|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.639M
-38.73%
YoY
|
$14.53M
-4.98%
YoY
|
$13.57M
-6.43%
YoY
|
$13.57M
-3.74%
YoY
|
$14.10M
-5.72%
YoY
|
$15.29M
-37.82%
YoY
|
$14.50M
-47.9%
YoY
|
$14.10M
-60.17%
YoY
|
$14.96M
-57.74%
YoY
|
$24.59M
-79.4%
YoY
|
$27.83M
27306.93%
YoY
|
$35.40M
7895.03%
YoY
|
$35.39M
-72.91%
YoY
|
$119.4M
-8.74%
YoY
|
$101.5K
-99.92%
YoY
|
$442.8K
47.58%
YoY
|
$130.6M
32553.72%
YoY
|
$130.9M
0.14%
YoY
|
$130.9M
N/A
|
| Cash & Equivalents |
$8.639M
-38.73%
YoY
|
$14.53M
-4.98%
YoY
|
$13.57M
-6.23%
YoY
|
$13.57M
-3.86%
YoY
|
$14.10M
-5.72%
YoY
|
$15.29M
-37.82%
YoY
|
$14.47M
-48.01%
YoY
|
$14.12M
-60.12%
YoY
|
$14.96M
-57.74%
YoY
|
$24.59M
-13.9%
YoY
|
$27.83M
-16.29%
YoY
|
$35.40M
25.73%
YoY
|
$35.39M
11981.13%
YoY
|
$28.57M
16552.09%
YoY
|
$33.25M
13587.4%
YoY
|
$28.16M
N/A
|
$292.9K
-20.35%
YoY
|
$171.5K
-52.69%
YoY
|
$242.9K
2413.66%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$90.85M
-30.48%
YoY
|
N/A
|
N/A
|
$130.3M
N/A
|
$130.7M
0.28%
YoY
|
$130.6M
N/A
|
| Other Short-Term Assets |
$110.0K
134.04%
YoY
|
$106.0K
-90.13%
YoY
|
$82.00K
-52.6%
YoY
|
$293.0K
845.16%
YoY
|
$47.00K
51.61%
YoY
|
$1.074M
1412.68%
YoY
|
$173.0K
174.6%
YoY
|
$31.00K
-60.26%
YoY
|
$31.00K
-69.0%
YoY
|
$71.00K
-54.49%
YoY
|
$63.00K
-72.93%
YoY
|
$78.00K
-68.66%
YoY
|
$100.0K
-20.24%
YoY
|
$156.0K
56.41%
YoY
|
$232.7K
67.42%
YoY
|
$248.9K
24.46%
YoY
|
$125.4K
-37.32%
YoY
|
$99.74K
-50.13%
YoY
|
$139.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$99.74K
-43.61%
YoY
|
$139.0K
N/A
|
| Receivables |
$1.479M
-31.27%
YoY
|
$1.573M
-40.3%
YoY
|
$1.922M
-43.62%
YoY
|
$2.203M
-38.62%
YoY
|
$2.152M
-40.85%
YoY
|
$2.635M
-20.1%
YoY
|
$3.409M
30.61%
YoY
|
$3.589M
19.43%
YoY
|
$3.638M
10.91%
YoY
|
$3.298M
11.49%
YoY
|
$2.610M
N/A
|
$3.005M
N/A
|
$3.280M
N/A
|
$2.958M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$11.24M
-39.15%
YoY
|
$16.80M
-11.57%
YoY
|
$16.83M
-16.76%
YoY
|
$17.79M
-16.29%
YoY
|
$18.48M
-20.49%
YoY
|
$19.00M
-37.55%
YoY
|
$20.22M
-41.59%
YoY
|
$21.25M
-71.89%
YoY
|
$23.24M
-72.07%
YoY
|
$30.43M
-15.1%
YoY
|
$34.62M
10255.71%
YoY
|
$75.59M
10829.36%
YoY
|
$83.21M
19792.61%
YoY
|
$35.84M
13111.69%
YoY
|
$334.3K
-12.47%
YoY
|
$691.7K
38.33%
YoY
|
$418.3K
-30.28%
YoY
|
$271.3K
-49.71%
YoY
|
$381.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.521M
3.49%
YoY
|
$2.593M
1.53%
YoY
|
$2.604M
2.48%
YoY
|
$2.499M
-5.66%
YoY
|
$2.436M
-7.09%
YoY
|
$2.554M
11.77%
YoY
|
$2.541M
14.82%
YoY
|
$2.649M
69.7%
YoY
|
$2.622M
153.33%
YoY
|
$2.285M
630.03%
YoY
|
$2.213M
N/A
|
$1.561M
N/A
|
$1.035M
N/A
|
$313.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$90.85M
-30.48%
YoY
|
$130.2M
-0.34%
YoY
|
$130.2M
-0.28%
YoY
|
$130.3M
-0.29%
YoY
|
$130.7M
0.29%
YoY
|
$130.6M
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$1.000K
-99.64%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-97.33%
YoY
|
$10.00K
-90.0%
YoY
|
$279.0K
106.67%
YoY
|
$55.00K
N/A
|
$75.00K
N/A
|
$100.0K
N/A
|
$135.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$540.00
-99.46%
YoY
|
| Total Long-Term Assets |
$2.763M
2.56%
YoY
|
$2.835M
0.07%
YoY
|
$2.852M
0.25%
YoY
|
$2.748M
-7.63%
YoY
|
$2.694M
-9.29%
YoY
|
$2.833M
23.98%
YoY
|
$2.845M
28.56%
YoY
|
$2.975M
90.58%
YoY
|
$2.970M
186.96%
YoY
|
$2.285M
630.03%
YoY
|
$2.213M
-98.3%
YoY
|
$1.561M
-98.8%
YoY
|
$1.035M
-99.21%
YoY
|
$313.0K
-99.76%
YoY
|
$130.2M
-0.34%
YoY
|
$130.2M
-0.28%
YoY
|
$130.3M
-0.29%
YoY
|
$130.7M
0.28%
YoY
|
$130.6M
130547.17%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.24M
-39.15%
YoY
|
$16.80M
-11.57%
YoY
|
$16.83M
-16.76%
YoY
|
$17.79M
-16.29%
YoY
|
$18.48M
-20.49%
YoY
|
$19.00M
-37.55%
YoY
|
$20.22M
-41.59%
YoY
|
$21.25M
-71.89%
YoY
|
$23.24M
-72.07%
YoY
|
$30.43M
-15.1%
YoY
|
$34.62M
10255.71%
YoY
|
$75.59M
10829.36%
YoY
|
$83.21M
19792.61%
YoY
|
$35.84M
13111.69%
YoY
|
$334.3K
-12.47%
YoY
|
$691.7K
38.33%
YoY
|
$418.3K
-30.28%
YoY
|
$271.3K
-49.71%
YoY
|
$381.9K
N/A
|
| Total Long-Term Assets |
$2.763M
|
$2.835M
|
$2.852M
|
$2.748M
|
$2.694M
|
$2.833M
|
$2.845M
|
$2.975M
|
$2.970M
|
$2.285M
|
$2.213M
|
$1.561M
|
$1.035M
|
$313.0K
|
$130.2M
|
$130.2M
|
$130.3M
|
$130.7M
|
$130.6M
|
| Total Assets |
$14.01M
-33.84%
YoY
|
$19.64M
-10.06%
YoY
|
$19.68M
-14.66%
YoY
|
$20.54M
-15.23%
YoY
|
$21.17M
-19.23%
YoY
|
$21.84M
-33.25%
YoY
|
$23.06M
-37.38%
YoY
|
$24.23M
-68.6%
YoY
|
$26.21M
-68.89%
YoY
|
$32.71M
-9.52%
YoY
|
$36.83M
-71.79%
YoY
|
$77.16M
-41.07%
YoY
|
$84.25M
-35.56%
YoY
|
$36.15M
-72.39%
YoY
|
$130.5M
-0.38%
YoY
|
$130.9M
-0.13%
YoY
|
$130.7M
-0.43%
YoY
|
$131.0M
0.08%
YoY
|
$131.0M
130929.06%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.175M
83.59%
YoY
|
$684.0K
-15.87%
YoY
|
$567.0K
-64.76%
YoY
|
$666.0K
-30.77%
YoY
|
$640.0K
-47.71%
YoY
|
$813.0K
-49.97%
YoY
|
$1.609M
17.02%
YoY
|
$962.0K
-63.81%
YoY
|
$1.224M
-57.43%
YoY
|
$1.625M
-46.69%
YoY
|
$1.375M
419.2%
YoY
|
$2.658M
1102.66%
YoY
|
$2.875M
2497.11%
YoY
|
$3.048M
2948.0%
YoY
|
$264.8K
140.47%
YoY
|
$221.0K
N/A
|
$110.7K
N/A
|
$100.0K
N/A
|
$110.1K
N/A
|
| Accrued Expenses |
$2.102M
-41.74%
YoY
|
$3.098M
23.77%
YoY
|
$2.505M
-16.22%
YoY
|
$3.514M
-8.44%
YoY
|
$3.608M
-22.61%
YoY
|
$2.503M
-59.86%
YoY
|
$2.990M
-41.1%
YoY
|
$3.838M
-37.48%
YoY
|
$4.662M
19.6%
YoY
|
$6.235M
-25.11%
YoY
|
$5.076M
N/A
|
$6.139M
N/A
|
$3.898M
N/A
|
$8.325M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$1.604M
-14.54%
YoY
|
$1.518M
-13.95%
YoY
|
$1.775M
-15.27%
YoY
|
$1.852M
-8.18%
YoY
|
$1.877M
-13.9%
YoY
|
$1.764M
-9.91%
YoY
|
$2.095M
2.1%
YoY
|
$2.017M
-18.24%
YoY
|
$2.180M
-15.04%
YoY
|
$1.958M
-0.86%
YoY
|
$2.052M
-5.83%
YoY
|
$2.467M
18.66%
YoY
|
$2.566M
26.84%
YoY
|
$1.975M
24.61%
YoY
|
$2.179M
N/A
|
$2.079M
N/A
|
$2.023M
N/A
|
$1.585M
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$288.0K
N/A
|
$851.0K
N/A
|
$1.399M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$29.23M
N/A
|
$29.08M
N/A
|
$29.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$30.63M
-13.35%
YoY
|
$34.68M
582.6%
YoY
|
$34.08M
409.04%
YoY
|
$35.11M
415.07%
YoY
|
$35.35M
338.21%
YoY
|
$5.080M
-48.26%
YoY
|
$6.694M
-21.27%
YoY
|
$6.817M
-76.51%
YoY
|
$8.066M
-51.96%
YoY
|
$9.818M
-78.05%
YoY
|
$8.503M
1147.45%
YoY
|
$29.03M
4451.04%
YoY
|
$16.79M
12488.75%
YoY
|
$44.73M
26130.13%
YoY
|
$681.6K
332.23%
YoY
|
$637.8K
537.81%
YoY
|
$133.4K
-33.31%
YoY
|
$170.5K
-0.07%
YoY
|
$157.7K
57.7%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.09M
0.77%
YoY
|
$29.30M
2.0%
YoY
|
$29.10M
1.78%
YoY
|
$29.00M
1.89%
YoY
|
$28.86M
N/A
|
$28.73M
N/A
|
$28.59M
N/A
|
$28.46M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$62.00K
-35.42%
YoY
|
$71.00K
-44.53%
YoY
|
$79.00K
-21.0%
YoY
|
$88.00K
-56.0%
YoY
|
$96.00K
-43.86%
YoY
|
$128.0K
-70.78%
YoY
|
$100.0K
-89.97%
YoY
|
$200.0K
-98.96%
YoY
|
$171.0K
-99.68%
YoY
|
$438.0K
-95.22%
YoY
|
$997.0K
-86.21%
YoY
|
$19.32M
304.22%
YoY
|
$54.03M
1059.1%
YoY
|
$9.158M
131.82%
YoY
|
$7.229M
N/A
|
$4.780M
N/A
|
$4.661M
N/A
|
$3.950M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$62.00K
-35.42%
YoY
|
$71.00K
-99.76%
YoY
|
$79.00K
-99.73%
YoY
|
$88.00K
-99.7%
YoY
|
$96.00K
-99.67%
YoY
|
$29.21M
-0.3%
YoY
|
$29.42M
-1.04%
YoY
|
$29.29M
-38.86%
YoY
|
$29.17M
-64.64%
YoY
|
$29.30M
N/A
|
$29.72M
311.16%
YoY
|
$47.91M
902.35%
YoY
|
$82.49M
1669.67%
YoY
|
$0.00
-100.0%
YoY
|
$7.229M
N/A
|
$4.780M
N/A
|
$4.661M
N/A
|
$3.950M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$30.63M
-13.35%
YoY
|
$34.68M
582.6%
YoY
|
$34.08M
409.04%
YoY
|
$35.11M
415.07%
YoY
|
$35.35M
338.21%
YoY
|
$5.080M
-48.26%
YoY
|
$6.694M
-21.27%
YoY
|
$6.817M
-76.51%
YoY
|
$8.066M
-51.96%
YoY
|
$9.818M
-78.05%
YoY
|
$8.503M
1147.45%
YoY
|
$29.03M
4451.04%
YoY
|
$16.79M
12488.75%
YoY
|
$44.73M
26130.13%
YoY
|
$681.6K
332.23%
YoY
|
$637.8K
537.81%
YoY
|
$133.4K
-33.31%
YoY
|
$170.5K
-0.07%
YoY
|
$157.7K
57.7%
YoY
|
| Total Long-Term Liabilities |
$62.00K
-35.42%
YoY
|
$71.00K
-99.76%
YoY
|
$79.00K
-99.73%
YoY
|
$88.00K
-99.7%
YoY
|
$96.00K
-99.67%
YoY
|
$29.21M
-0.3%
YoY
|
$29.42M
-1.04%
YoY
|
$29.29M
-38.86%
YoY
|
$29.17M
-64.64%
YoY
|
$29.30M
N/A
|
$29.72M
311.16%
YoY
|
$47.91M
902.35%
YoY
|
$82.49M
1669.67%
YoY
|
$0.00
-100.0%
YoY
|
$7.229M
N/A
|
$4.780M
N/A
|
$4.661M
N/A
|
$3.950M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$30.69M
-13.41%
YoY
|
$34.75M
1.32%
YoY
|
$34.15M
-5.41%
YoY
|
$35.20M
-2.52%
YoY
|
$35.44M
-4.82%
YoY
|
$34.29M
-12.34%
YoY
|
$36.11M
-5.54%
YoY
|
$36.11M
-53.07%
YoY
|
$37.24M
-62.49%
YoY
|
$39.12M
237.92%
YoY
|
$38.23M
383.22%
YoY
|
$76.94M
1320.01%
YoY
|
$99.28M
1970.45%
YoY
|
$11.58M
180.89%
YoY
|
$7.911M
4916.23%
YoY
|
$5.418M
5318.12%
YoY
|
$4.795M
2297.59%
YoY
|
$4.121M
2314.75%
YoY
|
$157.7K
57.7%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$81.73M
6.71%
YoY
|
-$79.95M
7.75%
YoY
|
-$79.00M
7.13%
YoY
|
-$77.86M
8.84%
YoY
|
-$76.59M
9.26%
YoY
|
-$74.20M
14.68%
YoY
|
-$73.74M
25.13%
YoY
|
-$71.53M
-3.84%
YoY
|
-$70.10M
-21.37%
YoY
|
-$64.70M
-7.27%
YoY
|
-$58.93M
N/A
|
-$74.39M
N/A
|
-$89.15M
6031.37%
YoY
|
-$69.77M
1778.45%
YoY
|
N/A
|
N/A
|
-$1.454M
N/A
|
-$3.714M
-3759.26%
YoY
|
$292.6K
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
N/A
|
$4.000K
N/A
|
$4.000K
830.23%
YoY
|
$3.000K
790.21%
YoY
|
N/A
|
N/A
|
$430.00
N/A
|
$337.00
-11.78%
YoY
|
$383.00
7.28%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$16.68M
16.9%
YoY
|
-$15.11M
21.28%
YoY
|
-$14.47M
10.94%
YoY
|
-$14.66M
23.4%
YoY
|
-$14.27M
29.43%
YoY
|
-$12.46M
94.44%
YoY
|
-$13.05M
833.26%
YoY
|
-$11.88M
-5575.58%
YoY
|
-$11.03M
-26.67%
YoY
|
-$6.407M
-25.26%
YoY
|
-$1.398M
-101.14%
YoY
|
$217.0K
-20.22%
YoY
|
-$15.04M
-1373.16%
YoY
|
-$8.572M
-514.31%
YoY
|
$122.6M
2352.53%
YoY
|
$272.0K
-94.56%
YoY
|
$1.181M
-76.38%
YoY
|
$2.069M
-238.65%
YoY
|
$5.000M
19520.16%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.01M
-33.84%
YoY
|
$19.64M
-10.06%
YoY
|
$19.68M
-14.66%
YoY
|
$20.54M
-15.23%
YoY
|
$21.17M
-19.23%
YoY
|
$21.84M
-33.25%
YoY
|
$23.06M
-37.38%
YoY
|
$24.23M
-68.6%
YoY
|
$26.21M
-68.89%
YoY
|
$32.71M
-9.52%
YoY
|
$36.83M
-71.79%
YoY
|
$77.16M
-41.07%
YoY
|
$84.25M
-35.56%
YoY
|
$36.15M
-72.39%
YoY
|
$130.5M
-0.38%
YoY
|
$130.9M
-0.13%
YoY
|
$130.7M
-0.43%
YoY
|
$131.0M
0.08%
YoY
|
$131.0M
130929.06%
YoY
|
Loading...