|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.000M
-76.74%
YoY
|
-$34.40M
-82.58%
YoY
|
-$197.5M
545.54%
YoY
|
-$30.59M
51.31%
YoY
|
-$20.22M
-1111.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.535M
-6.86%
YoY
|
$1.648M
-92.92%
YoY
|
$23.28M
38.47%
YoY
|
$16.81M
422.02%
YoY
|
$3.220M
-25.29%
YoY
|
| Cash From Operating Activities |
$5.800M
-261.11%
YoY
|
-$3.600M
200.0%
YoY
|
-$1.200M
-76.01%
YoY
|
-$5.003M
-21.21%
YoY
|
-$6.350M
-213.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$536.0K
-82.68%
YoY
|
$3.095M
60.36%
YoY
|
$1.930M
-113.84%
YoY
|
-$13.95M
135.64%
YoY
|
-$5.920M
99.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$92.72M
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$6.000M
-93.53%
YoY
|
-$92.72M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.130M
-54.07%
YoY
|
-$6.815M
-64.32%
YoY
|
-$19.10M
-82.09%
YoY
|
-$106.7M
1701.93%
YoY
|
-$5.920M
99.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$66.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000K
-99.85%
YoY
|
$1.347M
-95.09%
YoY
|
$27.45M
16141.42%
YoY
|
$169.0K
-99.89%
YoY
|
$154.7M
61784.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.800M
-261.11%
YoY
|
-$3.600M
200.0%
YoY
|
-$1.200M
-76.01%
YoY
|
-$5.003M
-21.21%
YoY
|
-$6.350M
-213.6%
YoY
|
| Cash From Investing Activities |
-$3.130M
-54.07%
YoY
|
-$6.815M
-64.32%
YoY
|
-$19.10M
-82.09%
YoY
|
-$106.7M
1701.93%
YoY
|
-$5.920M
99.33%
YoY
|
| Cash From Financing Activities |
$2.000K
-99.85%
YoY
|
$1.347M
-95.09%
YoY
|
$27.45M
16141.42%
YoY
|
$169.0K
-99.89%
YoY
|
$154.7M
61784.0%
YoY
|
| Net Change In Cash |
$164.0K
-102.23%
YoY
|
-$7.342M
-213.95%
YoY
|
$6.443M
-105.78%
YoY
|
-$111.5M
-178.28%
YoY
|
$142.4M
4863.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.800M
-261.11%
YoY
|
-$3.600M
200.0%
YoY
|
-$1.200M
-76.01%
YoY
|
-$5.003M
-21.21%
YoY
|
-$6.350M
-213.6%
YoY
|
| Capital Expenditures |
$536.0K
-82.68%
YoY
|
$3.095M
60.36%
YoY
|
$1.930M
-113.84%
YoY
|
-$13.95M
135.64%
YoY
|
-$5.920M
99.33%
YoY
|
| Free Cash Flow |
$5.264M
-178.63%
YoY
|
-$6.695M
113.9%
YoY
|
-$3.130M
-134.98%
YoY
|
$8.947M
-2180.7%
YoY
|
-$430.0K
-105.02%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.800M
63.46%
YoY
|
-$4.151M
-55.73%
YoY
|
$2.083M
-125.53%
YoY
|
-$1.700M
-90.77%
YoY
|
-$4.160M
-377.15%
YoY
|
-$9.376M
-93.65%
YoY
|
-$8.160M
17.56%
YoY
|
-$18.41M
-52.0%
YoY
|
$1.501M
-133.36%
YoY
|
-$147.7M
1077.25%
YoY
|
-$6.941M
-20.02%
YoY
|
-$38.35M
920.19%
YoY
|
-$4.499M
-19.8%
YoY
|
-$12.55M
60.24%
YoY
|
-$8.678M
112.7%
YoY
|
-$3.759M
-61.12%
YoY
|
-$5.610M
-908.36%
YoY
|
-$7.830M
N/A
|
-$4.080M
N/A
|
| Depreciation, Depletion And Amortization |
$322.0K
-22.97%
YoY
|
$1.903M
-56.54%
YoY
|
$385.0K
-15.01%
YoY
|
$385.0K
3.77%
YoY
|
$418.0K
14.52%
YoY
|
$4.379M
-31.73%
YoY
|
$453.0K
-92.31%
YoY
|
$371.0K
-94.34%
YoY
|
$365.0K
-91.73%
YoY
|
$6.414M
55.57%
YoY
|
$5.893M
29.23%
YoY
|
$6.556M
58.66%
YoY
|
$4.413M
11.36%
YoY
|
$4.123M
28.04%
YoY
|
$4.560M
N/A
|
$4.132M
477.09%
YoY
|
$3.963M
364.6%
YoY
|
$3.220M
N/A
|
N/A
|
| Cash From Operating Activities |
$1.200M
-500.0%
YoY
|
$5.675M
7466.67%
YoY
|
-$771.0K
-66.33%
YoY
|
$1.189M
-57.94%
YoY
|
-$300.0K
-92.81%
YoY
|
$75.00K
-96.75%
YoY
|
-$2.290M
-464.65%
YoY
|
$2.827M
-230.7%
YoY
|
-$4.175M
106.27%
YoY
|
$2.310M
-136.36%
YoY
|
$628.0K
-135.14%
YoY
|
-$2.163M
-129.68%
YoY
|
-$2.024M
-51.17%
YoY
|
-$6.353M
68.51%
YoY
|
-$1.787M
-61.4%
YoY
|
$7.287M
255.46%
YoY
|
-$4.145M
188.05%
YoY
|
-$3.770M
N/A
|
-$4.630M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.0K
152.94%
YoY
|
$881.0K
-56.88%
YoY
|
$894.0K
-25.5%
YoY
|
$628.0K
-65.25%
YoY
|
$51.00K
-79.92%
YoY
|
$2.043M
87.6%
YoY
|
$1.200M
-123.98%
YoY
|
$1.807M
-159.79%
YoY
|
$254.0K
-106.37%
YoY
|
$1.089M
-128.86%
YoY
|
-$5.004M
40.72%
YoY
|
-$3.022M
-24.64%
YoY
|
-$3.988M
-1036.15%
YoY
|
-$3.774M
67.73%
YoY
|
-$3.556M
112.93%
YoY
|
-$4.010M
100.5%
YoY
|
$426.0K
-2.52%
YoY
|
-$2.250M
N/A
|
-$1.670M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$92.40M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$500.0K
85.19%
YoY
|
$0.00
-100.0%
YoY
|
-$5.500M
56.96%
YoY
|
$0.00
-100.0%
YoY
|
-$270.0K
N/A
|
$3.450M
N/A
|
-$3.504M
N/A
|
-$92.40M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$826.0K
13.62%
YoY
|
-$881.0K
-56.88%
YoY
|
-$894.0K
-25.5%
YoY
|
-$628.0K
-65.25%
YoY
|
-$727.0K
-58.74%
YoY
|
-$2.043M
28.57%
YoY
|
-$1.200M
-76.02%
YoY
|
-$1.807M
-78.8%
YoY
|
-$1.762M
-55.82%
YoY
|
-$1.589M
-60.71%
YoY
|
-$5.004M
4620.75%
YoY
|
-$8.522M
13.57%
YoY
|
-$3.988M
-95.8%
YoY
|
-$4.044M
79.73%
YoY
|
-$106.0K
-93.65%
YoY
|
-$7.504M
275.2%
YoY
|
-$95.02M
9685.48%
YoY
|
-$2.250M
N/A
|
-$1.670M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.000K
-101.06%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-106.38%
YoY
|
$94.00K
-1040.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.294M
-95.2%
YoY
|
-$47.00K
N/A
|
-$10.00K
-135.71%
YoY
|
$493.0K
6.71%
YoY
|
$26.97M
-87083.87%
YoY
|
N/A
N/A
|
$28.00K
-99.97%
YoY
|
$462.0K
-205.0%
YoY
|
-$31.00K
-100.06%
YoY
|
-$289.0K
-66.63%
YoY
|
$100.3M
N/A
|
-$440.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.200M
-500.0%
YoY
|
$5.675M
7466.67%
YoY
|
-$771.0K
-66.33%
YoY
|
$1.189M
-57.94%
YoY
|
-$300.0K
-92.81%
YoY
|
$75.00K
-96.75%
YoY
|
-$2.290M
-464.65%
YoY
|
$2.827M
-230.7%
YoY
|
-$4.175M
106.27%
YoY
|
$2.310M
-136.36%
YoY
|
$628.0K
-135.14%
YoY
|
-$2.163M
-129.68%
YoY
|
-$2.024M
-51.17%
YoY
|
-$6.353M
68.51%
YoY
|
-$1.787M
-61.4%
YoY
|
$7.287M
255.46%
YoY
|
-$4.145M
188.05%
YoY
|
-$3.770M
N/A
|
-$4.630M
N/A
|
| Cash From Investing Activities |
-$826.0K
13.62%
YoY
|
-$881.0K
-56.88%
YoY
|
-$894.0K
-25.5%
YoY
|
-$628.0K
-65.25%
YoY
|
-$727.0K
-58.74%
YoY
|
-$2.043M
28.57%
YoY
|
-$1.200M
-76.02%
YoY
|
-$1.807M
-78.8%
YoY
|
-$1.762M
-55.82%
YoY
|
-$1.589M
-60.71%
YoY
|
-$5.004M
4620.75%
YoY
|
-$8.522M
13.57%
YoY
|
-$3.988M
-95.8%
YoY
|
-$4.044M
79.73%
YoY
|
-$106.0K
-93.65%
YoY
|
-$7.504M
275.2%
YoY
|
-$95.02M
9685.48%
YoY
|
-$2.250M
N/A
|
-$1.670M
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.000K
-101.06%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-106.38%
YoY
|
$94.00K
-1040.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.294M
-95.2%
YoY
|
-$47.00K
N/A
|
-$10.00K
-135.71%
YoY
|
$493.0K
6.71%
YoY
|
$26.97M
-87083.87%
YoY
|
N/A
N/A
|
$28.00K
-99.97%
YoY
|
$462.0K
-205.0%
YoY
|
-$31.00K
-100.06%
YoY
|
-$289.0K
-66.63%
YoY
|
$100.3M
N/A
|
-$440.0K
N/A
|
| Net Change In Cash |
$1.200M
-160.42%
YoY
|
$4.793M
-355.76%
YoY
|
-$1.665M
-52.29%
YoY
|
$561.0K
-75.76%
YoY
|
-$1.986M
-61.55%
YoY
|
-$1.874M
-363.57%
YoY
|
-$3.490M
-10.12%
YoY
|
$2.314M
-85.79%
YoY
|
-$5.165M
N/A
|
$711.0K
-106.86%
YoY
|
-$3.883M
171.35%
YoY
|
$16.28M
-6664.52%
YoY
|
$0.00
-100.0%
YoY
|
-$10.37M
-111.0%
YoY
|
-$1.431M
-78.77%
YoY
|
-$248.0K
-100.45%
YoY
|
-$100.5M
2335.02%
YoY
|
$94.23M
N/A
|
-$6.740M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.200M
-500.0%
YoY
|
$5.675M
7466.67%
YoY
|
-$771.0K
-66.33%
YoY
|
$1.189M
-57.94%
YoY
|
-$300.0K
-92.81%
YoY
|
$75.00K
-96.75%
YoY
|
-$2.290M
-464.65%
YoY
|
$2.827M
-230.7%
YoY
|
-$4.175M
106.27%
YoY
|
$2.310M
-136.36%
YoY
|
$628.0K
-135.14%
YoY
|
-$2.163M
-129.68%
YoY
|
-$2.024M
-51.17%
YoY
|
-$6.353M
68.51%
YoY
|
-$1.787M
-61.4%
YoY
|
$7.287M
255.46%
YoY
|
-$4.145M
188.05%
YoY
|
-$3.770M
N/A
|
-$4.630M
N/A
|
| Capital Expenditures |
$129.0K
152.94%
YoY
|
$881.0K
-56.88%
YoY
|
$894.0K
-25.5%
YoY
|
$628.0K
-65.25%
YoY
|
$51.00K
-79.92%
YoY
|
$2.043M
87.6%
YoY
|
$1.200M
-123.98%
YoY
|
$1.807M
-159.79%
YoY
|
$254.0K
-106.37%
YoY
|
$1.089M
-128.86%
YoY
|
-$5.004M
40.72%
YoY
|
-$3.022M
-24.64%
YoY
|
-$3.988M
-1036.15%
YoY
|
-$3.774M
67.73%
YoY
|
-$3.556M
112.93%
YoY
|
-$4.010M
100.5%
YoY
|
$426.0K
-2.52%
YoY
|
-$2.250M
N/A
|
-$1.670M
N/A
|
| Free Cash Flow |
$1.071M
-405.13%
YoY
|
$4.794M
-343.6%
YoY
|
-$1.665M
-52.29%
YoY
|
$561.0K
-45.0%
YoY
|
-$351.0K
-92.07%
YoY
|
-$1.968M
-261.18%
YoY
|
-$3.490M
-161.97%
YoY
|
$1.020M
18.74%
YoY
|
-$4.429M
-325.51%
YoY
|
$1.221M
-147.34%
YoY
|
$5.632M
218.37%
YoY
|
$859.0K
-92.4%
YoY
|
$1.964M
-142.97%
YoY
|
-$2.579M
69.67%
YoY
|
$1.769M
-159.76%
YoY
|
$11.30M
178.94%
YoY
|
-$4.571M
143.66%
YoY
|
-$1.520M
N/A
|
-$2.960M
N/A
|
Loading...