|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$495.0K
-92.82%
YoY
|
$2.500M
441.13%
YoY
|
$1.900M
-79.46%
YoY
|
$7.579M
38.73%
YoY
|
$6.890M
-19.69%
YoY
|
$462.0K
-94.88%
YoY
|
$9.251M
206.32%
YoY
|
$5.463M
N/A
|
$8.579M
-13.93%
YoY
|
$9.020M
N/A
|
$3.020M
-50.73%
YoY
|
$9.967M
N/A
|
$6.130M
N/A
|
$23.98M
N/A
|
| Cash & Equivalents |
$495.0K
-92.82%
YoY
|
$2.500M
441.13%
YoY
|
1.870M cnies
-79.79%
YoY
|
$7.579M
38.73%
YoY
|
$6.890M
-19.69%
YoY
|
$462.0K
-94.88%
YoY
|
$9.251M
206.32%
YoY
|
$5.463M
N/A
|
$8.579M
-13.93%
YoY
|
$9.020M
N/A
|
$3.020M
-50.73%
YoY
|
$9.967M
N/A
|
$6.130M
N/A
|
$23.98M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$13.88M
338.65%
YoY
|
$19.00M
323.26%
YoY
|
$500.0K
-66.6%
YoY
|
$3.392M
-20.43%
YoY
|
$3.164M
85.9%
YoY
|
$4.489M
-54.16%
YoY
|
$1.497M
-54.64%
YoY
|
$4.263M
N/A
|
$1.702M
-58.23%
YoY
|
$9.792M
N/A
|
$3.300M
-74.2%
YoY
|
$4.075M
N/A
|
$12.79M
N/A
|
$5.250M
N/A
|
| Inventory |
$135.0K
-68.75%
YoY
|
$200.0K
-52.83%
YoY
|
$30.00K
-93.88%
YoY
|
$384.0K
10.66%
YoY
|
$432.0K
-4.21%
YoY
|
$424.0K
-56.38%
YoY
|
$490.0K
58.06%
YoY
|
$347.0K
N/A
|
$451.0K
120.0%
YoY
|
$972.0K
N/A
|
$310.0K
0.0%
YoY
|
$205.0K
N/A
|
$310.0K
N/A
|
$270.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$543.0K
-88.46%
YoY
|
N/A
|
N/A
|
N/A
|
4.704M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$11.72M
132.36%
YoY
|
$3.200M
-14.21%
YoY
|
$324.0K
-94.17%
YoY
|
$8.831M
23.89%
YoY
|
$5.044M
-50.13%
YoY
|
$3.730M
-16.05%
YoY
|
$5.554M
-28.7%
YoY
|
$7.128M
N/A
|
$10.11M
355.79%
YoY
|
$4.443M
N/A
|
$7.790M
499.23%
YoY
|
$2.219M
N/A
|
$1.300M
N/A
|
$7.960M
N/A
|
| Other Receivables |
$1.124M
-92.98%
YoY
|
$13.10M
66.39%
YoY
|
$500.0K
-92.6%
YoY
|
$16.83M
228.9%
YoY
|
$16.00M
-19.43%
YoY
|
$7.873M
-13.18%
YoY
|
$6.757M
-1.64%
YoY
|
$5.117M
N/A
|
$19.86M
135.62%
YoY
|
$9.068M
N/A
|
$6.870M
318.9%
YoY
|
$8.430M
N/A
|
$1.640M
N/A
|
$960.0K
N/A
|
| Total Short-Term Assets |
$27.35M
-13.26%
YoY
|
$38.10M
124.41%
YoY
|
$1.986M
-91.57%
YoY
|
$37.02M
65.86%
YoY
|
$31.53M
-22.54%
YoY
|
$16.98M
-49.01%
YoY
|
$23.55M
10.61%
YoY
|
$22.32M
N/A
|
$40.71M
63.52%
YoY
|
$33.30M
N/A
|
$21.29M
-3.97%
YoY
|
$24.90M
N/A
|
$22.17M
N/A
|
$38.42M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.532M
-83.54%
YoY
|
$26.60M
-4.74%
YoY
|
$2.491M
-87.71%
YoY
|
$18.73M
-7.98%
YoY
|
$27.54M
41.47%
YoY
|
$27.93M
45.57%
YoY
|
$20.26M
5.16%
YoY
|
$20.36M
N/A
|
$19.47M
3.44%
YoY
|
$19.18M
N/A
|
$19.27M
2.12%
YoY
|
$18.82M
N/A
|
$18.87M
N/A
|
$19.12M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
12.76M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
$1.439M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$39.78M
4658.73%
YoY
|
$1.100M
48.25%
YoY
|
$1.100M
19.18%
YoY
|
$855.0K
6.48%
YoY
|
$836.0K
24.78%
YoY
|
$742.0K
-7.83%
YoY
|
$923.0K
4.89%
YoY
|
$803.0K
N/A
|
$670.0K
-58.46%
YoY
|
$805.0K
N/A
|
$880.0K
-62.23%
YoY
|
$1.613M
N/A
|
$2.330M
N/A
|
$3.900M
N/A
|
| Other Assets |
$24.87M
2161.0%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
N/A
|
$8.549M
1762.53%
YoY
|
$1.100M
139.65%
YoY
|
$1.100M
136.05%
YoY
|
$0.00
-100.0%
YoY
|
$459.0K
N/A
|
$459.0K
-46.75%
YoY
|
$466.0K
N/A
|
$460.0K
-54.0%
YoY
|
$862.0K
N/A
|
$1.000M
N/A
|
$1.980M
N/A
|
| Total Long-Term Assets |
$150.9M
409.45%
YoY
|
$114.6M
124.75%
YoY
|
$3.881M
-91.17%
YoY
|
$29.46M
-42.49%
YoY
|
$29.61M
4.77%
YoY
|
$50.99M
79.96%
YoY
|
$43.94M
53.64%
YoY
|
$51.23M
N/A
|
$28.26M
-4.49%
YoY
|
$28.33M
N/A
|
$28.60M
-7.17%
YoY
|
$29.59M
N/A
|
$30.81M
N/A
|
$33.60M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$27.35M
-13.26%
YoY
|
$38.10M
124.41%
YoY
|
$1.986M
-91.57%
YoY
|
$37.02M
65.86%
YoY
|
$31.53M
-22.54%
YoY
|
$16.98M
-49.01%
YoY
|
$23.55M
10.61%
YoY
|
$22.32M
N/A
|
$40.71M
63.52%
YoY
|
$33.30M
N/A
|
$21.29M
-3.97%
YoY
|
$24.90M
N/A
|
$22.17M
N/A
|
$38.42M
N/A
|
| Total Long-Term Assets |
$150.9M
|
$114.6M
|
$3.881M
|
$29.46M
|
$29.61M
|
$50.99M
|
$43.94M
|
$51.23M
|
$28.26M
|
$28.33M
|
$28.60M
|
$29.59M
|
$30.81M
|
$33.60M
|
| Total Assets |
$178.2M
191.45%
YoY
|
$152.7M
124.66%
YoY
|
$5.867M
-91.31%
YoY
|
$66.48M
-9.61%
YoY
|
$61.15M
-11.35%
YoY
|
$67.97M
10.29%
YoY
|
$67.49M
35.28%
YoY
|
$73.55M
N/A
|
$68.97M
26.58%
YoY
|
$61.63M
N/A
|
$49.89M
-5.83%
YoY
|
$54.49M
N/A
|
$52.98M
N/A
|
$72.02M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$420.0K
-87.29%
YoY
|
$14.60M
292.79%
YoY
|
$303.0K
-88.91%
YoY
|
$5.303M
215.28%
YoY
|
$3.305M
173.37%
YoY
|
$3.717M
441.05%
YoY
|
$2.732M
28.26%
YoY
|
$1.682M
N/A
|
$1.209M
-19.83%
YoY
|
$687.0K
N/A
|
$2.130M
18.33%
YoY
|
$1.508M
N/A
|
$1.800M
N/A
|
$3.940M
N/A
|
| Accrued Expenses |
$18.52M
-14.54%
YoY
|
$31.60M
40.79%
YoY
|
$25.10M
43.07%
YoY
|
$44.41M
88.08%
YoY
|
$21.67M
-16.66%
YoY
|
$22.44M
1.14%
YoY
|
$17.54M
-30.79%
YoY
|
$23.61M
N/A
|
$26.00M
78.55%
YoY
|
$22.19M
N/A
|
$25.35M
63.55%
YoY
|
$14.56M
N/A
|
$15.50M
N/A
|
$42.02M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
$719.0K
-82.77%
YoY
|
N/A
|
N/A
|
N/A
|
4.174M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$16.00K
-99.73%
YoY
|
$5.000M
-56.34%
YoY
|
$727.0K
-97.85%
YoY
|
$16.00K
-99.95%
YoY
|
$5.915M
-49.33%
YoY
|
$11.45M
-48.83%
YoY
|
$33.76M
310.19%
YoY
|
$30.01M
N/A
|
$11.67M
94.57%
YoY
|
$22.38M
N/A
|
$8.230M
-78.66%
YoY
|
$6.000M
N/A
|
$38.57M
N/A
|
$29.66M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$59.84M
62.04%
YoY
|
$63.90M
46.26%
YoY
|
$6.128M
-90.26%
YoY
|
$56.15M
-12.05%
YoY
|
$36.93M
-20.27%
YoY
|
$43.69M
-12.12%
YoY
|
$62.91M
44.55%
YoY
|
$63.84M
N/A
|
$46.32M
75.16%
YoY
|
$49.72M
N/A
|
$43.52M
-34.26%
YoY
|
$26.44M
N/A
|
$66.20M
N/A
|
$108.9M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$3.374M
-60.88%
YoY
|
$7.600M
-10.37%
YoY
|
$157.0K
-85.82%
YoY
|
$8.842M
693.72%
YoY
|
$8.624M
669.31%
YoY
|
$8.479M
316.05%
YoY
|
$1.107M
-45.74%
YoY
|
$1.114M
N/A
|
$1.121M
-53.06%
YoY
|
$2.038M
N/A
|
$2.040M
29.11%
YoY
|
$2.388M
N/A
|
$1.580M
N/A
|
$1.890M
N/A
|
| Total Long-Term Liabilities |
$3.374M
-60.88%
YoY
|
$7.600M
-10.37%
YoY
|
$157.0K
-85.82%
YoY
|
$8.842M
693.72%
YoY
|
$8.624M
669.31%
YoY
|
$8.479M
316.05%
YoY
|
$1.107M
-45.74%
YoY
|
$1.114M
N/A
|
$1.121M
-53.06%
YoY
|
$2.038M
N/A
|
$2.040M
29.11%
YoY
|
$2.388M
N/A
|
$1.580M
N/A
|
$1.890M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$59.84M
62.04%
YoY
|
$63.90M
46.26%
YoY
|
$6.128M
-90.26%
YoY
|
$56.15M
-12.05%
YoY
|
$36.93M
-20.27%
YoY
|
$43.69M
-12.12%
YoY
|
$62.91M
44.55%
YoY
|
$63.84M
N/A
|
$46.32M
75.16%
YoY
|
$49.72M
N/A
|
$43.52M
-34.26%
YoY
|
$26.44M
N/A
|
$66.20M
N/A
|
$108.9M
N/A
|
| Total Long-Term Liabilities |
$3.374M
-60.88%
YoY
|
$7.600M
-10.37%
YoY
|
$157.0K
-85.82%
YoY
|
$8.842M
693.72%
YoY
|
$8.624M
669.31%
YoY
|
$8.479M
316.05%
YoY
|
$1.107M
-45.74%
YoY
|
$1.114M
N/A
|
$1.121M
-53.06%
YoY
|
$2.038M
N/A
|
$2.040M
29.11%
YoY
|
$2.388M
N/A
|
$1.580M
N/A
|
$1.890M
N/A
|
| Total Liabilities |
$85.69M
69.25%
YoY
|
$78.20M
30.79%
YoY
|
$7.230M
-89.96%
YoY
|
$69.82M
-5.49%
YoY
|
$50.63M
5.22%
YoY
|
$59.79M
13.05%
YoY
|
$71.99M
53.36%
YoY
|
$73.87M
N/A
|
$48.11M
58.68%
YoY
|
$52.89M
N/A
|
$46.94M
-31.93%
YoY
|
$30.32M
N/A
|
$68.96M
N/A
|
$112.1M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
-$83.74M
-82.4%
YoY
|
N/A
|
N/A
|
N/A
|
-475.6M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$797.0K
-27.28%
YoY
|
N/A
|
N/A
|
N/A
|
1.096M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
$1.595M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$92.52M
779.51%
YoY
|
$74.50M
810.98%
YoY
|
-$1.982M
-55.95%
YoY
|
-$3.336M
936.02%
YoY
|
$10.52M
-49.57%
YoY
|
$8.178M
-6.43%
YoY
|
-$4.499M
-252.51%
YoY
|
-$322.0K
N/A
|
$20.86M
-13.7%
YoY
|
$8.740M
N/A
|
$2.950M
-118.47%
YoY
|
$24.17M
N/A
|
-$15.97M
N/A
|
-$40.07M
N/A
|
| Total Liabilities & Shareholders Equity |
$178.2M
191.45%
YoY
|
$152.7M
124.66%
YoY
|
$5.867M
-91.31%
YoY
|
$66.48M
-9.61%
YoY
|
$61.15M
-11.35%
YoY
|
$67.97M
10.29%
YoY
|
$67.49M
35.28%
YoY
|
$73.55M
N/A
|
$68.97M
26.58%
YoY
|
$61.63M
N/A
|
$49.89M
-5.83%
YoY
|
$54.49M
N/A
|
$52.98M
N/A
|
$72.02M
N/A
|
Loading...