|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$659.8M
-38.34%
YoY
|
-$1.070B
64.95%
YoY
|
-$648.7M
291.31%
YoY
|
-$165.8M
346.84%
YoY
|
-$37.10M
-63.4%
YoY
|
| Depreciation, Depletion And Amortization |
$33.90M
-84.21%
YoY
|
$214.7M
573.13%
YoY
|
$31.90M
42.41%
YoY
|
$22.40M
-67.84%
YoY
|
$69.66M
618.14%
YoY
|
| Cash From Operating Activities |
$99.14M
16.81%
YoY
|
$84.87M
24.63%
YoY
|
$68.10M
33.12%
YoY
|
$51.15M
253.76%
YoY
|
$14.46M
-125.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.20M
-13.85%
YoY
|
$29.25M
-39.13%
YoY
|
$48.06M
51.25%
YoY
|
$31.78M
-305.54%
YoY
|
-$15.46M
-233.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$179.2M
-76.85%
YoY
|
$774.2M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$180.7M
-76.74%
YoY
|
-$776.7M
66.75%
YoY
|
-$465.8M
7.98%
YoY
|
| Cash From Investing Activities |
-$25.20M
-13.85%
YoY
|
-$29.25M
-87.21%
YoY
|
-$228.7M
-71.71%
YoY
|
-$808.5M
67.99%
YoY
|
-$481.3M
8.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$297.5M
-8600.77%
YoY
|
$3.500M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.99M
-7.34%
YoY
|
-$14.02M
-115.5%
YoY
|
$90.44M
-87.28%
YoY
|
$710.7M
13.54%
YoY
|
$626.0M
33.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$99.14M
16.81%
YoY
|
$84.87M
24.63%
YoY
|
$68.10M
33.12%
YoY
|
$51.15M
253.76%
YoY
|
$14.46M
-125.89%
YoY
|
| Cash From Investing Activities |
-$25.20M
-13.85%
YoY
|
-$29.25M
-87.21%
YoY
|
-$228.7M
-71.71%
YoY
|
-$808.5M
67.99%
YoY
|
-$481.3M
8.65%
YoY
|
| Cash From Financing Activities |
-$12.99M
-7.34%
YoY
|
-$14.02M
-115.5%
YoY
|
$90.44M
-87.28%
YoY
|
$710.7M
13.54%
YoY
|
$626.0M
33.87%
YoY
|
| Net Change In Cash |
$63.10M
51.68%
YoY
|
$41.60M
-159.25%
YoY
|
-$70.21M
112.84%
YoY
|
-$32.99M
-120.73%
YoY
|
$159.2M
-614.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$99.14M
16.81%
YoY
|
$84.87M
24.63%
YoY
|
$68.10M
33.12%
YoY
|
$51.15M
253.76%
YoY
|
$14.46M
-125.89%
YoY
|
| Capital Expenditures |
$25.20M
-13.85%
YoY
|
$29.25M
-39.13%
YoY
|
$48.06M
51.25%
YoY
|
$31.78M
-305.54%
YoY
|
-$15.46M
-233.7%
YoY
|
| Free Cash Flow |
$73.94M
32.93%
YoY
|
$55.62M
177.57%
YoY
|
$20.04M
3.41%
YoY
|
$19.38M
-35.23%
YoY
|
$29.92M
-144.39%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.13M
-63.65%
YoY
|
-$244.2M
478.65%
YoY
|
-$346.9M
-48.03%
YoY
|
-$29.86M
-14.36%
YoY
|
-$38.86M
-88.06%
YoY
|
-$42.20M
-84.57%
YoY
|
-$667.6M
-13992.94%
YoY
|
-$34.87M
-90.54%
YoY
|
-$325.4M
2765.4%
YoY
|
-$273.5M
-586.45%
YoY
|
$4.805M
-108.11%
YoY
|
-$368.7M
1696.99%
YoY
|
-$11.36M
-92.02%
YoY
|
$56.22M
420.52%
YoY
|
-$59.22M
118.78%
YoY
|
-$20.52M
16.97%
YoY
|
-$142.3M
498.93%
YoY
|
$10.80M
N/A
|
-$27.07M
N/A
|
| Depreciation, Depletion And Amortization |
$7.300M
-17.98%
YoY
|
$37.08M
-31.3%
YoY
|
$8.500M
-5.56%
YoY
|
$8.600M
-6.52%
YoY
|
$8.900M
-83.31%
YoY
|
$53.97M
1.01%
YoY
|
$9.000M
11.11%
YoY
|
$9.200M
8.24%
YoY
|
$53.32M
672.74%
YoY
|
$53.43M
4.53%
YoY
|
$8.100M
35.0%
YoY
|
$8.500M
73.47%
YoY
|
$6.900M
40.82%
YoY
|
$51.11M
4546.64%
YoY
|
$6.000M
53.85%
YoY
|
$4.900M
40.0%
YoY
|
$4.900M
68.97%
YoY
|
$1.100M
N/A
|
$3.900M
N/A
|
| Cash From Operating Activities |
$41.80M
16.37%
YoY
|
$52.99M
87.8%
YoY
|
$17.72M
228.45%
YoY
|
-$7.489M
-150.6%
YoY
|
$35.92M
-1.49%
YoY
|
$28.22M
13.1%
YoY
|
$5.395M
-86.84%
YoY
|
$14.80M
-165.15%
YoY
|
$36.46M
46.54%
YoY
|
$24.95M
8.6%
YoY
|
$40.99M
-408.13%
YoY
|
-$22.72M
-1124.17%
YoY
|
$24.88M
-36.64%
YoY
|
$22.97M
296.0%
YoY
|
-$13.30M
-143.72%
YoY
|
$2.218M
-1156.19%
YoY
|
$39.27M
31.63%
YoY
|
$5.801M
N/A
|
$30.42M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.326M
20.41%
YoY
|
$6.736M
-3.09%
YoY
|
$6.188M
-0.85%
YoY
|
$6.193M
-34.88%
YoY
|
$6.084M
-7.14%
YoY
|
$6.951M
-8.38%
YoY
|
$6.241M
-170.0%
YoY
|
$9.510M
-177.46%
YoY
|
$6.552M
-66.01%
YoY
|
$7.587M
-206.13%
YoY
|
-$8.916M
22.89%
YoY
|
-$12.28M
146.2%
YoY
|
$19.28M
55.66%
YoY
|
-$7.149M
-586.33%
YoY
|
-$7.255M
-39.78%
YoY
|
-$4.987M
-228.86%
YoY
|
$12.39M
218.71%
YoY
|
$1.470M
N/A
|
-$12.05M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$124.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$879.9M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.574M
-162.96%
YoY
|
-$55.07M
-92.89%
YoY
|
$0.00
N/A
|
-$127.2M
N/A
|
-$2.500M
-99.46%
YoY
|
-$774.2M
-287.01%
YoY
|
N/A
|
N/A
|
-$465.8M
N/A
|
$414.0M
N/A
|
| Cash From Investing Activities |
-$7.326M
20.41%
YoY
|
-$6.736M
-3.09%
YoY
|
-$6.188M
-0.85%
YoY
|
-$6.193M
-34.88%
YoY
|
-$6.084M
-7.14%
YoY
|
-$6.951M
15.6%
YoY
|
-$6.241M
-90.25%
YoY
|
-$9.510M
-22.54%
YoY
|
-$6.552M
-95.53%
YoY
|
-$6.013M
-37.68%
YoY
|
-$63.99M
-91.81%
YoY
|
-$12.28M
146.2%
YoY
|
-$146.4M
1082.45%
YoY
|
-$9.649M
-97.94%
YoY
|
-$781.5M
-294.42%
YoY
|
-$4.987M
N/A
|
-$12.39M
218.71%
YoY
|
-$467.3M
N/A
|
$402.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.896M
29.61%
YoY
|
-$3.349M
3.94%
YoY
|
-$3.339M
12.5%
YoY
|
-$3.297M
-32.3%
YoY
|
-$3.006M
1.42%
YoY
|
-$3.222M
-75.05%
YoY
|
-$2.968M
-139.14%
YoY
|
-$4.870M
-24.98%
YoY
|
-$2.964M
-102.9%
YoY
|
-$12.92M
-116.62%
YoY
|
$7.584M
-98.0%
YoY
|
-$6.492M
-102.56%
YoY
|
$102.3M
-14729.33%
YoY
|
$77.72M
-16707.05%
YoY
|
$379.7M
-189.58%
YoY
|
$254.0M
1269775.0%
YoY
|
-$699.0K
16.11%
YoY
|
-$468.0K
N/A
|
-$423.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$41.80M
16.37%
YoY
|
$52.99M
87.8%
YoY
|
$17.72M
228.45%
YoY
|
-$7.489M
-150.6%
YoY
|
$35.92M
-1.49%
YoY
|
$28.22M
13.1%
YoY
|
$5.395M
-86.84%
YoY
|
$14.80M
-165.15%
YoY
|
$36.46M
46.54%
YoY
|
$24.95M
8.6%
YoY
|
$40.99M
-408.13%
YoY
|
-$22.72M
-1124.17%
YoY
|
$24.88M
-36.64%
YoY
|
$22.97M
296.0%
YoY
|
-$13.30M
-143.72%
YoY
|
$2.218M
-1156.19%
YoY
|
$39.27M
31.63%
YoY
|
$5.801M
N/A
|
$30.42M
N/A
|
| Cash From Investing Activities |
-$7.326M
20.41%
YoY
|
-$6.736M
-3.09%
YoY
|
-$6.188M
-0.85%
YoY
|
-$6.193M
-34.88%
YoY
|
-$6.084M
-7.14%
YoY
|
-$6.951M
15.6%
YoY
|
-$6.241M
-90.25%
YoY
|
-$9.510M
-22.54%
YoY
|
-$6.552M
-95.53%
YoY
|
-$6.013M
-37.68%
YoY
|
-$63.99M
-91.81%
YoY
|
-$12.28M
146.2%
YoY
|
-$146.4M
1082.45%
YoY
|
-$9.649M
-97.94%
YoY
|
-$781.5M
-294.42%
YoY
|
-$4.987M
N/A
|
-$12.39M
218.71%
YoY
|
-$467.3M
N/A
|
$402.0M
N/A
|
| Cash From Financing Activities |
-$3.896M
29.61%
YoY
|
-$3.349M
3.94%
YoY
|
-$3.339M
12.5%
YoY
|
-$3.297M
-32.3%
YoY
|
-$3.006M
1.42%
YoY
|
-$3.222M
-75.05%
YoY
|
-$2.968M
-139.14%
YoY
|
-$4.870M
-24.98%
YoY
|
-$2.964M
-102.9%
YoY
|
-$12.92M
-116.62%
YoY
|
$7.584M
-98.0%
YoY
|
-$6.492M
-102.56%
YoY
|
$102.3M
-14729.33%
YoY
|
$77.72M
-16707.05%
YoY
|
$379.7M
-189.58%
YoY
|
$254.0M
1269775.0%
YoY
|
-$699.0K
16.11%
YoY
|
-$468.0K
N/A
|
-$423.9M
N/A
|
| Net Change In Cash |
$27.88M
3.64%
YoY
|
$42.91M
137.79%
YoY
|
$8.193M
-314.81%
YoY
|
-$16.98M
-4142.62%
YoY
|
$26.90M
-0.15%
YoY
|
$18.04M
199.82%
YoY
|
-$3.814M
-75.27%
YoY
|
$420.0K
-101.01%
YoY
|
$26.94M
-246.28%
YoY
|
$6.018M
-93.39%
YoY
|
-$15.42M
-96.29%
YoY
|
-$41.49M
-116.51%
YoY
|
-$18.42M
-173.61%
YoY
|
$91.04M
-119.71%
YoY
|
-$415.1M
-4995.94%
YoY
|
$251.2M
-132313.68%
YoY
|
$25.02M
-1.74%
YoY
|
-$461.9M
N/A
|
$8.478M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.80M
16.37%
YoY
|
$52.99M
87.8%
YoY
|
$17.72M
228.45%
YoY
|
-$7.489M
-150.6%
YoY
|
$35.92M
-1.49%
YoY
|
$28.22M
13.1%
YoY
|
$5.395M
-86.84%
YoY
|
$14.80M
-165.15%
YoY
|
$36.46M
46.54%
YoY
|
$24.95M
8.6%
YoY
|
$40.99M
-408.13%
YoY
|
-$22.72M
-1124.17%
YoY
|
$24.88M
-36.64%
YoY
|
$22.97M
296.0%
YoY
|
-$13.30M
-143.72%
YoY
|
$2.218M
-1156.19%
YoY
|
$39.27M
31.63%
YoY
|
$5.801M
N/A
|
$30.42M
N/A
|
| Capital Expenditures |
$7.326M
20.41%
YoY
|
$6.736M
-3.09%
YoY
|
$6.188M
-0.85%
YoY
|
$6.193M
-34.88%
YoY
|
$6.084M
-7.14%
YoY
|
$6.951M
-8.38%
YoY
|
$6.241M
-170.0%
YoY
|
$9.510M
-177.46%
YoY
|
$6.552M
-66.01%
YoY
|
$7.587M
-206.13%
YoY
|
-$8.916M
22.89%
YoY
|
-$12.28M
146.2%
YoY
|
$19.28M
55.66%
YoY
|
-$7.149M
-586.33%
YoY
|
-$7.255M
-39.78%
YoY
|
-$4.987M
-228.86%
YoY
|
$12.39M
218.71%
YoY
|
$1.470M
N/A
|
-$12.05M
N/A
|
| Free Cash Flow |
$34.47M
15.54%
YoY
|
$46.25M
117.51%
YoY
|
$11.53M
-1463.12%
YoY
|
-$13.68M
-358.64%
YoY
|
$29.83M
-0.25%
YoY
|
$21.26M
22.49%
YoY
|
-$846.0K
-101.7%
YoY
|
$5.290M
-150.68%
YoY
|
$29.91M
433.96%
YoY
|
$17.36M
-42.37%
YoY
|
$49.90M
-925.25%
YoY
|
-$10.44M
-244.87%
YoY
|
$5.601M
-79.16%
YoY
|
$30.12M
595.47%
YoY
|
-$6.047M
-114.24%
YoY
|
$7.205M
-276.59%
YoY
|
$26.88M
3.61%
YoY
|
$4.331M
N/A
|
$42.47M
N/A
|
Loading...