|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$182.0M
-54.16%
YoY
|
-$397.0M
264.22%
YoY
|
-$109.0M
-161.58%
YoY
|
$177.0M
-5.35%
YoY
|
$187.0M
-10.53%
YoY
|
| Depreciation, Depletion And Amortization |
$237.0M
-6.32%
YoY
|
$253.0M
0.8%
YoY
|
$251.0M
-0.4%
YoY
|
$252.0M
-7.35%
YoY
|
$272.0M
2.26%
YoY
|
| Cash From Operating Activities |
$338.0M
-183.05%
YoY
|
-$407.0M
-6883.33%
YoY
|
$6.000M
-98.69%
YoY
|
$457.0M
-9.15%
YoY
|
$503.0M
176.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$245.0M
33.15%
YoY
|
$184.0M
12.88%
YoY
|
$163.0M
-18.91%
YoY
|
$201.0M
-36.59%
YoY
|
$317.0M
-231.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-75.0%
YoY
|
-$4.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$307.0M
-3511.11%
YoY
|
| Cash From Investing Activities |
-$214.0M
18.23%
YoY
|
-$181.0M
376.32%
YoY
|
-$38.00M
-77.65%
YoY
|
-$170.0M
1600.0%
YoY
|
-$10.00M
-96.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$185.0M
14.91%
YoY
|
$161.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.100B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$196.0M
-245.19%
YoY
|
$135.0M
-81.85%
YoY
|
$744.0M
-352.2%
YoY
|
-$295.0M
-44.96%
YoY
|
-$536.0M
-494.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$338.0M
-183.05%
YoY
|
-$407.0M
-6883.33%
YoY
|
$6.000M
-98.69%
YoY
|
$457.0M
-9.15%
YoY
|
$503.0M
176.37%
YoY
|
| Cash From Investing Activities |
-$214.0M
18.23%
YoY
|
-$181.0M
376.32%
YoY
|
-$38.00M
-77.65%
YoY
|
-$170.0M
1600.0%
YoY
|
-$10.00M
-96.0%
YoY
|
| Cash From Financing Activities |
-$196.0M
-245.19%
YoY
|
$135.0M
-81.85%
YoY
|
$744.0M
-352.2%
YoY
|
-$295.0M
-44.96%
YoY
|
-$536.0M
-494.12%
YoY
|
| Net Change In Cash |
-$74.00M
-83.63%
YoY
|
-$452.0M
-163.22%
YoY
|
$715.0M
-8044.44%
YoY
|
-$9.000M
-80.0%
YoY
|
-$45.00M
-166.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$338.0M
-183.05%
YoY
|
-$407.0M
-6883.33%
YoY
|
$6.000M
-98.69%
YoY
|
$457.0M
-9.15%
YoY
|
$503.0M
176.37%
YoY
|
| Capital Expenditures |
$245.0M
33.15%
YoY
|
$184.0M
12.88%
YoY
|
$163.0M
-18.91%
YoY
|
$201.0M
-36.59%
YoY
|
$317.0M
-231.54%
YoY
|
| Free Cash Flow |
$93.00M
-115.74%
YoY
|
-$591.0M
276.43%
YoY
|
-$157.0M
-161.33%
YoY
|
$256.0M
37.63%
YoY
|
$186.0M
-56.03%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.00M
-48.25%
YoY
|
$25.00M
-40.48%
YoY
|
-$273.0M
618.42%
YoY
|
-$65.00M
-506.25%
YoY
|
$114.0M
-126.7%
YoY
|
$42.00M
-19.23%
YoY
|
-$38.00M
-40.63%
YoY
|
$16.00M
220.0%
YoY
|
-$427.0M
344.79%
YoY
|
$52.00M
13.04%
YoY
|
-$64.00M
-146.38%
YoY
|
$5.000M
-120.83%
YoY
|
-$96.00M
-2020.0%
YoY
|
$46.00M
12.2%
YoY
|
$138.0M
18.97%
YoY
|
-$24.00M
N/A
|
| Depreciation, Depletion And Amortization |
$52.00M
-16.13%
YoY
|
$53.00M
-11.67%
YoY
|
$56.00M
-16.42%
YoY
|
$59.00M
-3.28%
YoY
|
$62.00M
0.0%
YoY
|
$60.00M
-4.76%
YoY
|
$67.00M
11.67%
YoY
|
$61.00M
-3.17%
YoY
|
$62.00M
-8.82%
YoY
|
$63.00M
5.0%
YoY
|
$60.00M
-3.23%
YoY
|
$63.00M
0.0%
YoY
|
$68.00M
6.25%
YoY
|
$60.00M
-4.76%
YoY
|
$62.00M
-16.22%
YoY
|
$63.00M
-68.18%
YoY
|
| Cash From Operating Activities |
$189.0M
16.67%
YoY
|
-$39.00M
-62.14%
YoY
|
$188.0M
95.83%
YoY
|
$91.00M
-316.67%
YoY
|
$162.0M
-197.01%
YoY
|
-$103.0M
-64.97%
YoY
|
$96.00M
-900.0%
YoY
|
-$42.00M
-114.84%
YoY
|
-$167.0M
3240.0%
YoY
|
-$294.0M
13.08%
YoY
|
-$12.00M
-103.85%
YoY
|
$283.0M
139.83%
YoY
|
-$5.000M
-113.16%
YoY
|
-$260.0M
2263.64%
YoY
|
$312.0M
58.38%
YoY
|
$118.0M
-61.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.00M
-272.73%
YoY
|
$82.00M
-13.68%
YoY
|
$70.00M
-214.75%
YoY
|
-$47.00M
-7.84%
YoY
|
-$33.00M
-25.0%
YoY
|
$95.00M
239.29%
YoY
|
-$61.00M
64.86%
YoY
|
-$51.00M
-37.8%
YoY
|
-$44.00M
-414.29%
YoY
|
$28.00M
-51.72%
YoY
|
-$37.00M
-54.32%
YoY
|
-$82.00M
115.79%
YoY
|
$14.00M
-135.0%
YoY
|
$58.00M
38.1%
YoY
|
-$81.00M
-33.61%
YoY
|
-$38.00M
-80.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$7.000M
600.0%
YoY
|
$27.00M
440.0%
YoY
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
0.0%
YoY
|
$5.000M
-78.26%
YoY
|
$0.00
N/A
|
-$3.000M
-400.0%
YoY
|
-$1.000M
-100.99%
YoY
|
$23.00M
15.0%
YoY
|
$0.00
N/A
|
$1.000M
-85.71%
YoY
|
$101.0M
2425.0%
YoY
|
$20.00M
-93.38%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$57.00M
72.73%
YoY
|
-$75.00M
-20.21%
YoY
|
-$43.00M
-23.21%
YoY
|
-$44.00M
-13.73%
YoY
|
-$33.00M
-29.79%
YoY
|
-$94.00M
248.15%
YoY
|
-$56.00M
300.0%
YoY
|
-$51.00M
-37.8%
YoY
|
-$47.00M
-413.33%
YoY
|
-$27.00M
-162.79%
YoY
|
-$14.00M
-77.05%
YoY
|
-$82.00M
115.79%
YoY
|
$15.00M
-145.45%
YoY
|
$43.00M
-213.16%
YoY
|
-$61.00M
-133.89%
YoY
|
-$38.00M
-80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.00M
-27.91%
YoY
|
$49.00M
-31.94%
YoY
|
-$197.0M
258.18%
YoY
|
$15.00M
-115.31%
YoY
|
-$86.00M
855.56%
YoY
|
$72.00M
-75.76%
YoY
|
-$55.00M
-711.11%
YoY
|
-$98.00M
-2550.0%
YoY
|
-$9.000M
-98.6%
YoY
|
$297.0M
-78.38%
YoY
|
$9.000M
-103.96%
YoY
|
$4.000M
-105.13%
YoY
|
-$643.0M
15975.0%
YoY
|
$1.374B
9714.29%
YoY
|
-$227.0M
-44.63%
YoY
|
-$78.00M
-38.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$189.0M
16.67%
YoY
|
-$39.00M
-62.14%
YoY
|
$188.0M
95.83%
YoY
|
$91.00M
-316.67%
YoY
|
$162.0M
-197.01%
YoY
|
-$103.0M
-64.97%
YoY
|
$96.00M
-900.0%
YoY
|
-$42.00M
-114.84%
YoY
|
-$167.0M
3240.0%
YoY
|
-$294.0M
13.08%
YoY
|
-$12.00M
-103.85%
YoY
|
$283.0M
139.83%
YoY
|
-$5.000M
-113.16%
YoY
|
-$260.0M
2263.64%
YoY
|
$312.0M
58.38%
YoY
|
$118.0M
-61.44%
YoY
|
| Cash From Investing Activities |
-$57.00M
72.73%
YoY
|
-$75.00M
-20.21%
YoY
|
-$43.00M
-23.21%
YoY
|
-$44.00M
-13.73%
YoY
|
-$33.00M
-29.79%
YoY
|
-$94.00M
248.15%
YoY
|
-$56.00M
300.0%
YoY
|
-$51.00M
-37.8%
YoY
|
-$47.00M
-413.33%
YoY
|
-$27.00M
-162.79%
YoY
|
-$14.00M
-77.05%
YoY
|
-$82.00M
115.79%
YoY
|
$15.00M
-145.45%
YoY
|
$43.00M
-213.16%
YoY
|
-$61.00M
-133.89%
YoY
|
-$38.00M
-80.0%
YoY
|
| Cash From Financing Activities |
-$62.00M
-27.91%
YoY
|
$49.00M
-31.94%
YoY
|
-$197.0M
258.18%
YoY
|
$15.00M
-115.31%
YoY
|
-$86.00M
855.56%
YoY
|
$72.00M
-75.76%
YoY
|
-$55.00M
-711.11%
YoY
|
-$98.00M
-2550.0%
YoY
|
-$9.000M
-98.6%
YoY
|
$297.0M
-78.38%
YoY
|
$9.000M
-103.96%
YoY
|
$4.000M
-105.13%
YoY
|
-$643.0M
15975.0%
YoY
|
$1.374B
9714.29%
YoY
|
-$227.0M
-44.63%
YoY
|
-$78.00M
-38.1%
YoY
|
| Net Change In Cash |
$70.00M
62.79%
YoY
|
-$64.00M
-48.8%
YoY
|
-$52.00M
246.67%
YoY
|
$62.00M
-132.46%
YoY
|
$43.00M
-119.28%
YoY
|
-$125.0M
420.83%
YoY
|
-$15.00M
-11.76%
YoY
|
-$191.0M
-193.17%
YoY
|
-$223.0M
-64.77%
YoY
|
-$24.00M
-102.08%
YoY
|
-$17.00M
-170.83%
YoY
|
$205.0M
10150.0%
YoY
|
-$633.0M
-63400.0%
YoY
|
$1.156B
-3402.86%
YoY
|
$24.00M
-172.73%
YoY
|
$2.000M
-120.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$189.0M
16.67%
YoY
|
-$39.00M
-62.14%
YoY
|
$188.0M
95.83%
YoY
|
$91.00M
-316.67%
YoY
|
$162.0M
-197.01%
YoY
|
-$103.0M
-64.97%
YoY
|
$96.00M
-900.0%
YoY
|
-$42.00M
-114.84%
YoY
|
-$167.0M
3240.0%
YoY
|
-$294.0M
13.08%
YoY
|
-$12.00M
-103.85%
YoY
|
$283.0M
139.83%
YoY
|
-$5.000M
-113.16%
YoY
|
-$260.0M
2263.64%
YoY
|
$312.0M
58.38%
YoY
|
$118.0M
-61.44%
YoY
|
| Capital Expenditures |
$57.00M
-272.73%
YoY
|
$82.00M
-13.68%
YoY
|
$70.00M
-214.75%
YoY
|
-$47.00M
-7.84%
YoY
|
-$33.00M
-25.0%
YoY
|
$95.00M
239.29%
YoY
|
-$61.00M
64.86%
YoY
|
-$51.00M
-37.8%
YoY
|
-$44.00M
-414.29%
YoY
|
$28.00M
-51.72%
YoY
|
-$37.00M
-54.32%
YoY
|
-$82.00M
115.79%
YoY
|
$14.00M
-135.0%
YoY
|
$58.00M
38.1%
YoY
|
-$81.00M
-33.61%
YoY
|
-$38.00M
-80.51%
YoY
|
| Free Cash Flow |
$132.0M
-32.31%
YoY
|
-$121.0M
-38.89%
YoY
|
$118.0M
-24.84%
YoY
|
$138.0M
1433.33%
YoY
|
$195.0M
-258.54%
YoY
|
-$198.0M
-38.51%
YoY
|
$157.0M
528.0%
YoY
|
$9.000M
-97.53%
YoY
|
-$123.0M
547.37%
YoY
|
-$322.0M
1.26%
YoY
|
$25.00M
-93.64%
YoY
|
$365.0M
133.97%
YoY
|
-$19.00M
-124.36%
YoY
|
-$318.0M
500.0%
YoY
|
$393.0M
23.2%
YoY
|
$156.0M
-68.86%
YoY
|
Loading...