|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$75.82M
-40.44%
YoY
|
-$127.3M
118.96%
YoY
|
-$58.14M
15198.9%
YoY
|
-$380.0K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$5.579M
16.15%
YoY
|
$4.803M
74.19%
YoY
|
$2.757M
40.69%
YoY
|
$1.960M
N/A
|
| Cash From Operating Activities |
-$42.61M
8.14%
YoY
|
-$39.40M
3688.43%
YoY
|
-$1.040M
188.89%
YoY
|
-$360.0K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$7.481M
31.19%
YoY
|
-$5.703M
-206.81%
YoY
|
$5.339M
-325.27%
YoY
|
-$2.370M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.403M
-94.17%
YoY
|
$24.07M
-2193.44%
YoY
|
-$1.150M
-98.0%
YoY
|
-$57.50M
0.0%
YoY
|
| Cash From Investing Activities |
-$6.078M
-133.08%
YoY
|
$18.37M
-1697.56%
YoY
|
-$1.150M
-98.0%
YoY
|
-$57.50M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.25M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.616M
-97.78%
YoY
|
$72.69M
3571.01%
YoY
|
$1.980M
-96.59%
YoY
|
$58.02M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$42.61M
8.14%
YoY
|
-$39.40M
3688.43%
YoY
|
-$1.040M
188.89%
YoY
|
-$360.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$6.078M
-133.08%
YoY
|
$18.37M
-1697.56%
YoY
|
-$1.150M
-98.0%
YoY
|
-$57.50M
0.0%
YoY
|
| Cash From Financing Activities |
$1.616M
-97.78%
YoY
|
$72.69M
3571.01%
YoY
|
$1.980M
-96.59%
YoY
|
$58.02M
0.0%
YoY
|
| Net Change In Cash |
-$47.07M
-191.12%
YoY
|
$51.66M
-24699.17%
YoY
|
-$210.0K
-231.25%
YoY
|
$160.0K
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.61M
8.14%
YoY
|
-$39.40M
3688.43%
YoY
|
-$1.040M
188.89%
YoY
|
-$360.0K
0.0%
YoY
|
| Capital Expenditures |
-$7.481M
31.19%
YoY
|
-$5.703M
-206.81%
YoY
|
$5.339M
-325.27%
YoY
|
-$2.370M
N/A
|
| Free Cash Flow |
-$35.13M
4.24%
YoY
|
-$33.70M
428.25%
YoY
|
-$6.379M
-417.36%
YoY
|
$2.010M
N/A
|
|
Concept
|
2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$43.00M
-65.69%
YoY
|
-$32.00M
5937.16%
YoY
|
-$125.3M
377756.26%
YoY
|
-$530.0K
75.52%
YoY
|
| Depreciation, Depletion And Amortization |
$2.669M
-9.93%
YoY
|
$2.910M
58.14%
YoY
|
$2.963M
110.15%
YoY
|
$1.840M
36.3%
YoY
|
| Cash From Operating Activities |
-$23.97M
-11.31%
YoY
|
-$18.64M
1691.85%
YoY
|
-$27.03M
118.33%
YoY
|
-$1.040M
-89.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$333.8K
-117.83%
YoY
|
-$7.815M
104.05%
YoY
|
-$1.873M
-41.84%
YoY
|
-$3.830M
80.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.403M
-7593.33%
YoY
|
-$2.000M
73.91%
YoY
|
-$45.42K
51.4%
YoY
|
-$1.150M
945.45%
YoY
|
| Cash From Investing Activities |
$3.737M
-293.83%
YoY
|
-$9.815M
753.49%
YoY
|
-$1.928M
-40.67%
YoY
|
-$1.150M
-48.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$260.0K
-98.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.181M
-95.95%
YoY
|
-$565.1K
-128.54%
YoY
|
$53.86M
255.96%
YoY
|
$1.980M
-84.64%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$23.97M
-11.31%
YoY
|
-$18.64M
1691.85%
YoY
|
-$27.03M
118.33%
YoY
|
-$1.040M
-89.49%
YoY
|
| Cash From Investing Activities |
$3.737M
-293.83%
YoY
|
-$9.815M
753.49%
YoY
|
-$1.928M
-40.67%
YoY
|
-$1.150M
-48.43%
YoY
|
| Cash From Financing Activities |
$2.181M
-95.95%
YoY
|
-$565.1K
-128.54%
YoY
|
$53.86M
255.96%
YoY
|
$1.980M
-84.64%
YoY
|
| Net Change In Cash |
-$18.05M
-172.51%
YoY
|
-$29.02M
13716.88%
YoY
|
$24.90M
-5079.65%
YoY
|
-$210.0K
-127.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.97M
-11.31%
YoY
|
-$18.64M
1691.85%
YoY
|
-$27.03M
118.33%
YoY
|
-$1.040M
-89.49%
YoY
|
| Capital Expenditures |
$333.8K
-117.83%
YoY
|
-$7.815M
104.05%
YoY
|
-$1.873M
-41.84%
YoY
|
-$3.830M
80.66%
YoY
|
| Free Cash Flow |
-$24.31M
-3.38%
YoY
|
-$10.82M
-487.82%
YoY
|
-$25.16M
174.64%
YoY
|
$2.790M
-135.86%
YoY
|
Loading...