2024 Q2 Form 10-Q Financial Statement
#000149315224018844 Filed on May 13, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.920K | $1.510K | |
YoY Change | 490.73% | ||
Cash & Equivalents | $8.923K | $1.513K | |
Short-Term Investments | |||
Other Short-Term Assets | $9.980K | $15.40K | |
YoY Change | -35.18% | ||
Inventory | |||
Prepaid Expenses | $9.975K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $18.90K | $16.91K | |
YoY Change | 11.76% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.82K | $16.65K | |
YoY Change | -11.0% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $14.82K | $16.65K | |
YoY Change | -11.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $18.90K | $16.91K | |
Total Long-Term Assets | $14.82K | $16.65K | |
Total Assets | $33.72K | $33.56K | |
YoY Change | 0.46% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $181.0K | $302.3K | |
YoY Change | -40.11% | 5396.36% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $48.75K | $48.75K | |
YoY Change | 0.0% | ||
Long-Term Debt Due | $867.0K | $1.162M | |
YoY Change | -25.39% | ||
Total Short-Term Liabilities | $1.135M | $1.763M | |
YoY Change | -35.65% | 4012.92% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $149.4K | |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $149.4K | |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.135M | $1.763M | |
Total Long-Term Liabilities | $0.00 | $149.4K | |
Total Liabilities | $1.135M | $1.913M | |
YoY Change | -40.67% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$19.84M | -$16.69M | |
YoY Change | 18.9% | 20828.96% | |
Common Stock | $20.10K | $18.42K | |
YoY Change | 9.08% | -7.89% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $300.0K | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.101M | -$1.879M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.72K | $33.56K | |
YoY Change | 0.46% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Revenues
Revenues
|
usd | ||
us-gaap |
Revenues
Revenues
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001792941 | ||
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
usd | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
usd | |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
CY2023Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
usd | |
us-gaap |
Marketing Expense
MarketingExpense
|
usd | ||
CY2023Q1 | GNVR |
Investor And Public Relations
InvestorAndPublicRelations
|
usd | |
GNVR |
Investor And Public Relations
InvestorAndPublicRelations
|
usd | ||
CY2024Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
usd | ||
CY2023Q1 | GNVR |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
usd | |
GNVR |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
usd | ||
CY2022Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
CY2023Q4 | GNVR |
Stock Issued During Period Value Issued Erroneously Omitted From Prior Year
StockIssuedDuringPeriodValueIssuedErroneouslyOmittedFromPriorYear
|
usd | |
CY2023Q4 | GNVR |
Stock Issued During Period Value Issued For Double Issuance Of Common Stock
StockIssuedDuringPeriodValueIssuedForDoubleIssuanceOfCommonStock
|
usd | |
CY2024Q1 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
GNVR |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
usd | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
usd | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
usd | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
GNVR |
Conversion Of Note Payable Into Common Stock
ConversionOfNotePayableIntoCommonStock
|
usd | ||
GNVR |
Conversion Of Notes Payable Into Warrants
ConversionOfNotesPayableIntoWarrants
|
usd | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56589 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GENVOR INCORPORATED | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-2054746 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
201 S. Elliott Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 538 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Chapel Hill | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NC | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
27514 | ||
dei |
City Area Code
CityAreaCode
|
(984) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
261-7338 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20204608 | shares |
CY2024Q1 | us-gaap |
Cash
Cash
|
8923 | usd |
CY2023Q3 | us-gaap |
Cash
Cash
|
44354 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9975 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21975 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
18898 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
66329 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14818 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15734 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
33716 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
82063 | usd |
CY2024Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
867000 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1319500 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
181044 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
388809 | usd |
CY2024Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
48750 | usd |
CY2023Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
48750 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1134763 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1787059 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
1134763 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1787059 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20094608 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20094608 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19061936 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19061936 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
20095 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
19062 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
300000 | usd |
CY2023Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
300000 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19019586 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16293188 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19842789 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17719307 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1101047 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1704996 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33716 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
82063 | usd |
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
177453 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
58858 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
445039 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
65662 | usd | |
CY2024Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
69965 | usd |
CY2023Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
37500 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
69965 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
75000 | usd | |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
33110 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
33110 | usd | |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
406250 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1313350 | usd | |
CY2024Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
8297 | usd |
us-gaap |
Marketing Expense
MarketingExpense
|
8297 | usd | |
CY2024Q1 | GNVR |
Investor And Public Relations
InvestorAndPublicRelations
|
38750 | usd |
GNVR |
Investor And Public Relations
InvestorAndPublicRelations
|
74750 | usd | |
CY2024Q1 | GNVR |
Other General And Administrative Expenses
OtherGeneralAndAdministrativeExpenses
|
13575 | usd |
CY2023Q1 | GNVR |
Other General And Administrative Expenses
OtherGeneralAndAdministrativeExpenses
|
58924 | usd |
GNVR |
Other General And Administrative Expenses
OtherGeneralAndAdministrativeExpenses
|
107965 | usd | |
GNVR |
Other General And Administrative Expenses
OtherGeneralAndAdministrativeExpenses
|
128282 | usd | |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
747400 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
155282 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2052476 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
268944 | usd | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-747400 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-155282 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2052476 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-268944 | usd | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
481 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
5819 | usd |
us-gaap |
Interest Expense
InterestExpense
|
16832 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
11665 | usd | |
CY2024Q1 | GNVR |
Penalties
Penalties
|
-30000 | usd |
CY2023Q1 | GNVR |
Penalties
Penalties
|
-30000 | usd |
GNVR |
Penalties
Penalties
|
-60000 | usd | |
GNVR |
Penalties
Penalties
|
-60000 | usd | |
CY2023Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
30111 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
60222 | usd | |
CY2024Q1 | GNVR |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
5826 | usd |
GNVR |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
5826 | usd | |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24655 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-65930 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-71006 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-131887 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-772055 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-221212 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2123482 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-400831 | usd | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19669477 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19669477 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18381710 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18381710 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19596756 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19596756 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20449202 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20449202 | shares | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1394444 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
150000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-179619 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1424063 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
12500 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-221212 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1632775 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1704996 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
578600 | usd |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
907100 | usd |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
329418 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
48063 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1351427 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1193242 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1193242 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
306250 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
210000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
248000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
100000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-772055 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1101047 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1101047 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2123482 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-400831 | usd | |
us-gaap |
Depreciation
Depreciation
|
916 | usd | |
us-gaap |
Depreciation
Depreciation
|
916 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1313350 | usd | |
GNVR |
Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
|
60000 | usd | |
GNVR |
Late Fee Capitalized Into Notes Payable
LateFeeCapitalizedIntoNotesPayable
|
60000 | usd | |
GNVR |
Gain On Settlement Of Liabilities
GainOnSettlementOfLiabilities
|
5826 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
60222 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-12000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
13397 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-126958 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
32117 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
7969 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-246400 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-862031 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-507373 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
50000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
826600 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
162500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
826600 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
212500 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-35431 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-294873 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44354 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
296386 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8923 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1513 | usd |
GNVR |
Conversion Of Note Payable Into Common Stock
ConversionOfNotePayableIntoCommonStock
|
258063 | usd | |
GNVR |
Conversion Of Notes Payable Into Warrants
ConversionOfNotesPayableIntoWarrants
|
329418 | usd | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19842789 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
2123482 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-862031 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84D_eus-gaap--UseOfEstimates_ztenHa5Sz8R5" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_869_zupVngReEcIg">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
33110 | usd | |
GNVR |
Late Fees
LateFees
|
60000 | usd | |
GNVR |
Late Fees
LateFees
|
60000 | usd | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | usd | |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
665000 | usd | |
CY2024Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
867000 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
16832 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
11665 | usd | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
569 | shares |
CY2022Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.50 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
285 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
18144112 | shares |
CY2022Q2 | GNVR |
Number Of Shares Retained
NumberOfSharesRetained
|
1855888 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
25000 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
25000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
1250 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1250 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
6250 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
6250 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
1429 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1429 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
13393 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
13393 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
25000 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
25000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
25000 | shares |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
12500 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
29665 | shares |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
14833 | usd |
CY2023Q4 | GNVR |
Stock Issued During Period Shares Issued For Prior Year
StockIssuedDuringPeriodSharesIssuedForPriorYear
|
50000 | shares |
CY2023Q4 | GNVR |
Stock Issued During Period Value Issued For Prior Year
StockIssuedDuringPeriodValueIssuedForPriorYear
|
12500 | usd |
CY2023Q4 | GNVR |
Stock Issued During Period Shares Issued For Double Issuance Of Common Stock Shares
StockIssuedDuringPeriodSharesIssuedForDoubleIssuanceOfCommonStockShares
|
60000 | shares |
CY2023Q4 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
40000 | shares |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
32500 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
210000 | shares |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
200000 | usd |
CY2024Q1 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
10000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
450000 | shares |
CY2023Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
19705 | usd |
CY2024Q1 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
19705 | usd |
CY2022Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
19705 | usd |
us-gaap |
Investment Company Excess Expense Reimbursable
InvestmentCompanyExcessExpenseReimbursable
|
5409 | usd | |
CY2024Q1 | us-gaap |
Compensated Absences Liability
CompensatedAbsencesLiability
|
28714 | usd |