|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.747M
-39.49%
YoY
|
-$9.498M
-287.34%
YoY
|
$5.070M
-188.91%
YoY
|
-$5.702M
204.27%
YoY
|
-$1.874M
-1946.38%
YoY
|
| Depreciation, Depletion And Amortization |
$1.426M
44.62%
YoY
|
$986.0K
119.6%
YoY
|
$449.0K
77.47%
YoY
|
$253.0K
N/A
|
N/A
|
| Cash From Operating Activities |
$1.325M
-115.4%
YoY
|
-$8.604M
-69.37%
YoY
|
-$28.09M
2005.89%
YoY
|
-$1.334M
118.32%
YoY
|
-$610.9K
180.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.345M
-45.55%
YoY
|
$2.470M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$29.00K
N/A
|
N/A
|
$39.86M
9393.21%
YoY
|
$419.9K
-100.32%
YoY
|
| Cash From Investing Activities |
-$1.463M
11.17%
YoY
|
-$1.316M
-46.72%
YoY
|
-$2.470M
-106.2%
YoY
|
$39.86M
9393.12%
YoY
|
$419.9K
-100.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.00K
-85.71%
YoY
|
$168.0K
N/A
|
N/A
N/A
|
$39.32M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$634.0K
-341.98%
YoY
|
$262.0K
-99.03%
YoY
|
$27.07M
-170.26%
YoY
|
-$38.52M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.325M
-115.4%
YoY
|
-$8.604M
-69.37%
YoY
|
-$28.09M
2005.89%
YoY
|
-$1.334M
118.32%
YoY
|
-$610.9K
180.88%
YoY
|
| Cash From Investing Activities |
-$1.463M
11.17%
YoY
|
-$1.316M
-46.72%
YoY
|
-$2.470M
-106.2%
YoY
|
$39.86M
9393.12%
YoY
|
$419.9K
-100.32%
YoY
|
| Cash From Financing Activities |
-$634.0K
-341.98%
YoY
|
$262.0K
-99.03%
YoY
|
$27.07M
-170.26%
YoY
|
-$38.52M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$772.0K
-92.01%
YoY
|
-$9.658M
176.5%
YoY
|
-$3.493M
-80472.76%
YoY
|
$4.346K
-102.28%
YoY
|
-$191.0K
-152.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.325M
-115.4%
YoY
|
-$8.604M
-69.37%
YoY
|
-$28.09M
2005.89%
YoY
|
-$1.334M
118.32%
YoY
|
-$610.9K
180.88%
YoY
|
| Capital Expenditures |
N/A
|
$1.345M
-45.55%
YoY
|
$2.470M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$9.949M
-67.44%
YoY
|
-$30.56M
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.781M
-25.39%
YoY
|
N/A
|
-$1.139M
-48.46%
YoY
|
-$1.275M
-11.21%
YoY
|
-$2.387M
-55.77%
YoY
|
-$455.0K
-92.11%
YoY
|
-$2.210M
-114.3%
YoY
|
-$1.436M
-109.73%
YoY
|
-$5.397M
-72.15%
YoY
|
-$5.767M
284.97%
YoY
|
$15.45M
-635.2%
YoY
|
$14.76M
-1220.65%
YoY
|
-$19.38M
1647.16%
YoY
|
-$1.498M
-27.46%
YoY
|
-$2.888M
3245.6%
YoY
|
-$1.317M
1230.76%
YoY
|
-$1.109M
-394.69%
YoY
|
-$2.065M
-2165.14%
YoY
|
-$86.31K
99104.6%
YoY
|
| Depreciation, Depletion And Amortization |
$421.0K
27.96%
YoY
|
N/A
|
$18.00K
-14.29%
YoY
|
$16.00K
-33.33%
YoY
|
$329.0K
68.72%
YoY
|
$286.0K
65.32%
YoY
|
$21.00K
-44.74%
YoY
|
$24.00K
-46.67%
YoY
|
$195.0K
275.0%
YoY
|
$173.0K
N/A
|
$38.00K
-33.33%
YoY
|
$45.00K
-22.41%
YoY
|
$52.00K
-35.0%
YoY
|
N/A
|
$57.00K
N/A
|
$58.00K
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.862M
113.29%
YoY
|
N/A
|
$138.0K
-18.82%
YoY
|
$419.0K
-171.02%
YoY
|
-$873.0K
-90.53%
YoY
|
$1.036M
-135.02%
YoY
|
$170.0K
-102.52%
YoY
|
-$590.0K
-86.51%
YoY
|
-$9.216M
-34.19%
YoY
|
-$2.958M
725.4%
YoY
|
-$6.750M
1673.42%
YoY
|
-$4.375M
1203.75%
YoY
|
-$14.01M
3705.71%
YoY
|
-$358.4K
402.27%
YoY
|
-$380.6K
-29.46%
YoY
|
-$335.6K
139.69%
YoY
|
-$368.0K
10.83%
YoY
|
-$71.35K
-67.57%
YoY
|
-$539.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$483.0K
93.2%
YoY
|
$386.0K
54.4%
YoY
|
$211.0K
-60.56%
YoY
|
$305.0K
10.51%
YoY
|
$250.0K
-132.09%
YoY
|
$250.0K
-139.87%
YoY
|
$535.0K
-167.89%
YoY
|
$276.0K
N/A
|
-$779.0K
N/A
|
-$627.0K
N/A
|
-$788.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
-$1.000K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$39.36M
N/A
|
$39.41K
-90.61%
YoY
|
$85.39K
113.48%
YoY
|
$380.6K
11.94%
YoY
|
$0.00
-100.0%
YoY
|
$419.9K
N/A
|
| Cash From Investing Activities |
-$349.0K
66.99%
YoY
|
N/A
|
-$483.0K
110.0%
YoY
|
-$386.0K
54.4%
YoY
|
-$209.0K
-60.93%
YoY
|
-$296.0K
7.25%
YoY
|
-$230.0K
-70.47%
YoY
|
-$250.0K
-60.13%
YoY
|
-$535.0K
-32.11%
YoY
|
-$276.0K
-100.7%
YoY
|
-$779.0K
-2076.66%
YoY
|
-$627.0K
-834.28%
YoY
|
-$788.0K
N/A
|
$39.36M
N/A
|
$39.41K
-90.61%
YoY
|
$85.39K
113.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$419.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.680M
3128.07%
YoY
|
N/A
|
$340.0K
580.0%
YoY
|
-$561.0K
-5710.0%
YoY
|
-$114.0K
-201.79%
YoY
|
$92.00K
N/A
|
$50.00K
-100.16%
YoY
|
$10.00K
-102.9%
YoY
|
$112.0K
-99.81%
YoY
|
$0.00
-100.0%
YoY
|
-$31.30M
N/A
|
-$345.0K
-186.25%
YoY
|
$58.71M
-234944.0%
YoY
|
-$38.92M
N/A
|
$0.00
N/A
|
$400.0K
N/A
|
-$25.00K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.862M
113.29%
YoY
|
N/A
|
$138.0K
-18.82%
YoY
|
$419.0K
-171.02%
YoY
|
-$873.0K
-90.53%
YoY
|
$1.036M
-135.02%
YoY
|
$170.0K
-102.52%
YoY
|
-$590.0K
-86.51%
YoY
|
-$9.216M
-34.19%
YoY
|
-$2.958M
725.4%
YoY
|
-$6.750M
1673.42%
YoY
|
-$4.375M
1203.75%
YoY
|
-$14.01M
3705.71%
YoY
|
-$358.4K
402.27%
YoY
|
-$380.6K
-29.46%
YoY
|
-$335.6K
139.69%
YoY
|
-$368.0K
10.83%
YoY
|
-$71.35K
-67.57%
YoY
|
-$539.6K
N/A
|
| Cash From Investing Activities |
-$349.0K
66.99%
YoY
|
N/A
|
-$483.0K
110.0%
YoY
|
-$386.0K
54.4%
YoY
|
-$209.0K
-60.93%
YoY
|
-$296.0K
7.25%
YoY
|
-$230.0K
-70.47%
YoY
|
-$250.0K
-60.13%
YoY
|
-$535.0K
-32.11%
YoY
|
-$276.0K
-100.7%
YoY
|
-$779.0K
-2076.66%
YoY
|
-$627.0K
-834.28%
YoY
|
-$788.0K
N/A
|
$39.36M
N/A
|
$39.41K
-90.61%
YoY
|
$85.39K
113.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$419.9K
N/A
|
| Cash From Financing Activities |
-$3.680M
3128.07%
YoY
|
N/A
|
$340.0K
580.0%
YoY
|
-$561.0K
-5710.0%
YoY
|
-$114.0K
-201.79%
YoY
|
$92.00K
N/A
|
$50.00K
-100.16%
YoY
|
$10.00K
-102.9%
YoY
|
$112.0K
-99.81%
YoY
|
$0.00
-100.0%
YoY
|
-$31.30M
N/A
|
-$345.0K
-186.25%
YoY
|
$58.71M
-234944.0%
YoY
|
-$38.92M
N/A
|
$0.00
N/A
|
$400.0K
N/A
|
-$25.00K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$5.891M
392.56%
YoY
|
N/A
|
-$5.000K
-50.0%
YoY
|
-$528.0K
-36.39%
YoY
|
-$1.196M
-87.59%
YoY
|
$832.0K
-125.73%
YoY
|
-$10.00K
-99.97%
YoY
|
-$830.0K
-84.48%
YoY
|
-$9.639M
-121.95%
YoY
|
-$3.234M
-4449.7%
YoY
|
-$38.83M
11280.09%
YoY
|
-$5.347M
-3668.95%
YoY
|
$43.92M
-11275.06%
YoY
|
$74.35K
-204.2%
YoY
|
-$341.2K
185.1%
YoY
|
$149.8K
-249.82%
YoY
|
-$393.0K
-7640.29%
YoY
|
-$71.35K
-120.39%
YoY
|
-$119.7K
-1296.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.862M
113.29%
YoY
|
N/A
|
$138.0K
-18.82%
YoY
|
$419.0K
-171.02%
YoY
|
-$873.0K
-90.53%
YoY
|
$1.036M
-135.02%
YoY
|
$170.0K
-102.52%
YoY
|
-$590.0K
-86.51%
YoY
|
-$9.216M
-34.19%
YoY
|
-$2.958M
725.4%
YoY
|
-$6.750M
1673.42%
YoY
|
-$4.375M
1203.75%
YoY
|
-$14.01M
3705.71%
YoY
|
-$358.4K
402.27%
YoY
|
-$380.6K
-29.46%
YoY
|
-$335.6K
139.69%
YoY
|
-$368.0K
10.83%
YoY
|
-$71.35K
-67.57%
YoY
|
-$539.6K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$483.0K
93.2%
YoY
|
$386.0K
54.4%
YoY
|
$211.0K
-60.56%
YoY
|
$305.0K
10.51%
YoY
|
$250.0K
-132.09%
YoY
|
$250.0K
-139.87%
YoY
|
$535.0K
-167.89%
YoY
|
$276.0K
N/A
|
-$779.0K
N/A
|
-$627.0K
N/A
|
-$788.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$345.0K
331.25%
YoY
|
$33.00K
-103.93%
YoY
|
-$1.084M
-88.88%
YoY
|
$731.0K
-122.6%
YoY
|
-$80.00K
-98.66%
YoY
|
-$840.0K
-77.59%
YoY
|
-$9.751M
-26.22%
YoY
|
-$3.234M
N/A
|
-$5.971M
N/A
|
-$3.748M
N/A
|
-$13.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...