|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$65.96M
-441.21%
YoY
|
$19.33M
-78.17%
YoY
|
$88.55M
214.83%
YoY
|
$28.13M
44.07%
YoY
|
$19.52M
N/A
|
| Depreciation, Depletion And Amortization |
$820.0K
-18.57%
YoY
|
$1.007M
10.42%
YoY
|
$912.0K
9.88%
YoY
|
$830.0K
76.6%
YoY
|
$470.0K
N/A
|
| Cash From Operating Activities |
$108.9M
15.46%
YoY
|
$94.36M
88.67%
YoY
|
$50.01M
-4.14%
YoY
|
$52.17M
-30.68%
YoY
|
$75.27M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$339.0K
-197.98%
YoY
|
-$346.0K
-57.28%
YoY
|
-$810.0K
28.57%
YoY
|
-$630.0K
-80.43%
YoY
|
-$3.220M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.795M
-63.97%
YoY
|
$10.53M
91.67%
YoY
|
$5.496M
599.24%
YoY
|
$786.0K
N/A
|
| Other Investing Activities |
-$175.1M
46.15%
YoY
|
-$119.8M
516.31%
YoY
|
-$19.44M
-16.6%
YoY
|
-$23.31M
-69.06%
YoY
|
-$75.34M
N/A
|
| Cash From Investing Activities |
-$175.4M
46.01%
YoY
|
-$120.2M
493.48%
YoY
|
-$20.25M
-15.44%
YoY
|
-$23.94M
-69.52%
YoY
|
-$78.56M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$128.0K
-48.59%
YoY
|
$249.0K
10.67%
YoY
|
$225.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.650M
14.27%
YoY
|
$1.444M
-97.1%
YoY
|
$49.73M
929.14%
YoY
|
$4.832M
-51.83%
YoY
|
$10.03M
N/A
|
| Cash From Financing Activities |
$45.58M
-3237.16%
YoY
|
-$1.453M
-102.83%
YoY
|
$51.40M
-732.62%
YoY
|
-$8.125M
-156.89%
YoY
|
$14.28M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$108.9M
15.46%
YoY
|
$94.36M
88.67%
YoY
|
$50.01M
-4.14%
YoY
|
$52.17M
-30.68%
YoY
|
$75.27M
N/A
|
| Cash From Investing Activities |
-$175.4M
46.01%
YoY
|
-$120.2M
493.48%
YoY
|
-$20.25M
-15.44%
YoY
|
-$23.94M
-69.52%
YoY
|
-$78.56M
N/A
|
| Cash From Financing Activities |
$45.58M
-3237.16%
YoY
|
-$1.453M
-102.83%
YoY
|
$51.40M
-732.62%
YoY
|
-$8.125M
-156.89%
YoY
|
$14.28M
N/A
|
| Net Change In Cash |
-$20.91M
-23.27%
YoY
|
-$27.25M
-133.57%
YoY
|
$81.17M
303.71%
YoY
|
$20.11M
82.96%
YoY
|
$10.99M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.9M
15.46%
YoY
|
$94.36M
88.67%
YoY
|
$50.01M
-4.14%
YoY
|
$52.17M
-30.68%
YoY
|
$75.27M
N/A
|
| Capital Expenditures |
$339.0K
-197.98%
YoY
|
-$346.0K
-57.28%
YoY
|
-$810.0K
28.57%
YoY
|
-$630.0K
-80.43%
YoY
|
-$3.220M
N/A
|
| Free Cash Flow |
$108.6M
14.68%
YoY
|
$94.71M
86.35%
YoY
|
$50.82M
-3.75%
YoY
|
$52.80M
-32.72%
YoY
|
$78.49M
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$91.36M
-7444.05%
YoY
|
$7.574M
16.2%
YoY
|
$5.491M
158.28%
YoY
|
$12.34M
30.69%
YoY
|
$1.244M
-84.66%
YoY
|
$6.518M
-90.61%
YoY
|
$2.126M
56.55%
YoY
|
$9.442M
-1.71%
YoY
|
$8.110M
N/A
|
$69.45M
1100.28%
YoY
|
$1.358M
-78.75%
YoY
|
$9.606M
13.68%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
-12.28%
YoY
|
$1.499M
-14.29%
YoY
|
$1.705M
1.25%
YoY
|
$1.675M
-0.89%
YoY
|
$1.710M
2.4%
YoY
|
$1.749M
28.6%
YoY
|
$1.684M
573.6%
YoY
|
$1.690M
704.76%
YoY
|
$1.670M
221.15%
YoY
|
$1.360M
N/A
|
$250.0K
38.89%
YoY
|
$210.0K
16.67%
YoY
|
| Cash From Operating Activities |
$32.40M
-20.88%
YoY
|
$36.47M
19.23%
YoY
|
$31.33M
21.52%
YoY
|
$8.748M
-395.14%
YoY
|
$40.95M
130.05%
YoY
|
$30.59M
7013.95%
YoY
|
$25.78M
5.87%
YoY
|
-$2.964M
-139.9%
YoY
|
$17.80M
-52.51%
YoY
|
$430.0K
N/A
|
$24.35M
354.29%
YoY
|
$7.428M
-20.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$107.0K
3466.67%
YoY
|
-$232.0K
231.43%
YoY
|
-$254.0K
81.43%
YoY
|
-$19.00K
-84.17%
YoY
|
-$3.000K
-94.0%
YoY
|
-$70.00K
-86.0%
YoY
|
-$140.0K
0.0%
YoY
|
-$120.0K
N/A
|
-$50.00K
-79.17%
YoY
|
-$500.0K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.70M
-57.56%
YoY
|
-$86.53M
1469.56%
YoY
|
-$34.14M
-29.57%
YoY
|
-$33.74M
97.75%
YoY
|
-$48.77M
26.35%
YoY
|
-$5.513M
-144.1%
YoY
|
-$48.47M
-410.08%
YoY
|
-$17.06M
90.19%
YoY
|
-$38.60M
140.95%
YoY
|
$12.50M
N/A
|
$15.63M
295.7%
YoY
|
-$8.970M
-20.2%
YoY
|
| Cash From Investing Activities |
-$20.70M
-57.78%
YoY
|
-$86.53M
1464.17%
YoY
|
-$34.24M
-29.35%
YoY
|
-$33.97M
98.32%
YoY
|
-$49.03M
26.55%
YoY
|
-$5.532M
-144.68%
YoY
|
-$48.47M
-411.1%
YoY
|
-$17.13M
80.87%
YoY
|
-$38.74M
139.73%
YoY
|
$12.38M
N/A
|
$15.58M
321.08%
YoY
|
-$9.470M
-17.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$413.0K
100.49%
YoY
|
N/A
|
N/A
|
N/A
|
$206.0K
-40.12%
YoY
|
N/A
|
N/A
|
N/A
|
$344.0K
N/A
|
| Cash From Financing Activities |
-$437.0K
33.23%
YoY
|
$46.85M
-9470.4%
YoY
|
-$412.0K
-0.72%
YoY
|
-$420.0K
103.88%
YoY
|
-$328.0K
-96.03%
YoY
|
-$500.0K
-100.73%
YoY
|
-$415.0K
-95.15%
YoY
|
-$206.0K
-40.12%
YoY
|
-$8.260M
133.33%
YoY
|
$68.55M
N/A
|
-$8.550M
102.61%
YoY
|
-$344.0K
-7.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.40M
-20.88%
YoY
|
$36.47M
19.23%
YoY
|
$31.33M
21.52%
YoY
|
$8.748M
-395.14%
YoY
|
$40.95M
130.05%
YoY
|
$30.59M
7013.95%
YoY
|
$25.78M
5.87%
YoY
|
-$2.964M
-139.9%
YoY
|
$17.80M
-52.51%
YoY
|
$430.0K
N/A
|
$24.35M
354.29%
YoY
|
$7.428M
-20.39%
YoY
|
| Cash From Investing Activities |
-$20.70M
-57.78%
YoY
|
-$86.53M
1464.17%
YoY
|
-$34.24M
-29.35%
YoY
|
-$33.97M
98.32%
YoY
|
-$49.03M
26.55%
YoY
|
-$5.532M
-144.68%
YoY
|
-$48.47M
-411.1%
YoY
|
-$17.13M
80.87%
YoY
|
-$38.74M
139.73%
YoY
|
$12.38M
N/A
|
$15.58M
321.08%
YoY
|
-$9.470M
-17.51%
YoY
|
| Cash From Financing Activities |
-$437.0K
33.23%
YoY
|
$46.85M
-9470.4%
YoY
|
-$412.0K
-0.72%
YoY
|
-$420.0K
103.88%
YoY
|
-$328.0K
-96.03%
YoY
|
-$500.0K
-100.73%
YoY
|
-$415.0K
-95.15%
YoY
|
-$206.0K
-40.12%
YoY
|
-$8.260M
133.33%
YoY
|
$68.55M
N/A
|
-$8.550M
102.61%
YoY
|
-$344.0K
-7.03%
YoY
|
| Net Change In Cash |
$11.26M
-234.04%
YoY
|
-$3.206M
-113.05%
YoY
|
-$3.328M
-85.6%
YoY
|
-$25.64M
26.32%
YoY
|
-$8.404M
-71.22%
YoY
|
$24.56M
-69.82%
YoY
|
-$23.10M
-173.63%
YoY
|
-$20.30M
750.71%
YoY
|
-$29.20M
-264.23%
YoY
|
$81.36M
N/A
|
$31.38M
548.35%
YoY
|
-$2.386M
-5.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.40M
-20.88%
YoY
|
$36.47M
19.23%
YoY
|
$31.33M
21.52%
YoY
|
$8.748M
-395.14%
YoY
|
$40.95M
130.05%
YoY
|
$30.59M
7013.95%
YoY
|
$25.78M
5.87%
YoY
|
-$2.964M
-139.9%
YoY
|
$17.80M
-52.51%
YoY
|
$430.0K
N/A
|
$24.35M
354.29%
YoY
|
$7.428M
-20.39%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$107.0K
3466.67%
YoY
|
-$232.0K
231.43%
YoY
|
-$254.0K
81.43%
YoY
|
-$19.00K
-84.17%
YoY
|
-$3.000K
-94.0%
YoY
|
-$70.00K
-86.0%
YoY
|
-$140.0K
0.0%
YoY
|
-$120.0K
N/A
|
-$50.00K
-79.17%
YoY
|
-$500.0K
100.0%
YoY
|
| Free Cash Flow |
$32.40M
-21.36%
YoY
|
$36.47M
19.15%
YoY
|
$31.43M
21.92%
YoY
|
$8.980M
-410.3%
YoY
|
$41.20M
129.67%
YoY
|
$30.61M
5465.27%
YoY
|
$25.78M
5.67%
YoY
|
-$2.894M
-136.5%
YoY
|
$17.94M
-52.31%
YoY
|
$550.0K
N/A
|
$24.40M
335.71%
YoY
|
$7.928M
-17.24%
YoY
|
Loading...