2022 Q2 Form 10-Q Financial Statement
#000147793222002633 Filed on April 27, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q3 |
---|
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $435.4K | $0.00 | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $0.00 | $3.393K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $435.4K | $225.7K | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $18.02K | $19.40K | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $20.02K | $21.40K | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $435.4K | $225.7K | |
Total Long-Term Assets | $20.02K | $21.40K | |
Total Assets | $455.4K | $0.00 | $247.1K |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.36K | $5.500K | $33.32K |
YoY Change | 344.25% | ||
Accrued Expenses | $34.97K | $122.2K | |
YoY Change | 1936.27% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.553M | $42.87K | $2.248M |
YoY Change | 40273.19% | 12860.08% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.553M | $42.87K | $2.248M |
Total Long-Term Liabilities | |||
Total Liabilities | $1.865M | $2.738M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$15.78M | -$79.74K | -$11.31M |
YoY Change | 38645.73% | ||
Common Stock | $285.00 | $20.00K | $24.51K |
YoY Change | -98.58% | -78.66% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.410M | -$42.87K | -$2.491M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $455.4K | $0.00 | $247.1K |
YoY Change |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q3 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Assets
Assets
|
0 | USD |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5500 | USD |
CY2021Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
16239 | USD |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
33526 | USD |
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20000000 | shares |
CY2022Q1 | us-gaap |
Assets
Assets
|
0 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7585 | USD |
CY2022Q1 | allure |
Related Party Transactions Due From To Related Party
RelatedPartyTransactionsDueFromToRelatedParty
|
3846 | USD |
CY2021Q3 | allure |
Related Party Transactions Due From To Related Party
RelatedPartyTransactionsDueFromToRelatedParty
|
3846 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
42872 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27670 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20000000 | shares |
CY2022Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
0 | USD |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
0 | USD |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10000 | USD |
us-gaap |
Revenues
Revenues
|
0 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15202 | USD | |
us-gaap |
Revenues
Revenues
|
0 | USD | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
10000 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
0 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
15202 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
0 | USD | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10000 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
0 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
20000 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16870 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-64540 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27670 | USD |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
20000 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16870 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-79742 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-42872 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
0 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
0 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
0 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15202 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
0 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
0 | USD | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3846 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27670 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | ||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20000000 | shares |
us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20000000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20000000 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20000000 | shares | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15846 | USD |
allure |
Accrued Expenses Paid By Shareholder
AccruedExpensesPaidByShareholder
|
6000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15202 | USD | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-42872 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15202 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
17287 | USD | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2085 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
allure |
Capital Contribution From Shareholder To Pay Accrued Expenses
CapitalContributionFromShareholderToPayAccruedExpenses
|
0 | USD | |
allure |
Capital Contribution From Shareholder To Pay Accrued Expenses
CapitalContributionFromShareholderToPayAccruedExpenses
|
13500 | USD | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-79742 | USD |
us-gaap |
Revenues
Revenues
|
0 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
CY2022Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | USD |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.001 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15202 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | USD | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
14900 | USD |
CY2021Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
11200 | USD |
allure |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate1
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate1
|
0.25 | pure | |
CY2022Q1 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
19705 | USD |
us-gaap |
Premiums Percentage Assumed To Net
PremiumsPercentageAssumedToNet
|
0.10 | pure | |
us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P18M |