|
FY2025
12 months to Feb 28, 2025
|
FY2024
12 months to Feb 29, 2024
|
FY2024
3 months to Aug 31, 2023
|
FY2022
12 months to Feb 28, 2022
|
FY2021
1 months to Feb 28, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred commissions | |||||
| Provision for credit losses | |||||
| Amortization of debt issuance costs | |||||
| Amortization of operating lease right-of-use assets | |||||
| Share-based compensation | |||||
| Deferred income taxes | |||||
| Gain on disposition | |||||
| Right-of-use assets impairment charge | |||||
| Goodwill impairment charge | |||||
| Indefinite-lived intangible asset impairment charge | |||||
| Impairment of cost method investment | |||||
| (Gain) loss from change in tax receivable agreement liability | |||||
| Gain from change in fair value of warrant liability | |||||
| Warrants | |||||
| Total gain from change in fair value of warrant liability | |||||
| Gain from change in fair value of contingent consideration | |||||
| Gain on operating lease termination | |||||
| Loss on disposal of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other noncurrent assets | |||||
| Accounts payable and accrued liabilities | |||||
| Channel client deposits payable | |||||
| Deferred revenue | |||||
| Changes in other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from indebtedness | |||||
| Repayments of indebtedness | |||||
| Repayments of financing lease obligations | |||||
| Proceeds from exercise of stock options | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Interest | |||||
| Income taxes | |||||
| Capital expenditures financed under capital lease obligations | |||||
| Capital expenditures included in accounts payable and accrued liabilities | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...