|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.94M
-44.15%
YoY
|
-$39.28M
2.22%
YoY
|
-$38.42M
27.46%
YoY
|
-$30.14M
123.79%
YoY
|
-$13.47M
123.01%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$600.0K
200.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
25.0%
YoY
|
| Cash From Operating Activities |
-$20.48M
-55.26%
YoY
|
-$45.77M
69.14%
YoY
|
-$27.06M
17.85%
YoY
|
-$22.96M
132.64%
YoY
|
-$9.870M
43.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
-98.41%
YoY
|
$440.0K
143.09%
YoY
|
$181.0K
-213.13%
YoY
|
-$160.0K
300.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.775M
-89.5%
YoY
|
$74.07M
-227.12%
YoY
|
-$58.27M
-507.17%
YoY
|
$14.31M
-135.62%
YoY
|
-$40.17M
N/A
|
| Cash From Investing Activities |
$7.775M
-89.5%
YoY
|
$74.06M
-226.15%
YoY
|
-$58.71M
-515.44%
YoY
|
$14.13M
-135.04%
YoY
|
-$40.33M
100725.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.67M
933.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.57M
N/A
|
$0.00
-100.0%
YoY
|
$91.61M
5934.72%
YoY
|
$1.518M
-97.46%
YoY
|
$59.65M
1093.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.48M
-55.26%
YoY
|
-$45.77M
69.14%
YoY
|
-$27.06M
17.85%
YoY
|
-$22.96M
132.64%
YoY
|
-$9.870M
43.04%
YoY
|
| Cash From Investing Activities |
$7.775M
-89.5%
YoY
|
$74.06M
-226.15%
YoY
|
-$58.71M
-515.44%
YoY
|
$14.13M
-135.04%
YoY
|
-$40.33M
100725.0%
YoY
|
| Cash From Financing Activities |
$13.57M
N/A
|
$0.00
-100.0%
YoY
|
$91.61M
5934.72%
YoY
|
$1.518M
-97.46%
YoY
|
$59.65M
1093.0%
YoY
|
| Net Change In Cash |
$865.0K
-96.94%
YoY
|
$28.29M
384.4%
YoY
|
$5.840M
-179.86%
YoY
|
-$7.313M
-177.39%
YoY
|
$9.450M
-587.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.48M
-55.26%
YoY
|
-$45.77M
69.14%
YoY
|
-$27.06M
17.85%
YoY
|
-$22.96M
132.64%
YoY
|
-$9.870M
43.04%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
-98.41%
YoY
|
$440.0K
143.09%
YoY
|
$181.0K
-213.13%
YoY
|
-$160.0K
300.0%
YoY
|
| Free Cash Flow |
-$20.48M
-55.27%
YoY
|
-$45.78M
66.46%
YoY
|
-$27.50M
18.83%
YoY
|
-$23.14M
138.34%
YoY
|
-$9.710M
41.55%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.897M
47.45%
YoY
|
-$6.119M
16.95%
YoY
|
-$5.860M
-25.79%
YoY
|
-$3.922M
-65.24%
YoY
|
-$6.034M
-59.41%
YoY
|
-$5.232M
-73.97%
YoY
|
-$7.896M
-37.35%
YoY
|
-$11.28M
-375.42%
YoY
|
-$14.86M
51.4%
YoY
|
-$20.10M
77.22%
YoY
|
-$12.60M
53.15%
YoY
|
$4.097M
-185.77%
YoY
|
-$9.818M
69.39%
YoY
|
-$11.34M
223.08%
YoY
|
-$8.230M
165.48%
YoY
|
-$4.777M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$224.0K
348.0%
YoY
|
$400.0K
830.23%
YoY
|
$55.00K
37.5%
YoY
|
$48.00K
60.0%
YoY
|
$50.00K
-28.57%
YoY
|
$43.00K
43.33%
YoY
|
$40.00K
100.0%
YoY
|
$30.00K
0.0%
YoY
|
$70.00K
40.0%
YoY
|
| Cash From Operating Activities |
-$8.498M
4.01%
YoY
|
-$4.969M
34.33%
YoY
|
-$2.230M
-70.55%
YoY
|
-$5.110M
-71.61%
YoY
|
-$8.170M
-50.49%
YoY
|
-$3.699M
-69.32%
YoY
|
-$7.573M
-36.06%
YoY
|
-$18.00M
-291.46%
YoY
|
-$16.50M
31.39%
YoY
|
-$12.06M
43.71%
YoY
|
-$11.84M
120.15%
YoY
|
$9.400M
-202.29%
YoY
|
-$12.56M
272.92%
YoY
|
-$8.390M
198.58%
YoY
|
-$5.380M
39.02%
YoY
|
-$9.190M
188.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-89.06%
YoY
|
$37.00K
-141.11%
YoY
|
-$264.0K
2540.0%
YoY
|
-$153.0K
91.25%
YoY
|
$64.00K
220.0%
YoY
|
-$90.00K
N/A
|
-$10.00K
N/A
|
-$80.00K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$63.00K
-99.45%
YoY
|
$630.0K
-96.34%
YoY
|
$3.974M
-84.64%
YoY
|
$3.104M
-84.09%
YoY
|
$11.47M
552.13%
YoY
|
$17.21M
55.13%
YoY
|
$25.87M
2908.26%
YoY
|
$19.51M
-127.11%
YoY
|
$1.759M
-74.94%
YoY
|
$11.10M
219.74%
YoY
|
$860.0K
-77.49%
YoY
|
-$71.98M
-4260.69%
YoY
|
$7.020M
-117.48%
YoY
|
$3.470M
N/A
|
$3.820M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$63.00K
-99.45%
YoY
|
$630.0K
-96.34%
YoY
|
$3.974M
-84.64%
YoY
|
$3.104M
-84.09%
YoY
|
$11.47M
538.7%
YoY
|
$17.21M
58.91%
YoY
|
$25.87M
3508.23%
YoY
|
$19.51M
-127.07%
YoY
|
$1.796M
-74.08%
YoY
|
$10.83M
213.03%
YoY
|
$717.0K
-80.83%
YoY
|
-$72.05M
-4320.74%
YoY
|
$6.930M
-117.25%
YoY
|
$3.460M
N/A
|
$3.740M
-2437.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$90.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
$0.00
N/A
|
-$99.00K
N/A
|
$13.67M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$624.0K
-58.95%
YoY
|
$219.0K
N/A
|
$4.000K
N/A
|
$90.76M
N/A
|
$1.520M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.498M
4.01%
YoY
|
-$4.969M
34.33%
YoY
|
-$2.230M
-70.55%
YoY
|
-$5.110M
-71.61%
YoY
|
-$8.170M
-50.49%
YoY
|
-$3.699M
-69.32%
YoY
|
-$7.573M
-36.06%
YoY
|
-$18.00M
-291.46%
YoY
|
-$16.50M
31.39%
YoY
|
-$12.06M
43.71%
YoY
|
-$11.84M
120.15%
YoY
|
$9.400M
-202.29%
YoY
|
-$12.56M
272.92%
YoY
|
-$8.390M
198.58%
YoY
|
-$5.380M
39.02%
YoY
|
-$9.190M
188.09%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$63.00K
-99.45%
YoY
|
$630.0K
-96.34%
YoY
|
$3.974M
-84.64%
YoY
|
$3.104M
-84.09%
YoY
|
$11.47M
538.7%
YoY
|
$17.21M
58.91%
YoY
|
$25.87M
3508.23%
YoY
|
$19.51M
-127.07%
YoY
|
$1.796M
-74.08%
YoY
|
$10.83M
213.03%
YoY
|
$717.0K
-80.83%
YoY
|
-$72.05M
-4320.74%
YoY
|
$6.930M
-117.25%
YoY
|
$3.460M
N/A
|
$3.740M
-2437.5%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$3.000K
N/A
|
$0.00
N/A
|
-$99.00K
N/A
|
$13.67M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$624.0K
-58.95%
YoY
|
$219.0K
N/A
|
$4.000K
N/A
|
$90.76M
N/A
|
$1.520M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$8.498M
-198.81%
YoY
|
-$4.906M
-163.12%
YoY
|
-$1.600M
-116.6%
YoY
|
-$1.235M
-115.68%
YoY
|
$8.600M
186.28%
YoY
|
$7.772M
-180.65%
YoY
|
$9.639M
-1313.98%
YoY
|
$7.874M
-22.2%
YoY
|
$3.004M
-51.2%
YoY
|
-$9.637M
-16161.67%
YoY
|
-$794.0K
-58.65%
YoY
|
$10.12M
-285.71%
YoY
|
$6.156M
-470.62%
YoY
|
$60.00K
-100.14%
YoY
|
-$1.920M
-104.02%
YoY
|
-$5.450M
-217.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.498M
4.01%
YoY
|
-$4.969M
34.33%
YoY
|
-$2.230M
-70.55%
YoY
|
-$5.110M
-71.61%
YoY
|
-$8.170M
-50.49%
YoY
|
-$3.699M
-69.32%
YoY
|
-$7.573M
-36.06%
YoY
|
-$18.00M
-291.46%
YoY
|
-$16.50M
31.39%
YoY
|
-$12.06M
43.71%
YoY
|
-$11.84M
120.15%
YoY
|
$9.400M
-202.29%
YoY
|
-$12.56M
272.92%
YoY
|
-$8.390M
198.58%
YoY
|
-$5.380M
39.02%
YoY
|
-$9.190M
188.09%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-89.06%
YoY
|
$37.00K
-141.11%
YoY
|
-$264.0K
2540.0%
YoY
|
-$153.0K
91.25%
YoY
|
$64.00K
220.0%
YoY
|
-$90.00K
N/A
|
-$10.00K
N/A
|
-$80.00K
-50.0%
YoY
|
| Free Cash Flow |
N/A
|
-$4.969M
34.33%
YoY
|
-$2.230M
-70.55%
YoY
|
-$5.110M
-71.61%
YoY
|
-$8.170M
-50.51%
YoY
|
-$3.699M
-69.41%
YoY
|
-$7.573M
-34.6%
YoY
|
-$18.00M
-288.39%
YoY
|
-$16.51M
30.77%
YoY
|
-$12.09M
45.71%
YoY
|
-$11.58M
115.64%
YoY
|
$9.553M
-204.86%
YoY
|
-$12.62M
272.61%
YoY
|
-$8.300M
195.37%
YoY
|
-$5.370M
38.76%
YoY
|
-$9.110M
200.66%
YoY
|
Loading...