|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$594.4M
186.78%
YoY
|
-$207.3M
1050.23%
YoY
|
-$18.02M
527.88%
YoY
|
-$2.870M
-85.49%
YoY
|
-$19.78M
N/A
|
| Depreciation, Depletion And Amortization |
$106.1M
17.03%
YoY
|
$90.64M
83.33%
YoY
|
$49.44M
167.26%
YoY
|
$18.50M
171.17%
YoY
|
$6.822M
N/A
|
| Cash From Operating Activities |
-$129.0M
-11.81%
YoY
|
-$146.3M
13.86%
YoY
|
-$128.5M
1291.74%
YoY
|
-$9.235M
-40.28%
YoY
|
-$15.47M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.23M
-61.17%
YoY
|
$49.53M
44.17%
YoY
|
$34.35M
184.58%
YoY
|
$12.07M
29.67%
YoY
|
$9.310M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$5.796M
-99.46%
YoY
|
$1.070B
415.5%
YoY
|
$207.6M
149.09%
YoY
|
$83.36M
N/A
|
| Other Investing Activities |
$30.20M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.532M
-7293.65%
YoY
|
$63.00K
N/A
|
| Cash From Investing Activities |
$10.96M
-117.09%
YoY
|
-$64.16M
-94.33%
YoY
|
-$1.131B
321.53%
YoY
|
-$268.4M
195.61%
YoY
|
-$90.78M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.445M
0.02%
YoY
|
$6.444M
-99.02%
YoY
|
$657.9M
106.4%
YoY
|
$318.8M
15703.37%
YoY
|
$2.017M
N/A
|
| Cash From Financing Activities |
$166.5M
123.07%
YoY
|
$74.65M
-94.63%
YoY
|
$1.389B
392.23%
YoY
|
$282.2M
113.74%
YoY
|
$132.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$129.0M
-11.81%
YoY
|
-$146.3M
13.86%
YoY
|
-$128.5M
1291.74%
YoY
|
-$9.235M
-40.28%
YoY
|
-$15.47M
N/A
|
| Cash From Investing Activities |
$10.96M
-117.09%
YoY
|
-$64.16M
-94.33%
YoY
|
-$1.131B
321.53%
YoY
|
-$268.4M
195.61%
YoY
|
-$90.78M
N/A
|
| Cash From Financing Activities |
$166.5M
123.07%
YoY
|
$74.65M
-94.63%
YoY
|
$1.389B
392.23%
YoY
|
$282.2M
113.74%
YoY
|
$132.0M
N/A
|
| Net Change In Cash |
$48.43M
-135.65%
YoY
|
-$135.8M
-205.01%
YoY
|
$129.4M
2703.1%
YoY
|
$4.615M
-82.1%
YoY
|
$25.79M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$129.0M
-11.81%
YoY
|
-$146.3M
13.86%
YoY
|
-$128.5M
1291.74%
YoY
|
-$9.235M
-40.28%
YoY
|
-$15.47M
N/A
|
| Capital Expenditures |
$19.23M
-61.17%
YoY
|
$49.53M
44.17%
YoY
|
$34.35M
184.58%
YoY
|
$12.07M
29.67%
YoY
|
$9.310M
N/A
|
| Free Cash Flow |
-$148.3M
-24.29%
YoY
|
-$195.9M
20.25%
YoY
|
-$162.9M
664.45%
YoY
|
-$21.31M
-14.0%
YoY
|
-$24.78M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$415.7M
1376.75%
YoY
|
-$165.0M
11.23%
YoY
|
-$260.5M
380.36%
YoY
|
-$140.8M
2539.28%
YoY
|
-$28.15M
-4365.15%
YoY
|
-$148.4M
1050.16%
YoY
|
-$54.23M
270.49%
YoY
|
-$5.333M
-217.08%
YoY
|
$660.0K
-103.64%
YoY
|
-$12.90M
-55.14%
YoY
|
-$14.64M
31.66%
YoY
|
$4.555M
-19262.81%
YoY
|
-$18.13M
531233.46%
YoY
|
-$28.75M
543651.32%
YoY
|
-$11.12M
N/A
|
| Depreciation, Depletion And Amortization |
$18.37M
-32.51%
YoY
|
$105.4M
298.98%
YoY
|
$26.74M
5.51%
YoY
|
$27.25M
37.39%
YoY
|
$27.22M
43.0%
YoY
|
$26.42M
41.35%
YoY
|
$25.34M
838.63%
YoY
|
$19.84M
71.83%
YoY
|
$19.04M
225.62%
YoY
|
$18.70M
N/A
|
$2.700M
50.0%
YoY
|
$11.54M
N/A
|
$5.846M
N/A
|
N/A
|
$1.800M
N/A
|
| Cash From Operating Activities |
-$48.83M
65.69%
YoY
|
-$44.38M
-28.63%
YoY
|
-$39.71M
1900.5%
YoY
|
-$15.49M
-65.57%
YoY
|
-$29.47M
-20.79%
YoY
|
-$62.18M
67.92%
YoY
|
-$1.985M
-94.06%
YoY
|
-$44.97M
8.64%
YoY
|
-$37.20M
153.29%
YoY
|
-$37.03M
5702.65%
YoY
|
-$33.40M
20081.28%
YoY
|
-$41.39M
11721.51%
YoY
|
-$14.69M
N/A
|
-$638.1K
N/A
|
-$165.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$814.0K
-83.98%
YoY
|
$1.093M
-89.56%
YoY
|
$6.870M
-136.88%
YoY
|
$6.190M
-148.91%
YoY
|
$5.080M
-34.67%
YoY
|
$10.47M
-194.03%
YoY
|
-$18.63M
20.26%
YoY
|
-$12.66M
148.87%
YoY
|
$7.776M
193.99%
YoY
|
-$11.13M
N/A
|
-$15.49M
N/A
|
-$5.085M
N/A
|
$2.645M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.495M
289.2%
YoY
|
N/A
|
N/A
|
N/A
|
$898.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.688M
-207.06%
YoY
|
$3.205M
-157.91%
YoY
|
$33.42M
-13468.0%
YoY
|
-$2.052M
-35.08%
YoY
|
-$4.379M
N/A
|
-$5.534M
35.47%
YoY
|
-$250.0K
-99.94%
YoY
|
-$3.161M
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
-$4.085M
N/A
|
-$454.5M
N/A
|
-$631.3M
-8.51%
YoY
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$3.874M
-140.96%
YoY
|
$2.112M
-113.2%
YoY
|
$26.55M
-240.62%
YoY
|
-$8.242M
-47.89%
YoY
|
-$9.459M
-29.71%
YoY
|
-$16.00M
5.15%
YoY
|
-$18.88M
-95.98%
YoY
|
-$15.82M
-97.51%
YoY
|
-$13.46M
38.75%
YoY
|
-$15.22M
N/A
|
-$469.9M
N/A
|
-$636.4M
-7.77%
YoY
|
-$9.699M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.611M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.611M
34.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$147.2M
160.56%
YoY
|
$76.70M
-5.79%
YoY
|
$26.77M
-1027.9%
YoY
|
$6.560M
-248.45%
YoY
|
$56.49M
10322.14%
YoY
|
$81.41M
1151.74%
YoY
|
-$2.885M
-100.73%
YoY
|
-$4.419M
-100.45%
YoY
|
$542.0K
-119.23%
YoY
|
$6.504M
N/A
|
$393.0M
-131092.33%
YoY
|
$990.5M
43.03%
YoY
|
-$2.818M
N/A
|
$0.00
N/A
|
-$300.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$48.83M
65.69%
YoY
|
-$44.38M
-28.63%
YoY
|
-$39.71M
1900.5%
YoY
|
-$15.49M
-65.57%
YoY
|
-$29.47M
-20.79%
YoY
|
-$62.18M
67.92%
YoY
|
-$1.985M
-94.06%
YoY
|
-$44.97M
8.64%
YoY
|
-$37.20M
153.29%
YoY
|
-$37.03M
5702.65%
YoY
|
-$33.40M
20081.28%
YoY
|
-$41.39M
11721.51%
YoY
|
-$14.69M
N/A
|
-$638.1K
N/A
|
-$165.5K
N/A
|
| Cash From Investing Activities |
$3.874M
-140.96%
YoY
|
$2.112M
-113.2%
YoY
|
$26.55M
-240.62%
YoY
|
-$8.242M
-47.89%
YoY
|
-$9.459M
-29.71%
YoY
|
-$16.00M
5.15%
YoY
|
-$18.88M
-95.98%
YoY
|
-$15.82M
-97.51%
YoY
|
-$13.46M
38.75%
YoY
|
-$15.22M
N/A
|
-$469.9M
N/A
|
-$636.4M
-7.77%
YoY
|
-$9.699M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$147.2M
160.56%
YoY
|
$76.70M
-5.79%
YoY
|
$26.77M
-1027.9%
YoY
|
$6.560M
-248.45%
YoY
|
$56.49M
10322.14%
YoY
|
$81.41M
1151.74%
YoY
|
-$2.885M
-100.73%
YoY
|
-$4.419M
-100.45%
YoY
|
$542.0K
-119.23%
YoY
|
$6.504M
N/A
|
$393.0M
-131092.33%
YoY
|
$990.5M
43.03%
YoY
|
-$2.818M
N/A
|
$0.00
N/A
|
-$300.0K
N/A
|
| Net Change In Cash |
$102.2M
482.21%
YoY
|
$34.43M
965.41%
YoY
|
$13.61M
-157.31%
YoY
|
-$17.17M
-73.67%
YoY
|
$17.56M
-135.04%
YoY
|
$3.232M
-107.07%
YoY
|
-$23.75M
-78.48%
YoY
|
-$65.20M
-120.85%
YoY
|
-$50.12M
84.22%
YoY
|
-$45.74M
7068.18%
YoY
|
-$110.4M
23609.21%
YoY
|
$312.7M
14505.79%
YoY
|
-$27.21M
N/A
|
-$638.1K
N/A
|
-$465.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.83M
65.69%
YoY
|
-$44.38M
-28.63%
YoY
|
-$39.71M
1900.5%
YoY
|
-$15.49M
-65.57%
YoY
|
-$29.47M
-20.79%
YoY
|
-$62.18M
67.92%
YoY
|
-$1.985M
-94.06%
YoY
|
-$44.97M
8.64%
YoY
|
-$37.20M
153.29%
YoY
|
-$37.03M
5702.65%
YoY
|
-$33.40M
20081.28%
YoY
|
-$41.39M
11721.51%
YoY
|
-$14.69M
N/A
|
-$638.1K
N/A
|
-$165.5K
N/A
|
| Capital Expenditures |
$814.0K
-83.98%
YoY
|
$1.093M
-89.56%
YoY
|
$6.870M
-136.88%
YoY
|
$6.190M
-148.91%
YoY
|
$5.080M
-34.67%
YoY
|
$10.47M
-194.03%
YoY
|
-$18.63M
20.26%
YoY
|
-$12.66M
148.87%
YoY
|
$7.776M
193.99%
YoY
|
-$11.13M
N/A
|
-$15.49M
N/A
|
-$5.085M
N/A
|
$2.645M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$49.64M
43.68%
YoY
|
-$45.47M
-37.41%
YoY
|
-$46.58M
-379.84%
YoY
|
-$21.68M
-32.93%
YoY
|
-$34.55M
-23.19%
YoY
|
-$72.65M
180.53%
YoY
|
$16.65M
-192.95%
YoY
|
-$32.32M
-11.0%
YoY
|
-$44.98M
159.5%
YoY
|
-$25.90M
N/A
|
-$17.91M
N/A
|
-$36.31M
N/A
|
-$17.33M
N/A
|
N/A
|
N/A
|
Loading...