|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$112.6M
-3.12%
YoY
|
-$116.3M
29.53%
YoY
|
-$89.76M
151.01%
YoY
|
-$35.76M
198.76%
YoY
|
-$11.97M
56.88%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
32.45%
YoY
|
$604.0K
391.06%
YoY
|
$123.0K
48.19%
YoY
|
$83.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.0M
12.36%
YoY
|
-$89.03M
25.29%
YoY
|
-$71.07M
135.46%
YoY
|
-$30.18M
186.62%
YoY
|
-$10.53M
28.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.719M
253.58%
YoY
|
$769.0K
158.92%
YoY
|
$297.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$109.9M
-2772.56%
YoY
|
-$4.111M
-97.71%
YoY
|
-$179.8M
472.45%
YoY
|
-$31.41M
N/A
|
N/A
|
| Cash From Investing Activities |
$109.9M
-1708.62%
YoY
|
-$6.830M
-96.22%
YoY
|
-$180.6M
469.47%
YoY
|
-$31.71M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.780M
-61.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.808M
-773.1%
YoY
|
$1.160M
-96.8%
YoY
|
$36.24M
-89.67%
YoY
|
$350.9M
338.73%
YoY
|
$79.98M
426.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$100.0M
12.36%
YoY
|
-$89.03M
25.29%
YoY
|
-$71.07M
135.46%
YoY
|
-$30.18M
186.62%
YoY
|
-$10.53M
28.41%
YoY
|
| Cash From Investing Activities |
$109.9M
-1708.62%
YoY
|
-$6.830M
-96.22%
YoY
|
-$180.6M
469.47%
YoY
|
-$31.71M
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.808M
-773.1%
YoY
|
$1.160M
-96.8%
YoY
|
$36.24M
-89.67%
YoY
|
$350.9M
338.73%
YoY
|
$79.98M
426.18%
YoY
|
| Net Change In Cash |
$2.012M
-102.12%
YoY
|
-$94.70M
-56.03%
YoY
|
-$215.4M
-174.53%
YoY
|
$289.0M
316.14%
YoY
|
$69.45M
892.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.0M
12.36%
YoY
|
-$89.03M
25.29%
YoY
|
-$71.07M
135.46%
YoY
|
-$30.18M
186.62%
YoY
|
-$10.53M
28.41%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.719M
253.58%
YoY
|
$769.0K
158.92%
YoY
|
$297.0K
N/A
|
N/A
|
| Free Cash Flow |
-$100.0M
9.04%
YoY
|
-$91.75M
27.73%
YoY
|
-$71.83M
135.69%
YoY
|
-$30.48M
N/A
|
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.06M
-45.96%
YoY
|
-$30.73M
-0.01%
YoY
|
-$31.92M
17.91%
YoY
|
-$32.94M
22.44%
YoY
|
-$31.56M
20.66%
YoY
|
-$30.74M
24.43%
YoY
|
-$27.07M
26.23%
YoY
|
-$26.90M
54.1%
YoY
|
-$26.16M
90.8%
YoY
|
-$24.70M
135.28%
YoY
|
-$21.45M
181.65%
YoY
|
-$17.46M
342.96%
YoY
|
-$13.71M
247.97%
YoY
|
-$10.50M
30.8%
YoY
|
| Depreciation, Depletion And Amortization |
$198.0K
4.21%
YoY
|
$200.0K
8.7%
YoY
|
$201.0K
16.86%
YoY
|
$203.0K
250.0%
YoY
|
$190.0K
427.78%
YoY
|
$184.0K
557.14%
YoY
|
$172.0K
493.1%
YoY
|
$58.00K
87.1%
YoY
|
$36.00K
80.0%
YoY
|
$28.00K
-53.33%
YoY
|
$29.00K
N/A
|
$31.00K
93.75%
YoY
|
$20.00K
N/A
|
$60.00K
N/A
|
| Cash From Operating Activities |
-$17.37M
-26.88%
YoY
|
-$25.54M
23.63%
YoY
|
-$29.42M
24.99%
YoY
|
-$27.72M
31.46%
YoY
|
-$23.75M
5.44%
YoY
|
-$20.66M
17.1%
YoY
|
-$23.54M
34.82%
YoY
|
-$21.09M
56.87%
YoY
|
-$22.52M
63.57%
YoY
|
-$17.64M
7.5%
YoY
|
-$17.46M
N/A
|
-$13.44M
402.69%
YoY
|
-$13.77M
311.04%
YoY
|
-$16.41M
128.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$9.000K
-98.36%
YoY
|
$9.000K
-100.45%
YoY
|
$90.00K
-112.84%
YoY
|
-$63.00K
90.91%
YoY
|
-$550.0K
1471.43%
YoY
|
-$2.016M
-50500.0%
YoY
|
-$701.0K
-1268.33%
YoY
|
-$33.00K
-90.83%
YoY
|
-$35.00K
N/A
|
$4.000K
-86.21%
YoY
|
$60.00K
N/A
|
-$360.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.70M
28.56%
YoY
|
$42.63M
150.48%
YoY
|
-$10.89M
-145.72%
YoY
|
$55.43M
-188.52%
YoY
|
$17.66M
481.01%
YoY
|
$17.02M
-9.45%
YoY
|
$23.83M
-174.44%
YoY
|
-$62.61M
-63.09%
YoY
|
$3.039M
-109.68%
YoY
|
$18.80M
N/A
|
-$32.01M
N/A
|
-$169.6M
N/A
|
-$31.41M
N/A
|
N/A
|
| Cash From Investing Activities |
$22.70M
29.22%
YoY
|
$42.63M
151.42%
YoY
|
-$10.88M
-146.76%
YoY
|
$55.42M
-185.75%
YoY
|
$17.57M
651.37%
YoY
|
$16.96M
-9.63%
YoY
|
$23.28M
-172.64%
YoY
|
-$64.63M
-61.9%
YoY
|
$2.338M
-107.46%
YoY
|
$18.76M
-5311.94%
YoY
|
-$32.05M
N/A
|
-$169.6M
584834.48%
YoY
|
-$31.35M
N/A
|
-$360.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$60.00K
-68.42%
YoY
|
$1.251M
91.87%
YoY
|
-$9.116M
-7392.8%
YoY
|
$193.0K
-65.35%
YoY
|
$190.0K
-1.55%
YoY
|
$652.0K
-98.16%
YoY
|
$125.0K
N/A
|
$557.0K
-99.78%
YoY
|
$193.0K
-99.8%
YoY
|
$35.49M
N/A
|
$0.00
-100.0%
YoY
|
$253.7M
242.65%
YoY
|
$97.17M
1538.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.37M
-26.88%
YoY
|
-$25.54M
23.63%
YoY
|
-$29.42M
24.99%
YoY
|
-$27.72M
31.46%
YoY
|
-$23.75M
5.44%
YoY
|
-$20.66M
17.1%
YoY
|
-$23.54M
34.82%
YoY
|
-$21.09M
56.87%
YoY
|
-$22.52M
63.57%
YoY
|
-$17.64M
7.5%
YoY
|
-$17.46M
N/A
|
-$13.44M
402.69%
YoY
|
-$13.77M
311.04%
YoY
|
-$16.41M
128.55%
YoY
|
| Cash From Investing Activities |
$22.70M
29.22%
YoY
|
$42.63M
151.42%
YoY
|
-$10.88M
-146.76%
YoY
|
$55.42M
-185.75%
YoY
|
$17.57M
651.37%
YoY
|
$16.96M
-9.63%
YoY
|
$23.28M
-172.64%
YoY
|
-$64.63M
-61.9%
YoY
|
$2.338M
-107.46%
YoY
|
$18.76M
-5311.94%
YoY
|
-$32.05M
N/A
|
-$169.6M
584834.48%
YoY
|
-$31.35M
N/A
|
-$360.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$60.00K
-68.42%
YoY
|
$1.251M
91.87%
YoY
|
-$9.116M
-7392.8%
YoY
|
$193.0K
-65.35%
YoY
|
$190.0K
-1.55%
YoY
|
$652.0K
-98.16%
YoY
|
$125.0K
N/A
|
$557.0K
-99.78%
YoY
|
$193.0K
-99.8%
YoY
|
$35.49M
N/A
|
$0.00
-100.0%
YoY
|
$253.7M
242.65%
YoY
|
$97.17M
1538.62%
YoY
|
| Net Change In Cash |
$5.335M
-189.09%
YoY
|
$17.15M
-588.33%
YoY
|
-$39.06M
-10165.98%
YoY
|
$18.58M
-121.71%
YoY
|
-$5.988M
-69.49%
YoY
|
-$3.512M
-367.07%
YoY
|
$388.0K
-102.77%
YoY
|
-$85.59M
-53.25%
YoY
|
-$19.63M
-109.41%
YoY
|
$1.315M
-98.36%
YoY
|
-$14.02M
N/A
|
-$183.1M
6640.54%
YoY
|
$208.6M
195.06%
YoY
|
$80.40M
-6532.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.37M
-26.88%
YoY
|
-$25.54M
23.63%
YoY
|
-$29.42M
24.99%
YoY
|
-$27.72M
31.46%
YoY
|
-$23.75M
5.44%
YoY
|
-$20.66M
17.1%
YoY
|
-$23.54M
34.82%
YoY
|
-$21.09M
56.87%
YoY
|
-$22.52M
63.57%
YoY
|
-$17.64M
7.5%
YoY
|
-$17.46M
N/A
|
-$13.44M
402.69%
YoY
|
-$13.77M
311.04%
YoY
|
-$16.41M
128.55%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$9.000K
-98.36%
YoY
|
$9.000K
-100.45%
YoY
|
$90.00K
-112.84%
YoY
|
-$63.00K
90.91%
YoY
|
-$550.0K
1471.43%
YoY
|
-$2.016M
-50500.0%
YoY
|
-$701.0K
-1268.33%
YoY
|
-$33.00K
-90.83%
YoY
|
-$35.00K
N/A
|
$4.000K
-86.21%
YoY
|
$60.00K
N/A
|
-$360.0K
N/A
|
| Free Cash Flow |
N/A
|
-$25.54M
24.01%
YoY
|
-$29.41M
27.94%
YoY
|
-$27.73M
45.4%
YoY
|
-$23.84M
9.24%
YoY
|
-$20.60M
16.96%
YoY
|
-$22.99M
31.94%
YoY
|
-$19.07M
41.83%
YoY
|
-$21.82M
57.79%
YoY
|
-$17.61M
9.71%
YoY
|
-$17.43M
N/A
|
-$13.45M
397.45%
YoY
|
-$13.83M
N/A
|
-$16.05M
123.54%
YoY
|
Loading...