|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.01M
-5.57%
YoY
|
-$40.25M
33.53%
YoY
|
-$30.15M
69.44%
YoY
|
-$17.79M
100.59%
YoY
|
-$8.870M
N/A
|
| Depreciation, Depletion And Amortization |
$162.0K
-3.57%
YoY
|
$168.0K
-7.69%
YoY
|
$182.0K
21.33%
YoY
|
$150.0K
200.0%
YoY
|
$50.00K
N/A
|
| Cash From Operating Activities |
-$34.51M
-10.03%
YoY
|
-$38.36M
39.27%
YoY
|
-$27.54M
84.22%
YoY
|
-$14.95M
134.69%
YoY
|
-$6.370M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-140.0%
YoY
|
-$5.000K
-111.11%
YoY
|
$45.00K
-96.62%
YoY
|
$1.330M
-704.55%
YoY
|
-$220.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$230.0K
-192.0%
YoY
|
-$250.0K
733.33%
YoY
|
-$30.00K
N/A
|
| Cash From Investing Activities |
-$2.000K
-60.0%
YoY
|
-$5.000K
-102.76%
YoY
|
$181.0K
-111.45%
YoY
|
-$1.581M
532.4%
YoY
|
-$250.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$512.0K
N/A
|
N/A
N/A
|
$52.64M
N/A
|
$0.00
-100.0%
YoY
|
$25.42M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$103.0K
-100.31%
YoY
|
$33.33M
-37.02%
YoY
|
$52.92M
648.01%
YoY
|
$7.075M
-72.17%
YoY
|
$25.42M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$34.51M
-10.03%
YoY
|
-$38.36M
39.27%
YoY
|
-$27.54M
84.22%
YoY
|
-$14.95M
134.69%
YoY
|
-$6.370M
N/A
|
| Cash From Investing Activities |
-$2.000K
-60.0%
YoY
|
-$5.000K
-102.76%
YoY
|
$181.0K
-111.45%
YoY
|
-$1.581M
532.4%
YoY
|
-$250.0K
N/A
|
| Cash From Financing Activities |
-$103.0K
-100.31%
YoY
|
$33.33M
-37.02%
YoY
|
$52.92M
648.01%
YoY
|
$7.075M
-72.17%
YoY
|
$25.42M
N/A
|
| Net Change In Cash |
-$34.62M
588.03%
YoY
|
-$5.031M
-119.68%
YoY
|
$25.56M
-370.33%
YoY
|
-$9.456M
-150.3%
YoY
|
$18.80M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.51M
-10.03%
YoY
|
-$38.36M
39.27%
YoY
|
-$27.54M
84.22%
YoY
|
-$14.95M
134.69%
YoY
|
-$6.370M
N/A
|
| Capital Expenditures |
$2.000K
-140.0%
YoY
|
-$5.000K
-111.11%
YoY
|
$45.00K
-96.62%
YoY
|
$1.330M
-704.55%
YoY
|
-$220.0K
N/A
|
| Free Cash Flow |
-$34.51M
-10.01%
YoY
|
-$38.35M
39.02%
YoY
|
-$27.59M
69.45%
YoY
|
-$16.28M
164.72%
YoY
|
-$6.150M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.19M
4.0%
YoY
|
-$8.210M
-24.27%
YoY
|
-$10.03M
4.8%
YoY
|
-$10.05M
6.9%
YoY
|
-$9.796M
31.7%
YoY
|
-$10.84M
61.52%
YoY
|
-$9.568M
45.01%
YoY
|
-$9.400M
N/A
|
-$7.438M
47.37%
YoY
|
-$6.712M
77.43%
YoY
|
-$6.598M
86.44%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00K
-13.04%
YoY
|
$51.00K
-177.27%
YoY
|
$30.00K
-81.71%
YoY
|
$28.00K
-30.0%
YoY
|
$46.00K
-8.0%
YoY
|
-$66.00K
-265.0%
YoY
|
$164.0K
209.43%
YoY
|
$40.00K
N/A
|
$50.00K
N/A
|
$40.00K
N/A
|
$53.00K
165.0%
YoY
|
| Cash From Operating Activities |
-$9.335M
-0.34%
YoY
|
-$7.023M
-39.18%
YoY
|
-$9.984M
3.47%
YoY
|
-$7.792M
11.79%
YoY
|
-$9.367M
5.72%
YoY
|
-$11.55M
117.05%
YoY
|
-$9.649M
50.98%
YoY
|
-$6.970M
N/A
|
-$8.860M
N/A
|
-$5.320M
N/A
|
-$6.391M
79.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-95.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
-$40.00K
N/A
|
-$10.00K
N/A
|
$20.00K
-90.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
$310.0K
-381.82%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-95.0%
YoY
|
-$3.000K
-115.0%
YoY
|
N/A
N/A
|
$20.00K
N/A
|
-$40.00K
N/A
|
$20.00K
N/A
|
$182.0K
-157.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.800M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$468.0K
-91.93%
YoY
|
$0.00
-100.0%
YoY
|
$44.00K
-99.81%
YoY
|
$3.947M
1478.8%
YoY
|
$5.800M
1833.33%
YoY
|
-$57.00K
-100.11%
YoY
|
$23.64M
-9158.24%
YoY
|
$250.0K
N/A
|
$300.0K
N/A
|
$52.63M
N/A
|
-$261.0K
-108.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.335M
-0.34%
YoY
|
-$7.023M
-39.18%
YoY
|
-$9.984M
3.47%
YoY
|
-$7.792M
11.79%
YoY
|
-$9.367M
5.72%
YoY
|
-$11.55M
117.05%
YoY
|
-$9.649M
50.98%
YoY
|
-$6.970M
N/A
|
-$8.860M
N/A
|
-$5.320M
N/A
|
-$6.391M
79.42%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-95.0%
YoY
|
-$3.000K
-115.0%
YoY
|
N/A
N/A
|
$20.00K
N/A
|
-$40.00K
N/A
|
$20.00K
N/A
|
$182.0K
-157.23%
YoY
|
| Cash From Financing Activities |
$468.0K
-91.93%
YoY
|
$0.00
-100.0%
YoY
|
$44.00K
-99.81%
YoY
|
$3.947M
1478.8%
YoY
|
$5.800M
1833.33%
YoY
|
-$57.00K
-100.11%
YoY
|
$23.64M
-9158.24%
YoY
|
$250.0K
N/A
|
$300.0K
N/A
|
$52.63M
N/A
|
-$261.0K
-108.17%
YoY
|
| Net Change In Cash |
-$8.867M
148.44%
YoY
|
-$7.023M
-39.49%
YoY
|
$0.00
-100.0%
YoY
|
-$3.845M
-42.61%
YoY
|
-$3.569M
-58.5%
YoY
|
-$11.61M
-124.52%
YoY
|
$13.99M
-316.28%
YoY
|
-$6.700M
N/A
|
-$8.600M
N/A
|
$47.33M
N/A
|
-$6.470M
844.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.335M
-0.34%
YoY
|
-$7.023M
-39.18%
YoY
|
-$9.984M
3.47%
YoY
|
-$7.792M
11.79%
YoY
|
-$9.367M
5.72%
YoY
|
-$11.55M
117.05%
YoY
|
-$9.649M
50.98%
YoY
|
-$6.970M
N/A
|
-$8.860M
N/A
|
-$5.320M
N/A
|
-$6.391M
79.42%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-95.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
-$40.00K
N/A
|
-$10.00K
N/A
|
$20.00K
-90.29%
YoY
|
| Free Cash Flow |
-$9.335M
-0.32%
YoY
|
-$7.023M
-39.16%
YoY
|
N/A
|
-$7.792M
11.47%
YoY
|
-$9.365M
6.18%
YoY
|
-$11.54M
117.4%
YoY
|
-$9.649M
50.51%
YoY
|
-$6.990M
N/A
|
-$8.820M
N/A
|
-$5.310M
N/A
|
-$6.411M
70.14%
YoY
|
Loading...