|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.983M
8.3%
YoY
|
$1.831M
17.37%
YoY
|
$1.560M
47.17%
YoY
|
$1.060M
-657.89%
YoY
|
-$190.0K
-211.76%
YoY
|
| Depreciation, Depletion And Amortization |
$293.0K
-1.68%
YoY
|
$298.0K
-14.86%
YoY
|
$350.0K
2.94%
YoY
|
$340.0K
-26.09%
YoY
|
$460.0K
-2.13%
YoY
|
| Cash From Operating Activities |
$4.367M
139.29%
YoY
|
$1.825M
-33.39%
YoY
|
$2.740M
34.98%
YoY
|
$2.030M
73.5%
YoY
|
$1.170M
-41.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$207.0K
269.64%
YoY
|
$56.00K
-156.0%
YoY
|
-$100.0K
-9.09%
YoY
|
-$110.0K
-69.44%
YoY
|
-$360.0K
260.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.880M
-65.04%
YoY
|
$13.96M
135.81%
YoY
|
$5.920M
-140.66%
YoY
|
-$14.56M
27.16%
YoY
|
-$11.45M
-428.08%
YoY
|
| Cash From Investing Activities |
$4.677M
-66.37%
YoY
|
$13.91M
138.93%
YoY
|
$5.820M
-139.67%
YoY
|
-$14.67M
24.22%
YoY
|
-$11.81M
-448.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.27M
-127.15%
YoY
|
-$41.50M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$25.77M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.48M
-220.91%
YoY
|
-$13.63M
-151.76%
YoY
|
$26.33M
395.86%
YoY
|
$5.310M
-65.83%
YoY
|
$15.54M
-1083.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.367M
139.29%
YoY
|
$1.825M
-33.39%
YoY
|
$2.740M
34.98%
YoY
|
$2.030M
73.5%
YoY
|
$1.170M
-41.5%
YoY
|
| Cash From Investing Activities |
$4.677M
-66.37%
YoY
|
$13.91M
138.93%
YoY
|
$5.820M
-139.67%
YoY
|
-$14.67M
24.22%
YoY
|
-$11.81M
-448.38%
YoY
|
| Cash From Financing Activities |
$16.48M
-220.91%
YoY
|
-$13.63M
-151.76%
YoY
|
$26.33M
395.86%
YoY
|
$5.310M
-65.83%
YoY
|
$15.54M
-1083.54%
YoY
|
| Net Change In Cash |
$25.52M
1114.22%
YoY
|
$2.102M
-93.98%
YoY
|
$34.89M
-575.99%
YoY
|
-$7.330M
-249.59%
YoY
|
$4.900M
28.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.367M
139.29%
YoY
|
$1.825M
-33.39%
YoY
|
$2.740M
34.98%
YoY
|
$2.030M
73.5%
YoY
|
$1.170M
-41.5%
YoY
|
| Capital Expenditures |
$207.0K
269.64%
YoY
|
$56.00K
-156.0%
YoY
|
-$100.0K
-9.09%
YoY
|
-$110.0K
-69.44%
YoY
|
-$360.0K
260.0%
YoY
|
| Free Cash Flow |
$4.160M
135.16%
YoY
|
$1.769M
-37.71%
YoY
|
$2.840M
32.71%
YoY
|
$2.140M
39.87%
YoY
|
$1.530M
-27.14%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$510.0K
11.11%
YoY
|
$639.0K
41.37%
YoY
|
$567.0K
-15.37%
YoY
|
$400.0K
-20.0%
YoY
|
$459.0K
-5.17%
YoY
|
$452.0K
3.67%
YoY
|
$670.0K
64.62%
YoY
|
$500.0K
-9.09%
YoY
|
$484.0K
30.81%
YoY
|
$436.0K
11.79%
YoY
|
$407.0K
62.8%
YoY
|
$550.0K
139.13%
YoY
|
$370.0K
5.71%
YoY
|
$390.0K
11.43%
YoY
|
$250.0K
108.33%
YoY
|
$230.0K
-154.76%
YoY
|
$350.0K
775.0%
YoY
|
$350.0K
218.18%
YoY
|
$120.0K
50.0%
YoY
|
| Depreciation, Depletion And Amortization |
$95.00K
35.71%
YoY
|
$77.00K
-3.75%
YoY
|
$72.00K
0.0%
YoY
|
$70.00K
0.0%
YoY
|
$70.00K
0.0%
YoY
|
$80.00K
0.0%
YoY
|
$72.00K
-10.0%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
-22.22%
YoY
|
$80.00K
-20.0%
YoY
|
$80.00K
0.0%
YoY
|
$80.00K
-11.11%
YoY
|
$90.00K
12.5%
YoY
|
$100.0K
11.11%
YoY
|
$80.00K
0.0%
YoY
|
$90.00K
0.0%
YoY
|
$80.00K
-33.33%
YoY
|
$90.00K
-30.77%
YoY
|
$80.00K
-33.33%
YoY
|
| Cash From Operating Activities |
$902.0K
-6.04%
YoY
|
$853.0K
-50.41%
YoY
|
$1.414M
-27.89%
YoY
|
-$270.0K
-12.9%
YoY
|
$960.0K
-4.95%
YoY
|
$1.720M
2050.0%
YoY
|
$1.961M
86.76%
YoY
|
-$310.0K
-139.24%
YoY
|
$1.010M
573.33%
YoY
|
$80.00K
-72.41%
YoY
|
$1.050M
-30.46%
YoY
|
$790.0K
-1228.57%
YoY
|
$150.0K
-76.56%
YoY
|
$290.0K
-70.1%
YoY
|
$1.510M
208.16%
YoY
|
-$70.00K
-146.67%
YoY
|
$640.0K
100.0%
YoY
|
$970.0K
136.59%
YoY
|
$490.0K
68.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$838.0K
1995.0%
YoY
|
-$384.0K
860.0%
YoY
|
$200.0K
566.67%
YoY
|
-$100.0K
400.0%
YoY
|
-$40.00K
N/A
|
-$40.00K
100.0%
YoY
|
$30.00K
-250.0%
YoY
|
-$20.00K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
N/A
|
-$70.00K
133.33%
YoY
|
-$20.00K
-50.0%
YoY
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-62.5%
YoY
|
-$40.00K
N/A
|
-$20.00K
-77.78%
YoY
|
-$20.00K
-89.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.52M
41.19%
YoY
|
-$1.927M
-119.97%
YoY
|
$953.0K
-94.39%
YoY
|
-$14.31M
-137.25%
YoY
|
-$7.450M
42.45%
YoY
|
$9.650M
-202.22%
YoY
|
$16.99M
-273.54%
YoY
|
$38.42M
11200.0%
YoY
|
-$5.230M
287.41%
YoY
|
-$9.440M
-253.25%
YoY
|
-$9.790M
-1371.43%
YoY
|
$340.0K
-94.93%
YoY
|
-$1.350M
51.69%
YoY
|
$6.160M
-148.58%
YoY
|
$770.0K
-110.01%
YoY
|
$6.700M
-185.13%
YoY
|
-$890.0K
-88.23%
YoY
|
-$12.68M
-2021.21%
YoY
|
-$7.690M
-331.63%
YoY
|
| Cash From Investing Activities |
-$11.36M
51.83%
YoY
|
-$2.311M
-124.05%
YoY
|
$753.0K
-95.56%
YoY
|
-$14.41M
-137.53%
YoY
|
-$7.480M
43.3%
YoY
|
$9.610M
-201.48%
YoY
|
$16.96M
-273.06%
YoY
|
$38.40M
14669.23%
YoY
|
-$5.220M
283.82%
YoY
|
-$9.470M
-253.98%
YoY
|
-$9.800M
-1372.73%
YoY
|
$260.0K
-96.1%
YoY
|
-$1.360M
47.83%
YoY
|
$6.150M
-148.43%
YoY
|
$770.0K
-109.99%
YoY
|
$6.660M
-183.77%
YoY
|
-$920.0K
-87.83%
YoY
|
-$12.70M
-2328.07%
YoY
|
-$7.710M
-346.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.883M
27.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.618M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$590.0K
N/A
|
-$550.0K
N/A
|
-$320.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.81M
-815.38%
YoY
|
-$10.98M
-178.58%
YoY
|
-$14.42M
1015.16%
YoY
|
$1.580M
-139.11%
YoY
|
$2.210M
-127.76%
YoY
|
$13.97M
-1.2%
YoY
|
-$1.293M
-91.8%
YoY
|
-$4.040M
-111.83%
YoY
|
-$7.960M
-79700.0%
YoY
|
$14.14M
-491.69%
YoY
|
-$15.77M
274.58%
YoY
|
$34.14M
-660.59%
YoY
|
$10.00K
-99.47%
YoY
|
-$3.610M
-173.37%
YoY
|
-$4.210M
-191.32%
YoY
|
-$6.090M
-51.51%
YoY
|
$1.870M
-94.44%
YoY
|
$4.920M
-2689.47%
YoY
|
$4.610M
-186.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$902.0K
-6.04%
YoY
|
$853.0K
-50.41%
YoY
|
$1.414M
-27.89%
YoY
|
-$270.0K
-12.9%
YoY
|
$960.0K
-4.95%
YoY
|
$1.720M
2050.0%
YoY
|
$1.961M
86.76%
YoY
|
-$310.0K
-139.24%
YoY
|
$1.010M
573.33%
YoY
|
$80.00K
-72.41%
YoY
|
$1.050M
-30.46%
YoY
|
$790.0K
-1228.57%
YoY
|
$150.0K
-76.56%
YoY
|
$290.0K
-70.1%
YoY
|
$1.510M
208.16%
YoY
|
-$70.00K
-146.67%
YoY
|
$640.0K
100.0%
YoY
|
$970.0K
136.59%
YoY
|
$490.0K
68.97%
YoY
|
| Cash From Investing Activities |
-$11.36M
51.83%
YoY
|
-$2.311M
-124.05%
YoY
|
$753.0K
-95.56%
YoY
|
-$14.41M
-137.53%
YoY
|
-$7.480M
43.3%
YoY
|
$9.610M
-201.48%
YoY
|
$16.96M
-273.06%
YoY
|
$38.40M
14669.23%
YoY
|
-$5.220M
283.82%
YoY
|
-$9.470M
-253.98%
YoY
|
-$9.800M
-1372.73%
YoY
|
$260.0K
-96.1%
YoY
|
-$1.360M
47.83%
YoY
|
$6.150M
-148.43%
YoY
|
$770.0K
-109.99%
YoY
|
$6.660M
-183.77%
YoY
|
-$920.0K
-87.83%
YoY
|
-$12.70M
-2328.07%
YoY
|
-$7.710M
-346.33%
YoY
|
| Cash From Financing Activities |
-$15.81M
-815.38%
YoY
|
-$10.98M
-178.58%
YoY
|
-$14.42M
1015.16%
YoY
|
$1.580M
-139.11%
YoY
|
$2.210M
-127.76%
YoY
|
$13.97M
-1.2%
YoY
|
-$1.293M
-91.8%
YoY
|
-$4.040M
-111.83%
YoY
|
-$7.960M
-79700.0%
YoY
|
$14.14M
-491.69%
YoY
|
-$15.77M
274.58%
YoY
|
$34.14M
-660.59%
YoY
|
$10.00K
-99.47%
YoY
|
-$3.610M
-173.37%
YoY
|
-$4.210M
-191.32%
YoY
|
-$6.090M
-51.51%
YoY
|
$1.870M
-94.44%
YoY
|
$4.920M
-2689.47%
YoY
|
$4.610M
-186.33%
YoY
|
| Net Change In Cash |
-$26.27M
509.4%
YoY
|
-$12.44M
-149.15%
YoY
|
-$12.25M
-169.5%
YoY
|
-$13.10M
-138.47%
YoY
|
-$4.310M
-64.59%
YoY
|
$25.30M
432.63%
YoY
|
$17.63M
-171.89%
YoY
|
$34.05M
-3.24%
YoY
|
-$12.17M
914.17%
YoY
|
$4.750M
67.84%
YoY
|
-$24.52M
1170.47%
YoY
|
$35.19M
6938.0%
YoY
|
-$1.200M
-175.47%
YoY
|
$2.830M
-141.56%
YoY
|
-$1.930M
-26.05%
YoY
|
$500.0K
-102.46%
YoY
|
$1.590M
-93.97%
YoY
|
-$6.810M
-962.03%
YoY
|
-$2.610M
35.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$902.0K
-6.04%
YoY
|
$853.0K
-50.41%
YoY
|
$1.414M
-27.89%
YoY
|
-$270.0K
-12.9%
YoY
|
$960.0K
-4.95%
YoY
|
$1.720M
2050.0%
YoY
|
$1.961M
86.76%
YoY
|
-$310.0K
-139.24%
YoY
|
$1.010M
573.33%
YoY
|
$80.00K
-72.41%
YoY
|
$1.050M
-30.46%
YoY
|
$790.0K
-1228.57%
YoY
|
$150.0K
-76.56%
YoY
|
$290.0K
-70.1%
YoY
|
$1.510M
208.16%
YoY
|
-$70.00K
-146.67%
YoY
|
$640.0K
100.0%
YoY
|
$970.0K
136.59%
YoY
|
$490.0K
68.97%
YoY
|
| Capital Expenditures |
-$838.0K
1995.0%
YoY
|
-$384.0K
860.0%
YoY
|
$200.0K
566.67%
YoY
|
-$100.0K
400.0%
YoY
|
-$40.00K
N/A
|
-$40.00K
100.0%
YoY
|
$30.00K
-250.0%
YoY
|
-$20.00K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
N/A
|
-$70.00K
133.33%
YoY
|
-$20.00K
-50.0%
YoY
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-62.5%
YoY
|
-$40.00K
N/A
|
-$20.00K
-77.78%
YoY
|
-$20.00K
-89.47%
YoY
|
| Free Cash Flow |
$1.740M
74.0%
YoY
|
$1.237M
-29.72%
YoY
|
$1.214M
-37.13%
YoY
|
-$170.0K
-41.38%
YoY
|
$1.000M
-0.99%
YoY
|
$1.760M
1660.0%
YoY
|
$1.931M
80.47%
YoY
|
-$290.0K
-133.72%
YoY
|
$1.010M
494.12%
YoY
|
$100.0K
-66.67%
YoY
|
$1.070M
-29.14%
YoY
|
$860.0K
-2250.0%
YoY
|
$170.0K
-75.0%
YoY
|
$300.0K
-69.7%
YoY
|
$1.510M
196.08%
YoY
|
-$40.00K
-117.39%
YoY
|
$680.0K
112.5%
YoY
|
$990.0K
98.0%
YoY
|
$510.0K
6.25%
YoY
|
Loading...