|
Concept
|
2021 | 2020 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$14.10M
336.53%
YoY
|
-$3.230M
621053.85%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
100.0%
YoY
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$15.56M
356.04%
YoY
|
-$3.412M
148247.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$20.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$86.23M
N/A
|
| Cash From Investing Activities |
-$20.00K
-99.98%
YoY
|
-$86.23M
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
$88.99M
1241.16%
YoY
|
$6.635M
26440.0%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
-$15.56M
356.04%
YoY
|
-$3.412M
148247.83%
YoY
|
| Cash From Investing Activities |
-$20.00K
-99.98%
YoY
|
-$86.23M
N/A
|
| Cash From Financing Activities |
$88.99M
1241.16%
YoY
|
$6.635M
26440.0%
YoY
|
| Net Change In Cash |
$73.41M
2177.57%
YoY
|
$3.223M
14098.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.56M
356.04%
YoY
|
-$3.412M
148247.83%
YoY
|
| Capital Expenditures |
$20.00K
N/A
|
N/A
|
| Free Cash Flow |
-$15.58M
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$15.23M
86.4%
YoY
|
-$4.024M
8.23%
YoY
|
$6.594M
-492.27%
YoY
|
-$532.0K
155.47%
YoY
|
-$8.169M
686.24%
YoY
|
-$3.718M
561.57%
YoY
|
-$1.681M
106.26%
YoY
|
-$208.2K
N/A
|
| Depreciation, Depletion And Amortization |
$19.00K
1800.0%
YoY
|
$19.00K
N/A
|
$17.00K
1600.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.689M
-13.77%
YoY
|
-$7.737M
2556.48%
YoY
|
-$8.293M
366.16%
YoY
|
-$6.260M
7696.74%
YoY
|
-$8.917M
3290.08%
YoY
|
-$291.3K
124.75%
YoY
|
-$1.779M
N/A
|
-$80.29K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$592.0K
N/A
|
-$359.0K
N/A
|
$360.0K
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$592.0K
N/A
|
-$359.0K
N/A
|
-$360.0K
N/A
|
-$20.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000K
-100.0%
YoY
|
$5.000K
N/A
|
-$53.00K
-33.75%
YoY
|
-$251.0K
N/A
|
$89.24M
N/A
|
$0.00
-100.0%
YoY
|
-$80.00K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.689M
-13.77%
YoY
|
-$7.737M
2556.48%
YoY
|
-$8.293M
366.16%
YoY
|
-$6.260M
7696.74%
YoY
|
-$8.917M
3290.08%
YoY
|
-$291.3K
124.75%
YoY
|
-$1.779M
N/A
|
-$80.29K
N/A
|
| Cash From Investing Activities |
-$592.0K
N/A
|
-$359.0K
N/A
|
-$360.0K
N/A
|
-$20.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.000K
-100.0%
YoY
|
$5.000K
N/A
|
-$53.00K
-33.75%
YoY
|
-$251.0K
N/A
|
$89.24M
N/A
|
$0.00
-100.0%
YoY
|
-$80.00K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$8.280M
-110.31%
YoY
|
-$8.091M
2678.03%
YoY
|
-$8.706M
368.32%
YoY
|
-$6.531M
8034.26%
YoY
|
$80.32M
-30635.18%
YoY
|
-$291.3K
-128.9%
YoY
|
-$1.859M
N/A
|
-$80.29K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.689M
-13.77%
YoY
|
-$7.737M
2556.48%
YoY
|
-$8.293M
366.16%
YoY
|
-$6.260M
7696.74%
YoY
|
-$8.917M
3290.08%
YoY
|
-$291.3K
124.75%
YoY
|
-$1.779M
N/A
|
-$80.29K
N/A
|
| Capital Expenditures |
-$592.0K
N/A
|
-$359.0K
N/A
|
$360.0K
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.097M
N/A
|
-$7.378M
N/A
|
-$8.653M
N/A
|
-$6.240M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...