|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.07M
-25.11%
YoY
|
-$40.16M
-38.57%
YoY
|
-$65.37M
66.3%
YoY
|
-$39.31M
266.59%
YoY
|
-$10.72M
N/A
|
| Depreciation, Depletion And Amortization |
$52.00K
0.0%
YoY
|
$52.00K
-3.7%
YoY
|
$54.00K
116.0%
YoY
|
$25.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.13M
-35.41%
YoY
|
-$40.45M
-32.13%
YoY
|
-$59.60M
78.44%
YoY
|
-$33.40M
1365.64%
YoY
|
-$2.279M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$258.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$212.0K
-99.49%
YoY
|
$41.50M
-202.27%
YoY
|
-$40.58M
711.56%
YoY
|
-$5.000M
N/A
|
N/A
|
| Cash From Investing Activities |
$212.0K
-99.49%
YoY
|
$41.50M
-202.27%
YoY
|
-$40.58M
671.74%
YoY
|
-$5.258M
-91.99%
YoY
|
-$65.64M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$114.0K
N/A
|
N/A
N/A
|
$88.45M
8845200.0%
YoY
|
$1.000K
-96.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.99M
15682.46%
YoY
|
$114.0K
-59.29%
YoY
|
$280.0K
-99.68%
YoY
|
$88.45M
38.05%
YoY
|
$64.07M
213470.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.13M
-35.41%
YoY
|
-$40.45M
-32.13%
YoY
|
-$59.60M
78.44%
YoY
|
-$33.40M
1365.64%
YoY
|
-$2.279M
N/A
|
| Cash From Investing Activities |
$212.0K
-99.49%
YoY
|
$41.50M
-202.27%
YoY
|
-$40.58M
671.74%
YoY
|
-$5.258M
-91.99%
YoY
|
-$65.64M
0.0%
YoY
|
| Cash From Financing Activities |
$17.99M
15682.46%
YoY
|
$114.0K
-59.29%
YoY
|
$280.0K
-99.68%
YoY
|
$88.45M
38.05%
YoY
|
$64.07M
213470.0%
YoY
|
| Net Change In Cash |
-$7.788M
-770.8%
YoY
|
$1.161M
-101.16%
YoY
|
-$99.83M
-300.49%
YoY
|
$49.79M
-19.42%
YoY
|
$61.79M
205873.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.13M
-35.41%
YoY
|
-$40.45M
-32.13%
YoY
|
-$59.60M
78.44%
YoY
|
-$33.40M
1365.64%
YoY
|
-$2.279M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$258.0K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$59.60M
79.83%
YoY
|
-$33.14M
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.000M
-59.77%
YoY
|
-$7.994M
61.49%
YoY
|
-$7.843M
-19.27%
YoY
|
-$1.808M
-83.79%
YoY
|
-$12.43M
-13.33%
YoY
|
-$4.950M
-63.72%
YoY
|
-$9.715M
-42.44%
YoY
|
-$11.15M
-39.47%
YoY
|
-$14.34M
-12.68%
YoY
|
-$13.64M
110.8%
YoY
|
-$16.88M
-31.17%
YoY
|
-$18.42M
805.65%
YoY
|
-$16.42M
161.7%
YoY
|
-$6.472M
-59.73%
YoY
|
-$24.52M
5546.74%
YoY
|
-$2.034M
1749.09%
YoY
|
-$6.276M
156800.0%
YoY
|
-$16.07M
3694152.87%
YoY
|
-$434.3K
434204.0%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$13.00K
8.33%
YoY
|
$13.00K
30.0%
YoY
|
$13.00K
0.0%
YoY
|
$13.00K
0.0%
YoY
|
$12.00K
-14.29%
YoY
|
$10.00K
-23.08%
YoY
|
$13.00K
0.0%
YoY
|
$13.00K
-7.14%
YoY
|
$14.00K
-44.0%
YoY
|
$13.00K
N/A
|
$13.00K
N/A
|
$14.00K
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.454M
-42.45%
YoY
|
-$6.181M
-22.92%
YoY
|
-$6.379M
-3.99%
YoY
|
-$5.827M
-54.11%
YoY
|
-$7.739M
-40.89%
YoY
|
-$8.019M
-41.96%
YoY
|
-$6.644M
-55.33%
YoY
|
-$12.70M
-20.08%
YoY
|
-$13.09M
-12.88%
YoY
|
-$13.82M
20.29%
YoY
|
-$14.87M
44.33%
YoY
|
-$15.89M
94.41%
YoY
|
-$15.03M
337.24%
YoY
|
-$11.49M
431.76%
YoY
|
-$10.30M
8351.1%
YoY
|
-$8.172M
11574.29%
YoY
|
-$3.437M
3337.0%
YoY
|
-$2.160M
N/A
|
-$121.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$8.000K
N/A
|
-$22.00K
N/A
|
-$228.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$7.175M
24.78%
YoY
|
$1.374M
-90.88%
YoY
|
-$8.337M
-156.32%
YoY
|
$0.00
-100.0%
YoY
|
$5.750M
-128.21%
YoY
|
$15.06M
-174.57%
YoY
|
$14.80M
N/A
|
$5.885M
N/A
|
-$20.38M
N/A
|
-$20.20M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000M
-92.38%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$7.175M
24.78%
YoY
|
$1.374M
-90.88%
YoY
|
-$8.337M
-156.32%
YoY
|
$0.00
-100.0%
YoY
|
$5.750M
-128.21%
YoY
|
$15.06M
-174.57%
YoY
|
$14.80M
N/A
|
$5.885M
N/A
|
-$20.38M
254687.5%
YoY
|
-$20.20M
91695.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
N/A
|
-$22.00K
N/A
|
-$228.0K
N/A
|
-$5.000M
-92.38%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.856M
77020.0%
YoY
|
$985.0K
5372.22%
YoY
|
$0.00
-100.0%
YoY
|
$17.00M
18181.72%
YoY
|
$5.000K
66.67%
YoY
|
$18.00K
-52.63%
YoY
|
-$4.000K
N/A
|
$93.00K
-61.57%
YoY
|
$3.000K
N/A
|
$38.00K
-86.57%
YoY
|
$0.00
-100.0%
YoY
|
$242.0K
-99.4%
YoY
|
$0.00
N/A
|
$283.0K
-99.56%
YoY
|
$47.50M
N/A
|
$40.67M
N/A
|
N/A
|
$64.07M
58145.45%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.454M
-42.45%
YoY
|
-$6.181M
-22.92%
YoY
|
-$6.379M
-3.99%
YoY
|
-$5.827M
-54.11%
YoY
|
-$7.739M
-40.89%
YoY
|
-$8.019M
-41.96%
YoY
|
-$6.644M
-55.33%
YoY
|
-$12.70M
-20.08%
YoY
|
-$13.09M
-12.88%
YoY
|
-$13.82M
20.29%
YoY
|
-$14.87M
44.33%
YoY
|
-$15.89M
94.41%
YoY
|
-$15.03M
337.24%
YoY
|
-$11.49M
431.76%
YoY
|
-$10.30M
8351.1%
YoY
|
-$8.172M
11574.29%
YoY
|
-$3.437M
3337.0%
YoY
|
-$2.160M
N/A
|
-$121.9K
N/A
|
| Cash From Investing Activities |
N/A
|
$7.175M
24.78%
YoY
|
$1.374M
-90.88%
YoY
|
-$8.337M
-156.32%
YoY
|
$0.00
-100.0%
YoY
|
$5.750M
-128.21%
YoY
|
$15.06M
-174.57%
YoY
|
$14.80M
N/A
|
$5.885M
N/A
|
-$20.38M
254687.5%
YoY
|
-$20.20M
91695.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
N/A
|
-$22.00K
N/A
|
-$228.0K
N/A
|
-$5.000M
-92.38%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.856M
77020.0%
YoY
|
$985.0K
5372.22%
YoY
|
$0.00
-100.0%
YoY
|
$17.00M
18181.72%
YoY
|
$5.000K
66.67%
YoY
|
$18.00K
-52.63%
YoY
|
-$4.000K
N/A
|
$93.00K
-61.57%
YoY
|
$3.000K
N/A
|
$38.00K
-86.57%
YoY
|
$0.00
-100.0%
YoY
|
$242.0K
-99.4%
YoY
|
$0.00
N/A
|
$283.0K
-99.56%
YoY
|
$47.50M
N/A
|
$40.67M
N/A
|
N/A
|
$64.07M
58145.45%
YoY
|
N/A
|
| Net Change In Cash |
-$547.0K
-92.86%
YoY
|
$1.979M
-187.92%
YoY
|
-$5.005M
-159.5%
YoY
|
$2.838M
29.0%
YoY
|
-$7.662M
6.8%
YoY
|
-$2.251M
-93.41%
YoY
|
$8.412M
-123.99%
YoY
|
$2.200M
-114.06%
YoY
|
-$7.174M
-52.26%
YoY
|
-$34.16M
204.72%
YoY
|
-$35.07M
-194.33%
YoY
|
-$15.64M
-148.48%
YoY
|
-$15.03M
78.12%
YoY
|
-$11.21M
-118.11%
YoY
|
$37.17M
-30588.42%
YoY
|
$32.27M
-46201.43%
YoY
|
-$8.437M
-1483.11%
YoY
|
$61.91M
56181.82%
YoY
|
-$121.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.454M
-42.45%
YoY
|
-$6.181M
-22.92%
YoY
|
-$6.379M
-3.99%
YoY
|
-$5.827M
-54.11%
YoY
|
-$7.739M
-40.89%
YoY
|
-$8.019M
-41.96%
YoY
|
-$6.644M
-55.33%
YoY
|
-$12.70M
-20.08%
YoY
|
-$13.09M
-12.88%
YoY
|
-$13.82M
20.29%
YoY
|
-$14.87M
44.33%
YoY
|
-$15.89M
94.41%
YoY
|
-$15.03M
337.24%
YoY
|
-$11.49M
431.76%
YoY
|
-$10.30M
8351.1%
YoY
|
-$8.172M
11574.29%
YoY
|
-$3.437M
3337.0%
YoY
|
-$2.160M
N/A
|
-$121.9K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$8.000K
N/A
|
-$22.00K
N/A
|
-$228.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.82M
20.38%
YoY
|
-$14.87M
44.64%
YoY
|
-$15.89M
99.99%
YoY
|
N/A
|
-$11.48M
N/A
|
-$10.28M
N/A
|
-$7.944M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...