|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue |
$10.98M
-62.4%
YoY
|
$29.19M
728.38%
YoY
|
$3.524M
-80.12%
YoY
|
$17.73M
19.66%
YoY
|
| Cost Of Revenue |
$15.19M
6.09%
YoY
|
$14.32M
80.97%
YoY
|
$7.912M
59.68%
YoY
|
$4.955M
39.53%
YoY
|
| Gross Profit |
-$4.214M
-128.33%
YoY
|
$14.87M
-438.97%
YoY
|
-$4.388M
-134.36%
YoY
|
$12.77M
13.4%
YoY
|
| Selling, General & Admin |
$16.01M
0.77%
YoY
|
$15.89M
47.09%
YoY
|
$10.80M
9.52%
YoY
|
$9.862M
61.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.060M
264.45%
YoY
|
$1.114M
9.86%
YoY
|
$1.014M
88.83%
YoY
|
$537.0K
31.95%
YoY
|
| Operating Expenses |
$23.61M
38.87%
YoY
|
$17.00M
43.89%
YoY
|
$11.82M
13.62%
YoY
|
$10.40M
59.34%
YoY
|
| Operating Profit |
-$27.82M
1208.13%
YoY
|
-$2.127M
-86.87%
YoY
|
-$16.20M
-783.38%
YoY
|
$2.371M
-49.92%
YoY
|
| Interest Expense |
-$2.381M
68.63%
YoY
|
-$1.412M
-43.66%
YoY
|
-$2.506M
-355.98%
YoY
|
$979.0K
-16.65%
YoY
|
| Other Income/Expense, Net |
-$2.086M
43.07%
YoY
|
-$1.458M
43.22%
YoY
|
-$1.018M
-691.86%
YoY
|
$172.0K
21.49%
YoY
|
| Pretax Income |
-$29.91M
734.31%
YoY
|
-$3.585M
-79.18%
YoY
|
-$17.22M
-588.96%
YoY
|
$3.522M
-41.79%
YoY
|
| Income Tax |
$202.0K
-124.37%
YoY
|
-$829.0K
-62.06%
YoY
|
-$2.185M
-371.09%
YoY
|
$806.0K
-53.44%
YoY
|
| Net Earnings |
-$30.11M
992.6%
YoY
|
-$2.756M
-81.67%
YoY
|
-$15.04M
-653.61%
YoY
|
$2.716M
-37.13%
YoY
|
| Basic Earnings Per Share |
-$40.06
16591.67%
YoY
|
-$0.24
-88.41%
YoY
|
-$2.07
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$40.06
16591.67%
YoY
|
-$0.24
-88.41%
YoY
|
-$2.07
-100.0%
YoY
|
$394.7K
-17.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
751.7K
-93.59%
YoY
|
11.73M
61.81%
YoY
|
7.247M
N/A
|
N/A
|
| Diluted Shares Outstanding |
751.7K
-93.59%
YoY
|
11.73M
61.81%
YoY
|
7.247M
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
$48.00K
-99.23%
YoY
|
$1.540M
-6.38%
YoY
|
$3.552M
-24.44%
YoY
|
$10.98M
13.63%
YoY
|
$6.204M
-27.4%
YoY
|
$1.645M
-73.56%
YoY
|
$4.701M
-1.34%
YoY
|
$9.659M
61.96%
YoY
|
$8.546M
115.81%
YoY
|
$6.222M
-157.93%
YoY
|
$4.765M
9.97%
YoY
|
$5.964M
-227.98%
YoY
|
$3.960M
-50.19%
YoY
|
-$10.74M
-228.01%
YoY
|
$4.333M
-28.26%
YoY
|
-$4.660M
53.8%
YoY
|
| Cost Of Revenue |
$229.0K
-93.27%
YoY
|
$475.0K
-85.92%
YoY
|
$622.0K
-83.12%
YoY
|
$3.402M
-14.99%
YoY
|
$3.373M
-13.0%
YoY
|
$15.19M
248.23%
YoY
|
$3.685M
-13.38%
YoY
|
$4.002M
26.25%
YoY
|
$3.877M
53.12%
YoY
|
$4.362M
53.05%
YoY
|
$4.254M
90.59%
YoY
|
$3.170M
205.1%
YoY
|
$2.532M
40.82%
YoY
|
$2.850M
481.63%
YoY
|
$2.232M
74.38%
YoY
|
$1.039M
-40.29%
YoY
|
$1.798M
24.0%
YoY
|
$490.0K
880.0%
YoY
|
| Gross Profit |
-$228.0K
-87.74%
YoY
|
-$466.0K
-360.34%
YoY
|
-$574.0K
-122.79%
YoY
|
-$1.859M
-21.13%
YoY
|
$179.0K
-78.28%
YoY
|
-$4.214M
-179.55%
YoY
|
$2.519M
-41.31%
YoY
|
-$2.357M
-177.28%
YoY
|
$824.0K
-63.1%
YoY
|
$5.297M
70.1%
YoY
|
$4.292M
147.95%
YoY
|
$3.050M
-125.9%
YoY
|
$2.233M
-11.91%
YoY
|
$3.114M
-160.47%
YoY
|
$1.731M
-74.09%
YoY
|
-$11.78M
-277.33%
YoY
|
$2.535M
-44.89%
YoY
|
-$5.150M
67.21%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$3.544M
0.17%
YoY
|
$3.424M
-10.69%
YoY
|
$3.339M
-25.68%
YoY
|
$16.01M
229.15%
YoY
|
$3.538M
3.24%
YoY
|
$3.834M
-7.14%
YoY
|
$4.493M
29.59%
YoY
|
$4.864M
17.29%
YoY
|
$3.427M
48.61%
YoY
|
$4.129M
120.33%
YoY
|
$3.467M
40.54%
YoY
|
$4.147M
11.78%
YoY
|
$2.306M
17.65%
YoY
|
$1.874M
-3.9%
YoY
|
$2.467M
10.13%
YoY
|
$3.710M
47.22%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
-$359.0K
-369.92%
YoY
|
$190.0K
1017.65%
YoY
|
$184.0K
-28.68%
YoY
|
$3.652M
609.13%
YoY
|
$133.0K
-30.73%
YoY
|
$17.00K
-86.07%
YoY
|
$258.0K
-9.47%
YoY
|
$515.0K
-49.21%
YoY
|
$192.0K
-23.2%
YoY
|
$122.0K
-53.08%
YoY
|
$285.0K
10.04%
YoY
|
$1.014M
382.86%
YoY
|
$250.0K
127.27%
YoY
|
$260.0K
116.67%
YoY
|
$259.0K
159.0%
YoY
|
$210.0K
61.54%
YoY
|
| Operating Expenses |
$1.160M
-67.82%
YoY
|
$3.730M
5.88%
YoY
|
$3.633M
-3.91%
YoY
|
$3.605M
-11.94%
YoY
|
$3.523M
-25.85%
YoY
|
$20.07M
300.36%
YoY
|
$3.781M
1.64%
YoY
|
$4.094M
-9.34%
YoY
|
$4.751M
26.63%
YoY
|
$5.013M
14.14%
YoY
|
$3.720M
45.6%
YoY
|
$4.516M
111.52%
YoY
|
$3.752M
37.64%
YoY
|
$4.392M
12.33%
YoY
|
$2.555M
23.43%
YoY
|
$2.135M
3.14%
YoY
|
$2.726M
16.5%
YoY
|
$3.910M
47.55%
YoY
|
| Operating Profit |
-$1.388M
-74.6%
YoY
|
-$4.196M
25.48%
YoY
|
-$4.207M
233.36%
YoY
|
-$5.464M
-15.3%
YoY
|
-$3.344M
-14.85%
YoY
|
-$24.28M
-8650.7%
YoY
|
-$1.262M
-320.63%
YoY
|
-$6.451M
340.04%
YoY
|
-$3.927M
158.53%
YoY
|
$284.0K
-122.22%
YoY
|
$572.0K
-169.42%
YoY
|
-$1.466M
-89.46%
YoY
|
-$1.519M
695.29%
YoY
|
-$1.278M
-85.89%
YoY
|
-$824.0K
-117.87%
YoY
|
-$13.91M
-404.38%
YoY
|
-$191.0K
-108.45%
YoY
|
-$9.060M
58.12%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$678.0K
7.28%
YoY
|
-$670.0K
10.56%
YoY
|
-$654.0K
14.34%
YoY
|
-$2.381M
259.67%
YoY
|
-$632.0K
113.51%
YoY
|
-$606.0K
90.57%
YoY
|
-$572.0K
320.59%
YoY
|
-$662.0K
141.61%
YoY
|
-$296.0K
-43.08%
YoY
|
-$318.0K
-76.79%
YoY
|
-$136.0K
-61.14%
YoY
|
-$274.0K
448.0%
YoY
|
-$520.0K
-336.36%
YoY
|
-$1.370M
-307.58%
YoY
|
-$350.0K
-333.33%
YoY
|
-$50.00K
-95.69%
YoY
|
| Other Income/Expense, Net |
-$2.460M
617.2%
YoY
|
-$473.0K
-20.64%
YoY
|
-$731.0K
9.27%
YoY
|
-$343.0K
-40.66%
YoY
|
-$596.0K
-152.7%
YoY
|
$295.0K
-1835.29%
YoY
|
-$669.0K
107.12%
YoY
|
-$578.0K
82.33%
YoY
|
$1.131M
-913.67%
YoY
|
-$17.00K
-101.36%
YoY
|
-$323.0K
-37.88%
YoY
|
-$317.0K
-76.93%
YoY
|
-$139.0K
-51.74%
YoY
|
$1.250M
635.29%
YoY
|
-$520.0K
766.67%
YoY
|
-$1.374M
-1626.67%
YoY
|
-$288.0K
860.0%
YoY
|
$170.0K
112.5%
YoY
|
| Pretax Income |
-$3.848M
-33.74%
YoY
|
-$4.669M
18.5%
YoY
|
-$4.938M
155.72%
YoY
|
-$5.807M
-17.39%
YoY
|
-$3.940M
40.92%
YoY
|
-$29.91M
7472.15%
YoY
|
-$1.931M
-875.5%
YoY
|
-$7.029M
294.22%
YoY
|
-$2.796M
68.64%
YoY
|
-$395.0K
246.49%
YoY
|
$249.0K
-118.53%
YoY
|
-$1.783M
-88.33%
YoY
|
-$1.658M
246.14%
YoY
|
-$114.0K
-98.72%
YoY
|
-$1.344M
-128.24%
YoY
|
-$15.28M
-387.29%
YoY
|
-$479.0K
-120.13%
YoY
|
-$8.940M
31.47%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$545.0K
-76.34%
YoY
|
$374.0K
-210.98%
YoY
|
$202.0K
-334.88%
YoY
|
-$498.0K
-415.19%
YoY
|
-$2.303M
385.86%
YoY
|
-$337.0K
-21.08%
YoY
|
-$86.00K
-140.76%
YoY
|
$158.0K
-143.05%
YoY
|
-$474.0K
-75.74%
YoY
|
-$427.0K
556.92%
YoY
|
$211.0K
-109.5%
YoY
|
-$367.0K
-133.67%
YoY
|
-$1.954M
-251.47%
YoY
|
-$65.00K
-110.16%
YoY
|
-$2.220M
26.14%
YoY
|
| Net Earnings |
-$255.0K
-95.15%
YoY
|
-$3.761M
-12.82%
YoY
|
-$7.439M
419.12%
YoY
|
-$5.262M
11.34%
YoY
|
-$4.314M
75.44%
YoY
|
-$30.11M
9644.98%
YoY
|
-$1.433M
-1674.73%
YoY
|
-$4.726M
261.04%
YoY
|
-$2.459M
99.76%
YoY
|
-$309.0K
-4.92%
YoY
|
$91.00K
-109.31%
YoY
|
-$1.309M
-90.18%
YoY
|
-$1.231M
197.34%
YoY
|
-$325.0K
-95.09%
YoY
|
-$977.0K
-127.44%
YoY
|
-$13.33M
-430.77%
YoY
|
-$414.0K
-123.79%
YoY
|
-$6.620M
31.35%
YoY
|
| Basic Earnings Per Share |
-$0.50
-69.33%
YoY
|
-$0.54
-86.8%
YoY
|
-$1.23
1266.67%
YoY
|
-$1.63
340.54%
YoY
|
-$4.09
2052.63%
YoY
|
N/A
|
-$0.09
-1000.0%
YoY
|
-$0.37
236.36%
YoY
|
-$0.19
72.73%
YoY
|
N/A
|
$0.01
-107.14%
YoY
|
-$0.11
-71.05%
YoY
|
-$0.11
1000.0%
YoY
|
N/A
|
-$0.14
N/A
|
-$0.38
N/A
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.50
-69.33%
YoY
|
-$0.54
-86.8%
YoY
|
-$1.23
1266.67%
YoY
|
-$1.63
340.54%
YoY
|
-$4.09
2052.63%
YoY
|
-$40.06
-99.84%
YoY
|
-$0.09
-1000.0%
YoY
|
-$0.37
236.36%
YoY
|
-$0.19
72.73%
YoY
|
-$25.09K
-37.62%
YoY
|
$0.01
-107.14%
YoY
|
-$0.11
-71.05%
YoY
|
-$0.11
1000.0%
YoY
|
-$40.22K
66734.79%
YoY
|
-$0.14
-101.57%
YoY
|
-$0.38
-104.06%
YoY
|
-$0.01
-100.25%
YoY
|
-$60.18
449.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.000M
716.99%
YoY
|
7.000M
535.72%
YoY
|
5.422M
-58.03%
YoY
|
1.102M
-91.47%
YoY
|
1.101M
-91.48%
YoY
|
18.51M
56.37%
YoY
|
12.92M
9.14%
YoY
|
12.92M
11.47%
YoY
|
12.92M
14.25%
YoY
|
11.84M
N/A
|
11.84M
69.4%
YoY
|
11.59M
-66.69%
YoY
|
11.31M
-67.5%
YoY
|
N/A
|
6.988M
N/A
|
34.80M
N/A
|
34.80M
N/A
|
N/A
|
| Diluted Shares Outstanding |
500.8K
-84.51%
YoY
|
7.000M
563.54%
YoY
|
6.043M
-60.3%
YoY
|
3.232M
-74.98%
YoY
|
1.055M
-91.83%
YoY
|
N/A
|
15.22M
-3.2%
YoY
|
12.92M
11.47%
YoY
|
12.92M
14.25%
YoY
|
N/A
|
15.72M
125.01%
YoY
|
11.59M
-66.69%
YoY
|
11.31M
-67.5%
YoY
|
N/A
|
6.988M
N/A
|
34.80M
N/A
|
34.80M
N/A
|
N/A
|
Loading...