34.73M
29.55%
YoY
|
-$38.39M
53.24%
YoY
|
-$28.84M
12.79%
YoY
|
-$24.60M
-6.41%
YoY
|
-$26.81M
-5.38%
YoY
|
-$25.05M
20.9%
YoY
|
-$25.57M
72.95%
YoY
|
-$26.29M
108.97%
YoY
|
-$28.33M
93.99%
YoY
|
-$20.72M
76.05%
YoY
|
-$14.78M
40.19%
YoY
|
-$12.58M
-34.76%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-33.33%
YoY
|
$10.00K
11.11%
YoY
|
$9.000K
-43.75%
YoY
|
$8.000K
-20.0%
YoY
|
$12.00K
20.0%
YoY
|
$9.000K
-35.71%
YoY
|
$16.00K
6.67%
YoY
|
$10.00K
-37.5%
YoY
|
$10.00K
-37.5%
YoY
|
$14.00K
-22.22%
YoY
|
$15.00K
-28.57%
YoY
|
$16.00K
-30.43%
YoY
|
$16.00K
6.67%
YoY
|
$18.00K
20.0%
YoY
|
$21.00K
110.0%
YoY
|
$23.00K
15.0%
YoY
|
$15.00K
-25.0%
YoY
|
$15.00K
25.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$100.4M
64.19%
YoY
|
-$71.74M
80.61%
YoY
|
-$121.6M
254.53%
YoY
|
-$145.4M
378.78%
YoY
|
-$61.16M
77.56%
YoY
|
-$39.72M
32.03%
YoY
|
-$34.29M
26.56%
YoY
|
-$30.36M
104.93%
YoY
|
-$34.45M
132.2%
YoY
|
-$30.09M
23.58%
YoY
|
-$27.10M
-4.05%
YoY
|
-$14.81M
10.15%
YoY
|
-$14.84M
-26.23%
YoY
|
-$24.34M
62.49%
YoY
|
-$28.24M
101.43%
YoY
|
-$13.45M
3.94%
YoY
|
-$20.11M
74.42%
YoY
|
-$14.98M
93.27%
YoY
|
-$14.02M
25.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$72.00K
N/A
|
$15.00K
275.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.000K
100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-107.41%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-105.0%
YoY
|
$6.000K
50.0%
YoY
|
-$27.00K
170.0%
YoY
|
-$16.00K
60.0%
YoY
|
-$20.00K
-60.0%
YoY
|
$4.000K
-93.44%
YoY
|
-$10.00K
-90.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$106.6M
-482.86%
YoY
|
-$7.761M
-90.29%
YoY
|
$19.84M
-131.17%
YoY
|
-$8.639M
-122.54%
YoY
|
$27.85M
-127.35%
YoY
|
-$79.90M
-2045.88%
YoY
|
-$63.64M
475.45%
YoY
|
$38.32M
-191.11%
YoY
|
-$101.8M
1240.11%
YoY
|
$4.106M
-84.67%
YoY
|
-$11.06M
-157.86%
YoY
|
-$42.06M
-342.06%
YoY
|
-$7.597M
-45.17%
YoY
|
$26.78M
-273.77%
YoY
|
$19.11M
-165.84%
YoY
|
$17.38M
-124.14%
YoY
|
-$13.86M
143.09%
YoY
|
-$15.41M
N/A
|
-$29.03M
N/A
|
| Cash From Investing Activities |
-$106.6M
-482.86%
YoY
|
-$7.833M
-90.2%
YoY
|
$19.82M
-131.15%
YoY
|
-$8.639M
-122.54%
YoY
|
$27.85M
-127.35%
YoY
|
-$79.90M
-2045.88%
YoY
|
-$63.64M
475.38%
YoY
|
$38.32M
-191.11%
YoY
|
-$101.8M
1240.28%
YoY
|
$4.106M
-84.66%
YoY
|
-$11.06M
-157.95%
YoY
|
-$42.06M
-342.28%
YoY
|
-$7.596M
-45.26%
YoY
|
$26.77M
-273.73%
YoY
|
$19.09M
-165.75%
YoY
|
$17.36M
-124.11%
YoY
|
-$13.88M
141.32%
YoY
|
-$15.41M
25162.3%
YoY
|
-$29.03M
26290.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.73M
-25.87%
YoY
|
$268.9M
1178.68%
YoY
|
$136.4M
-15.89%
YoY
|
$33.19M
-2342.64%
YoY
|
$27.96M
-9.12%
YoY
|
$21.03M
-93.46%
YoY
|
$162.2M
671.84%
YoY
|
-$1.480M
-102.16%
YoY
|
$30.77M
9.25%
YoY
|
$321.7M
1109051.72%
YoY
|
$21.01M
-4.02%
YoY
|
$68.63M
95220.83%
YoY
|
$28.16M
1568.25%
YoY
|
$29.00K
-86.57%
YoY
|
$21.89M
-6940.94%
YoY
|
$72.00K
-99.95%
YoY
|
$1.688M
-2511.43%
YoY
|
$216.0K
2300.0%
YoY
|
-$320.0K
-100.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$100.4M
64.19%
YoY
|
-$71.74M
80.61%
YoY
|
-$121.6M
254.53%
YoY
|
-$145.4M
378.78%
YoY
|
-$61.16M
77.56%
YoY
|
-$39.72M
32.03%
YoY
|
-$34.29M
26.56%
YoY
|
-$30.36M
104.93%
YoY
|
-$34.45M
132.2%
YoY
|
-$30.09M
23.58%
YoY
|
-$27.10M
-4.05%
YoY
|
-$14.81M
10.15%
YoY
|
-$14.84M
-26.23%
YoY
|
-$24.34M
62.49%
YoY
|
-$28.24M
101.43%
YoY
|
-$13.45M
3.94%
YoY
|
-$20.11M
74.42%
YoY
|
-$14.98M
93.27%
YoY
|
-$14.02M
25.97%
YoY
|
| Cash From Investing Activities |
-$106.6M
-482.86%
YoY
|
-$7.833M
-90.2%
YoY
|
$19.82M
-131.15%
YoY
|
-$8.639M
-122.54%
YoY
|
$27.85M
-127.35%
YoY
|
-$79.90M
-2045.88%
YoY
|
-$63.64M
475.38%
YoY
|
$38.32M
-191.11%
YoY
|
-$101.8M
1240.28%
YoY
|
$4.106M
-84.66%
YoY
|
-$11.06M
-157.95%
YoY
|
-$42.06M
-342.28%
YoY
|
-$7.596M
-45.26%
YoY
|
$26.77M
-273.73%
YoY
|
$19.09M
-165.75%
YoY
|
$17.36M
-124.11%
YoY
|
-$13.88M
141.32%
YoY
|
-$15.41M
25162.3%
YoY
|
-$29.03M
26290.91%
YoY
|
| Cash From Financing Activities |
$20.73M
-25.87%
YoY
|
$268.9M
1178.68%
YoY
|
$136.4M
-15.89%
YoY
|
$33.19M
-2342.64%
YoY
|
$27.96M
-9.12%
YoY
|
$21.03M
-93.46%
YoY
|
$162.2M
671.84%
YoY
|
-$1.480M
-102.16%
YoY
|
$30.77M
9.25%
YoY
|
$321.7M
1109051.72%
YoY
|
$21.01M
-4.02%
YoY
|
$68.63M
95220.83%
YoY
|
$28.16M
1568.25%
YoY
|
$29.00K
-86.57%
YoY
|
$21.89M
-6940.94%
YoY
|
$72.00K
-99.95%
YoY
|
$1.688M
-2511.43%
YoY
|
$216.0K
2300.0%
YoY
|
-$320.0K
-100.36%
YoY
|
| Net Change In Cash |
-$186.3M
3379.37%
YoY
|
$189.3M
-292.05%
YoY
|
$34.65M
-46.06%
YoY
|
-$120.8M
-1964.31%
YoY
|
-$5.355M
-94.92%
YoY
|
-$98.59M
-133.34%
YoY
|
$64.24M
-474.64%
YoY
|
$6.480M
-44.89%
YoY
|
-$105.5M
-1941.32%
YoY
|
$295.7M
11933.98%
YoY
|
-$17.15M
-234.62%
YoY
|
$11.76M
195.35%
YoY
|
$5.729M
-117.74%
YoY
|
$2.457M
-108.14%
YoY
|
$12.74M
-129.37%
YoY
|
$3.981M
-94.57%
YoY
|
-$32.30M
86.16%
YoY
|
-$30.18M
286.67%
YoY
|
-$43.37M
-156.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.4M
64.19%
YoY
|
-$71.74M
80.61%
YoY
|
-$121.6M
254.53%
YoY
|
-$145.4M
378.78%
YoY
|
-$61.16M
77.56%
YoY
|
-$39.72M
32.03%
YoY
|
-$34.29M
26.56%
YoY
|
-$30.36M
104.93%
YoY
|
-$34.45M
132.2%
YoY
|
-$30.09M
23.58%
YoY
|
-$27.10M
-4.05%
YoY
|
-$14.81M
10.15%
YoY
|
-$14.84M
-26.23%
YoY
|
-$24.34M
62.49%
YoY
|
-$28.24M
101.43%
YoY
|
-$13.45M
3.94%
YoY
|
-$20.11M
74.42%
YoY
|
-$14.98M
93.27%
YoY
|
-$14.02M
25.97%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$72.00K
N/A
|
$15.00K
275.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.000K
100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-107.41%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-105.0%
YoY
|
$6.000K
50.0%
YoY
|
-$27.00K
170.0%
YoY
|
-$16.00K
60.0%
YoY
|
-$20.00K
-60.0%
YoY
|
$4.000K
-93.44%
YoY
|
-$10.00K
-90.91%
YoY
|
| Free Cash Flow |
-$100.4M
N/A
|
-$71.81M
80.79%
YoY
|
-$121.6M
254.54%
YoY
|
N/A
|
N/A
|
-$39.72M
32.03%
YoY
|
-$34.30M
26.57%
YoY
|
-$30.36M
104.93%
YoY
|
-$34.45M
132.19%
YoY
|
-$30.09M
23.55%
YoY
|
-$27.10M
-3.95%
YoY
|
-$14.81M
10.28%
YoY
|
-$14.84M
-26.16%
YoY
|
-$24.35M
62.48%
YoY
|
-$28.21M
101.38%
YoY
|
-$13.43M
3.9%
YoY
|
-$20.09M
75.01%
YoY
|
-$14.99M
91.81%
YoY
|
-$14.01M
27.13%
YoY
|
Loading...