|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$466.2M
13.08%
YoY
|
-$412.3M
-17.59%
YoY
|
-$500.3M
15.41%
YoY
|
-$433.5M
1230.63%
YoY
|
-$32.58M
-75.33%
YoY
|
| Depreciation, Depletion And Amortization |
$48.73M
277.34%
YoY
|
$12.91M
N/A
|
N/A
|
N/A
|
$1.822M
3472.55%
YoY
|
| Cash From Operating Activities |
-$434.7M
39.6%
YoY
|
-$311.4M
-32.55%
YoY
|
-$461.6M
49.29%
YoY
|
-$309.2M
335.4%
YoY
|
-$71.01M
-44.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.79M
409.08%
YoY
|
$2.512M
-111.09%
YoY
|
-$22.65M
N/A
|
N/A
|
-$16.18M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.75M
167.2%
YoY
|
-$5.144M
205.1%
YoY
|
-$1.686M
-99.02%
YoY
|
-$172.6M
9042.32%
YoY
|
-$1.888M
N/A
|
| Cash From Investing Activities |
-$13.75M
167.2%
YoY
|
-$5.144M
-78.87%
YoY
|
-$24.34M
-85.9%
YoY
|
-$172.6M
855.11%
YoY
|
-$18.07M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$95.12M
-70.64%
YoY
|
$324.0M
-65.92%
YoY
|
$950.6M
345.99%
YoY
|
$213.2M
-71.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$199.7M
-65.34%
YoY
|
$576.0M
32.36%
YoY
|
$435.2M
-43.38%
YoY
|
$768.6M
286.53%
YoY
|
$198.8M
-72.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$434.7M
39.6%
YoY
|
-$311.4M
-32.55%
YoY
|
-$461.6M
49.29%
YoY
|
-$309.2M
335.4%
YoY
|
-$71.01M
-44.61%
YoY
|
| Cash From Investing Activities |
-$13.75M
167.2%
YoY
|
-$5.144M
-78.87%
YoY
|
-$24.34M
-85.9%
YoY
|
-$172.6M
855.11%
YoY
|
-$18.07M
N/A
|
| Cash From Financing Activities |
$199.7M
-65.34%
YoY
|
$576.0M
32.36%
YoY
|
$435.2M
-43.38%
YoY
|
$768.6M
286.53%
YoY
|
$198.8M
-72.25%
YoY
|
| Net Change In Cash |
-$248.8M
-195.86%
YoY
|
$259.5M
-611.15%
YoY
|
-$50.77M
-117.7%
YoY
|
$286.8M
161.29%
YoY
|
$109.8M
-81.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$434.7M
39.6%
YoY
|
-$311.4M
-32.55%
YoY
|
-$461.6M
49.29%
YoY
|
-$309.2M
335.4%
YoY
|
-$71.01M
-44.61%
YoY
|
| Capital Expenditures |
$12.79M
409.08%
YoY
|
$2.512M
-111.09%
YoY
|
-$22.65M
N/A
|
N/A
|
-$16.18M
N/A
|
| Free Cash Flow |
-$447.4M
42.56%
YoY
|
-$313.9M
-28.49%
YoY
|
-$438.9M
N/A
|
N/A
|
-$54.83M
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.48M
-48.36%
YoY
|
-$246.2M
31.27%
YoY
|
-$18.37M
398.99%
YoY
|
-$168.4M
1748.05%
YoY
|
-$91.93M
-52.22%
YoY
|
-$187.5M
-9.43%
YoY
|
-$3.681M
-98.37%
YoY
|
-$9.110M
-184.09%
YoY
|
-$192.4M
20.39%
YoY
|
-$207.0M
58.21%
YoY
|
-$225.8M
32.51%
YoY
|
$10.83M
-107.85%
YoY
|
-$159.8M
160.64%
YoY
|
-$130.9M
105.4%
YoY
|
-$170.4M
639.4%
YoY
|
-$138.0M
175.28%
YoY
|
-$61.33M
-173.74%
YoY
|
-$63.72M
49.72%
YoY
|
-$23.05M
-47.88%
YoY
|
-$50.14M
59.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.043M
-95.68%
YoY
|
-$198.2M
-14.54%
YoY
|
$22.85M
-90.07%
YoY
|
-$62.53M
-49.87%
YoY
|
-$163.0M
-27.62%
YoY
|
-$231.9M
21.17%
YoY
|
$230.0M
-242.65%
YoY
|
-$124.7M
275.17%
YoY
|
-$225.2M
69.46%
YoY
|
-$191.4M
42.66%
YoY
|
-$161.3M
34.3%
YoY
|
-$33.25M
-67.82%
YoY
|
-$132.9M
98.33%
YoY
|
-$134.2M
614.67%
YoY
|
-$120.1M
164.28%
YoY
|
-$103.3M
-224.31%
YoY
|
-$67.02M
13.01%
YoY
|
-$18.78M
-61.98%
YoY
|
-$45.43M
6.94%
YoY
|
$83.11M
-645.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$102.0K
-90.38%
YoY
|
-$3.858M
32.44%
YoY
|
-$2.354M
60.57%
YoY
|
-$7.418M
735.36%
YoY
|
-$1.060M
662.59%
YoY
|
-$2.913M
9.88%
YoY
|
-$1.466M
-72.53%
YoY
|
-$888.0K
276.27%
YoY
|
-$139.0K
-99.25%
YoY
|
-$2.651M
1232.16%
YoY
|
-$5.337M
-96.91%
YoY
|
-$236.0K
23500.0%
YoY
|
-$18.57M
1856700.0%
YoY
|
-$199.0K
N/A
|
-$172.6M
59214.43%
YoY
|
-$1.000K
-99.99%
YoY
|
-$1.000K
-99.95%
YoY
|
$0.00
N/A
|
-$291.0K
N/A
|
-$15.77M
N/A
|
| Cash From Investing Activities |
-$102.0K
-90.38%
YoY
|
-$3.858M
32.44%
YoY
|
-$2.354M
60.57%
YoY
|
-$7.418M
735.36%
YoY
|
-$1.060M
662.59%
YoY
|
-$2.913M
9.88%
YoY
|
-$1.466M
-72.53%
YoY
|
-$888.0K
276.27%
YoY
|
-$139.0K
-99.25%
YoY
|
-$2.651M
1232.16%
YoY
|
-$5.337M
-96.91%
YoY
|
-$236.0K
23500.0%
YoY
|
-$18.57M
1856700.0%
YoY
|
-$199.0K
N/A
|
-$172.6M
59214.43%
YoY
|
-$1.000K
-99.99%
YoY
|
-$1.000K
-99.95%
YoY
|
$0.00
N/A
|
-$291.0K
N/A
|
-$15.77M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.48M
N/A
|
$0.00
-100.0%
YoY
|
$1.931M
N/A
|
$61.71M
N/A
|
$0.00
-100.0%
YoY
|
$324.0M
-65.76%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.332M
N/A
|
$946.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.046M
34.2%
YoY
|
-$5.467M
84.14%
YoY
|
$208.5M
-26.22%
YoY
|
-$2.888M
12.42%
YoY
|
-$3.015M
-101.28%
YoY
|
-$2.969M
-104.94%
YoY
|
$282.6M
-784.53%
YoY
|
-$2.569M
-100.53%
YoY
|
$235.9M
-32996.51%
YoY
|
$60.05M
-723.81%
YoY
|
-$41.29M
-47.95%
YoY
|
$486.8M
593.58%
YoY
|
-$717.0K
-100.09%
YoY
|
-$9.627M
-28.57%
YoY
|
-$79.32M
6230.73%
YoY
|
$70.19M
-64.97%
YoY
|
$791.2M
-573413.77%
YoY
|
-$13.48M
10347.29%
YoY
|
-$1.253M
-155.49%
YoY
|
$200.4M
-70.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.043M
-95.68%
YoY
|
-$198.2M
-14.54%
YoY
|
$22.85M
-90.07%
YoY
|
-$62.53M
-49.87%
YoY
|
-$163.0M
-27.62%
YoY
|
-$231.9M
21.17%
YoY
|
$230.0M
-242.65%
YoY
|
-$124.7M
275.17%
YoY
|
-$225.2M
69.46%
YoY
|
-$191.4M
42.66%
YoY
|
-$161.3M
34.3%
YoY
|
-$33.25M
-67.82%
YoY
|
-$132.9M
98.33%
YoY
|
-$134.2M
614.67%
YoY
|
-$120.1M
164.28%
YoY
|
-$103.3M
-224.31%
YoY
|
-$67.02M
13.01%
YoY
|
-$18.78M
-61.98%
YoY
|
-$45.43M
6.94%
YoY
|
$83.11M
-645.87%
YoY
|
| Cash From Investing Activities |
-$102.0K
-90.38%
YoY
|
-$3.858M
32.44%
YoY
|
-$2.354M
60.57%
YoY
|
-$7.418M
735.36%
YoY
|
-$1.060M
662.59%
YoY
|
-$2.913M
9.88%
YoY
|
-$1.466M
-72.53%
YoY
|
-$888.0K
276.27%
YoY
|
-$139.0K
-99.25%
YoY
|
-$2.651M
1232.16%
YoY
|
-$5.337M
-96.91%
YoY
|
-$236.0K
23500.0%
YoY
|
-$18.57M
1856700.0%
YoY
|
-$199.0K
N/A
|
-$172.6M
59214.43%
YoY
|
-$1.000K
-99.99%
YoY
|
-$1.000K
-99.95%
YoY
|
$0.00
N/A
|
-$291.0K
N/A
|
-$15.77M
N/A
|
| Cash From Financing Activities |
-$4.046M
34.2%
YoY
|
-$5.467M
84.14%
YoY
|
$208.5M
-26.22%
YoY
|
-$2.888M
12.42%
YoY
|
-$3.015M
-101.28%
YoY
|
-$2.969M
-104.94%
YoY
|
$282.6M
-784.53%
YoY
|
-$2.569M
-100.53%
YoY
|
$235.9M
-32996.51%
YoY
|
$60.05M
-723.81%
YoY
|
-$41.29M
-47.95%
YoY
|
$486.8M
593.58%
YoY
|
-$717.0K
-100.09%
YoY
|
-$9.627M
-28.57%
YoY
|
-$79.32M
6230.73%
YoY
|
$70.19M
-64.97%
YoY
|
$791.2M
-573413.77%
YoY
|
-$13.48M
10347.29%
YoY
|
-$1.253M
-155.49%
YoY
|
$200.4M
-70.72%
YoY
|
| Net Change In Cash |
-$11.19M
-93.3%
YoY
|
-$207.5M
-12.74%
YoY
|
$229.0M
-55.2%
YoY
|
-$72.84M
-43.18%
YoY
|
-$167.1M
-1692.4%
YoY
|
-$237.8M
77.45%
YoY
|
$511.2M
-345.91%
YoY
|
-$128.2M
-128.28%
YoY
|
$10.49M
-106.9%
YoY
|
-$134.0M
-6.93%
YoY
|
-$207.9M
-44.12%
YoY
|
$453.3M
-1468.25%
YoY
|
-$152.2M
-121.02%
YoY
|
-$144.0M
346.5%
YoY
|
-$372.0M
691.85%
YoY
|
-$33.13M
-112.38%
YoY
|
$724.2M
-1278.51%
YoY
|
-$32.25M
-34.86%
YoY
|
-$46.98M
16.78%
YoY
|
$267.7M
-59.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.043M
-95.68%
YoY
|
-$198.2M
-14.54%
YoY
|
$22.85M
-90.07%
YoY
|
-$62.53M
-49.87%
YoY
|
-$163.0M
-27.62%
YoY
|
-$231.9M
21.17%
YoY
|
$230.0M
-242.65%
YoY
|
-$124.7M
275.17%
YoY
|
-$225.2M
69.46%
YoY
|
-$191.4M
42.66%
YoY
|
-$161.3M
34.3%
YoY
|
-$33.25M
-67.82%
YoY
|
-$132.9M
98.33%
YoY
|
-$134.2M
614.67%
YoY
|
-$120.1M
164.28%
YoY
|
-$103.3M
-224.31%
YoY
|
-$67.02M
13.01%
YoY
|
-$18.78M
-61.98%
YoY
|
-$45.43M
6.94%
YoY
|
$83.11M
-645.87%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...