|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
3 months to Dec 31, 2019
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net loss | |||
| Interest earned on marketable securities held in Trust Account | |||
| Unrealized loss on marketable securities held in Trust Account | |||
| Depreciation and amortization | |||
| Write off of property and equipment, net | |||
| Stock-based compensation | |||
| (Gain) on puttable option liabilities | |||
| Change in fair value of contingent consideration | |||
| (Gain) on contingent shares issuance liabilities | |||
| Bad debt expense (reversal of allowance for doubtful accounts) | |||
| Paid-in kind interest on long-term debt | |||
| Amortization of debt issuance costs and issuance discount | |||
| Income tax benefit | |||
| Income taxes payable | |||
| Change in assets and liabilities, net of acquisitions | |||
| Prepaid expenses | |||
| Accrued expenses | |||
| Accounts receivable, net of allowance | |||
| Prepaid expense and other current assets | |||
| Inventory | |||
| Deposits and other non-current assets | |||
| Accounts payable | |||
| Accrued expenses and other liabilities | |||
| Deferred revenues | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities: | |||
| Investment of cash in Trust Account | |||
| Capitalization of software development costs | |||
| Purchase of property and equipment | |||
| Acquisition of business, net of cash | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Principal payments under capital lease obligations | |||
| Proceeds from long-term debt, net of discount | |||
| Proceeds from Related-party – Unsecured subordinated promissory note, net of unamortized discount | |||
| Repayment of promissory note – related party | |||
| Payment of offering costs | |||
| Repayment of long-term debt | |||
| Repayment of Related-party – Unsecured subordinated promissory note | |||
| Issuance of contingently redeemable preferred stock, net of offering costs | |||
| Exercise of stock options and warrants | |||
| Proceeds from Employee Stock Purchase Plan used for common stock purchases | |||
| Stock repurchases from employees for tax withholdings | |||
| Liquidation of preferred stock (Series H, I and J) | |||
| Proceeds from merger and recapitalization, net of transaction costs | |||
| Proceeds from issuance of Class A Common Stock, net of issuance costs | |||
| Proceeds from sale of Units, net of underwriting discounts paid | |||
| Proceeds from sale of Placement Units | |||
| Net cash provided by financing activities | |||
| Net increase in Cash and cash equivalents | |||
| Cash and cash equivalents at beginning of year | |||
| Cash and cash equivalents at end of year | |||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | |||
| Cash and cash equivalents at beginning of year | |||
| Cash and cash equivalents at end of year | |||
| Supplemental disclosure of cash flow information: | |||
| Cash paid during the year for taxes | |||
| Cash paid during the year for interest | |||
| Initial classification of common stock subject to possible redemption | |||
| Change in value of common stock subject to possible redemption | |||
| Deferred underwriting fee payable | |||
| Purchase of property and equipment reflected in accounts payable and accrued expenses at year end | |||
| Assets acquired under capital lease arrangements | |||
| Accretion of contingently redeemable preferred stock | |||
| Redemption of Series H preferred stock through issuance of common stock | |||
| Exercise of stock options | |||
| Exercise of warrants |
Loading...