|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|
| Cash Flows (used in) from Operating Activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash (used in) from operating activities: | ||||
| Interest earned on marketable securities held in Trust Account | ||||
| Depreciation and amortization expense (excluding accelerated amounts) | ||||
| Change in fair value of contingent consideration | ||||
| Change in fair value of warrant liabilities | ||||
| Change in securities held at fair value | ||||
| Intangible assets disposals | ||||
| Goodwill impairment loss | ||||
| Accelerated depreciation and amortization for property and equipment, and right-of-use assets | ||||
| Abandonment of construction in progress | ||||
| Loss on extinguishment of debt | ||||
| Amortization of debt issuance costs | ||||
| Non-cash lease expense | ||||
| Write off of other receivable | ||||
| Class A common shares issued for bonus award | ||||
| Stock-based compensation, net | ||||
| Paid in kind interest and fee expense | ||||
| Credit loss on other assets | ||||
| Net loss on Sale Transaction, Other Divestitures and other | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable, net | ||||
| Inventory | ||||
| Other assets | ||||
| Prepaid expenses and other current assets | ||||
| Interest accrued due to sellers | ||||
| Payment of paid in kind interest on extinguishment of debt | ||||
| Deferred rent (Related parties comprised $0, $0 and $0 for the years ended December 31, 2021, 2020, and 2019, respectively) | ||||
| Deferred revenue (Related parties comprised $0, $5,265 and $0 for the years ended December 31, 2021, 2020, and 2019, respectively) | ||||
| Accounts payable and accrued expenses (Related parties comprised $(3,570), $2,669 and $0 for the years ended December 31, 2023, 2022 and 2021, respectively) | ||||
| Other liabilities | ||||
| Net cash (used in) provided by operating activities | ||||
| Cash Flows from (used in) Investing Activities: | ||||
| Purchase of property and equipment (Related parties comprised $(983), $(7,864) and $(8,059) for the years ended December 31, 2023, 2022 and 2021, respectively) | ||||
| Acquisitions of subsidiaries including non-compete intangibles, net of cash acquired | ||||
| Payments to sellers | ||||
| Other | ||||
| Proceeds from Sale Transaction and Other Divestitures | ||||
| Net cash provided by (used in) investing activities | ||||
| Cash Flows from (used in) Financing Activities: | ||||
| Proceeds from sale of Private Placement Warrants | ||||
| Contributions from member | ||||
| Distributions to member | ||||
| Business combination and PIPE financing | ||||
| Payments of long-term debt | ||||
| Debt issuance costs | ||||
| Proceeds from long-term debt | ||||
| Prepayment fees on extinguishment of debt | ||||
| Proceeds from CS Revolving Line of Credit | ||||
| Repayments of CS Revolving Line of Credit | ||||
| Proceeds from insurance financing arrangements | ||||
| Payments of principal on insurance financing arrangements | ||||
| Principal payments under finance leases | ||||
| Repayment of equipment loans | ||||
| Employee stock purchase plan contributions | ||||
| Employee Stock Purchase Plan withholding tax payments | ||||
| Other | ||||
| Net Cash Provided by (Used in) Financing Activities, Total | ||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | ||||
| Cash, cash equivalents and restricted cash at beginning of year | ||||
| Cash, cash equivalents and restricted cash at end of period | ||||
| Supplemental cash flow information: | ||||
| Interest paid | ||||
| Income taxes paid | ||||
| Non-cash investing and financing activities: | ||||
| Right-of-use assets obtained in exchange of lease liabilities | ||||
| Additional principal additions from long term debt | ||||
| Debt discount addition | ||||
| Issuance of Class A common stock for acquisitions | ||||
| Issuance of securities in PCIH in connection with acquisitions | ||||
| Contingent consideration liability in connection with acquisitions | ||||
| Contingent consideration assets in connection with acquisitions | ||||
| Due to sellers in connection with acquisitions | ||||
| Changes to construction in process funded through accounts payable | ||||
| Sale Proceeds Reflected Through Accounts Payable | ||||
| Humana Affiliate Provider clinic leasehold improvements | ||||
| Employee Stock Purchase Plan issuance | ||||
| Capital lease obligations entered into for property and equipment | ||||
| Warrants issued | ||||
| Equipment loan obligations entered into for property and equipment | ||||
| Issuance of security in exchange for balance due to sellers | ||||
Loading...