|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$9.978M
54.41%
YoY
|
-$6.462M
-50.96%
YoY
|
-$13.18M
N/A
|
| Depreciation, Depletion And Amortization |
$30.48M
8.73%
YoY
|
$28.03M
24.33%
YoY
|
$22.55M
N/A
|
| Cash From Operating Activities |
-$2.315M
-107.33%
YoY
|
$31.56M
190.74%
YoY
|
$10.86M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$6.435M
24.73%
YoY
|
$5.159M
-132.56%
YoY
|
-$15.85M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.758M
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.758M
-99.4%
YoY
|
-$626.3M
N/A
|
| Cash From Investing Activities |
-$12.33M
-7.11%
YoY
|
-$13.27M
-97.93%
YoY
|
-$642.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$74.50M
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$447.4M
N/A
|
| Debt Paid & Issued, Net |
$132.4M
5329.37%
YoY
|
$2.438M
N/A
|
N/A
|
| Cash From Financing Activities |
$4.413M
-53.2%
YoY
|
$9.429M
-98.58%
YoY
|
$664.2M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$2.315M
-107.33%
YoY
|
$31.56M
190.74%
YoY
|
$10.86M
N/A
|
| Cash From Investing Activities |
-$12.33M
-7.11%
YoY
|
-$13.27M
-97.93%
YoY
|
-$642.1M
N/A
|
| Cash From Financing Activities |
$4.413M
-53.2%
YoY
|
$9.429M
-98.58%
YoY
|
$664.2M
N/A
|
| Net Change In Cash |
-$10.28M
-137.04%
YoY
|
$27.74M
-15.83%
YoY
|
$32.96M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.315M
-107.33%
YoY
|
$31.56M
190.74%
YoY
|
$10.86M
N/A
|
| Capital Expenditures |
$6.435M
24.73%
YoY
|
$5.159M
-132.56%
YoY
|
-$15.85M
N/A
|
| Free Cash Flow |
-$8.750M
-133.14%
YoY
|
$26.40M
-1.11%
YoY
|
$26.70M
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$9.890M
-24.75%
YoY
|
-$1.154M
23.55%
YoY
|
$413.0K
-94.9%
YoY
|
$3.686M
-323.12%
YoY
|
-$13.14M
118.32%
YoY
|
-$934.0K
-86.45%
YoY
|
$8.102M
N/A
|
| Depreciation, Depletion And Amortization |
$9.012M
15.2%
YoY
|
$8.252M
11.94%
YoY
|
$7.813M
-63.13%
YoY
|
$7.473M
8.02%
YoY
|
$7.823M
12.56%
YoY
|
$7.372M
7.75%
YoY
|
$21.19M
N/A
|
| Cash From Operating Activities |
$1.888M
-122.35%
YoY
|
-$15.66M
24.03%
YoY
|
$2.508M
-90.21%
YoY
|
$16.25M
N/A
|
-$8.447M
N/A
|
-$12.63M
-312.67%
YoY
|
$25.63M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.670M
40.45%
YoY
|
$1.836M
-40.06%
YoY
|
-$3.565M
-56.3%
YoY
|
-$2.513M
N/A
|
-$1.901M
N/A
|
$3.063M
-325.72%
YoY
|
-$8.157M
N/A
|
| Acquisitions |
N/A
|
$74.61M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$74.61M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
| Cash From Investing Activities |
-$2.670M
40.45%
YoY
|
-$77.55M
1682.85%
YoY
|
-$3.565M
-56.3%
YoY
|
-$2.513M
N/A
|
-$1.901M
N/A
|
-$4.350M
-14.94%
YoY
|
-$8.158M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$74.50M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$821.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$312.0K
-111.21%
YoY
|
$75.28M
14518.06%
YoY
|
-$129.0K
-101.29%
YoY
|
$1.244M
N/A
|
$2.783M
N/A
|
$515.0K
-186.99%
YoY
|
$10.02M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.888M
-122.35%
YoY
|
-$15.66M
24.03%
YoY
|
$2.508M
-90.21%
YoY
|
$16.25M
N/A
|
-$8.447M
N/A
|
-$12.63M
-312.67%
YoY
|
$25.63M
N/A
|
| Cash From Investing Activities |
-$2.670M
40.45%
YoY
|
-$77.55M
1682.85%
YoY
|
-$3.565M
-56.3%
YoY
|
-$2.513M
N/A
|
-$1.901M
N/A
|
-$4.350M
-14.94%
YoY
|
-$8.158M
N/A
|
| Cash From Financing Activities |
-$312.0K
-111.21%
YoY
|
$75.28M
14518.06%
YoY
|
-$129.0K
-101.29%
YoY
|
$1.244M
N/A
|
$2.783M
N/A
|
$515.0K
-186.99%
YoY
|
$10.02M
N/A
|
| Net Change In Cash |
-$1.094M
-85.54%
YoY
|
-$17.95M
8.97%
YoY
|
-$1.186M
-104.31%
YoY
|
$14.98M
N/A
|
-$7.565M
N/A
|
-$16.47M
-7229.0%
YoY
|
$27.49M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.888M
-122.35%
YoY
|
-$15.66M
24.03%
YoY
|
$2.508M
-90.21%
YoY
|
$16.25M
N/A
|
-$8.447M
N/A
|
-$12.63M
-312.67%
YoY
|
$25.63M
N/A
|
| Capital Expenditures |
-$2.670M
40.45%
YoY
|
$1.836M
-40.06%
YoY
|
-$3.565M
-56.3%
YoY
|
-$2.513M
N/A
|
-$1.901M
N/A
|
$3.063M
-325.72%
YoY
|
-$8.157M
N/A
|
| Free Cash Flow |
$4.558M
-169.63%
YoY
|
-$17.50M
11.52%
YoY
|
$6.073M
-82.02%
YoY
|
$18.76M
N/A
|
-$6.546M
N/A
|
-$15.69M
-315.09%
YoY
|
$33.78M
N/A
|
Loading...