|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$126.3M
25.96%
YoY
|
-$100.3M
50.66%
YoY
|
-$66.56M
137.36%
YoY
|
-$28.04M
-6.12%
YoY
|
| Depreciation, Depletion And Amortization |
$2.900M
-6.45%
YoY
|
$3.100M
72.22%
YoY
|
$1.800M
157.14%
YoY
|
$700.0K
11.11%
YoY
|
| Cash From Operating Activities |
-$93.90M
13.67%
YoY
|
-$82.61M
40.27%
YoY
|
-$58.89M
118.39%
YoY
|
-$26.97M
-1.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$4.152M
122.75%
YoY
|
$1.864M
-64.93%
YoY
|
$5.315M
146.86%
YoY
|
$2.153M
-491.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$124.1M
-219.33%
YoY
|
-$104.0M
420.37%
YoY
|
-$19.98M
N/A
|
| Cash From Investing Activities |
-$4.152M
-103.4%
YoY
|
$122.2M
-211.82%
YoY
|
-$109.3M
393.75%
YoY
|
-$22.13M
3924.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$113.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$733.0K
-100.64%
YoY
|
$115.3M
-28.52%
YoY
|
$161.3M
287.28%
YoY
|
$41.65M
34.65%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$93.90M
13.67%
YoY
|
-$82.61M
40.27%
YoY
|
-$58.89M
118.39%
YoY
|
-$26.97M
-1.76%
YoY
|
| Cash From Investing Activities |
-$4.152M
-103.4%
YoY
|
$122.2M
-211.82%
YoY
|
-$109.3M
393.75%
YoY
|
-$22.13M
3924.36%
YoY
|
| Cash From Financing Activities |
-$733.0K
-100.64%
YoY
|
$115.3M
-28.52%
YoY
|
$161.3M
287.28%
YoY
|
$41.65M
34.65%
YoY
|
| Net Change In Cash |
-$98.79M
-163.78%
YoY
|
$154.9M
-2350.07%
YoY
|
-$6.884M
-7.63%
YoY
|
-$7.453M
-354.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.90M
13.67%
YoY
|
-$82.61M
40.27%
YoY
|
-$58.89M
118.39%
YoY
|
-$26.97M
-1.76%
YoY
|
| Capital Expenditures |
$4.152M
122.75%
YoY
|
$1.864M
-64.93%
YoY
|
$5.315M
146.86%
YoY
|
$2.153M
-491.45%
YoY
|
| Free Cash Flow |
-$98.05M
16.07%
YoY
|
-$84.47M
31.56%
YoY
|
-$64.21M
120.5%
YoY
|
-$29.12M
8.25%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.937M
-72.48%
YoY
|
-$17.33M
-51.78%
YoY
|
-$27.92M
-34.43%
YoY
|
-$22.60M
-25.18%
YoY
|
-$25.21M
-3.02%
YoY
|
-$35.95M
52.12%
YoY
|
-$42.58M
108.07%
YoY
|
-$30.20M
58.3%
YoY
|
-$25.99M
54.78%
YoY
|
-$23.63M
53.65%
YoY
|
-$20.46M
33.64%
YoY
|
-$19.08M
N/A
|
-$16.79M
N/A
|
-$15.38M
110.41%
YoY
|
-$15.31M
206.22%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$100.0K
-87.5%
YoY
|
$600.0K
-33.33%
YoY
|
$660.0K
-22.17%
YoY
|
$600.0K
-25.0%
YoY
|
$800.0K
0.0%
YoY
|
$900.0K
28.57%
YoY
|
$848.0K
6.0%
YoY
|
$800.0K
100.0%
YoY
|
$800.0K
100.0%
YoY
|
$700.0K
250.0%
YoY
|
$800.0K
122.22%
YoY
|
$400.0K
100.0%
YoY
|
$400.0K
300.0%
YoY
|
$200.0K
17.65%
YoY
|
| Cash From Operating Activities |
-$4.400M
-77.51%
YoY
|
-$21.52M
-24.19%
YoY
|
-$19.30M
-38.01%
YoY
|
-$14.82M
-34.09%
YoY
|
-$19.56M
14.81%
YoY
|
-$28.39M
28.23%
YoY
|
-$31.13M
48.61%
YoY
|
-$22.48M
34.61%
YoY
|
-$17.04M
25.48%
YoY
|
-$22.14M
48.58%
YoY
|
-$20.95M
52.78%
YoY
|
-$16.70M
17.61%
YoY
|
-$13.58M
N/A
|
-$14.90M
138.4%
YoY
|
-$13.71M
110.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$385.0K
-116.0%
YoY
|
$61.00K
-95.98%
YoY
|
$6.000K
-100.63%
YoY
|
-$223.0K
-43.11%
YoY
|
-$2.406M
454.38%
YoY
|
$1.517M
1820.25%
YoY
|
-$958.0K
-17.41%
YoY
|
-$392.0K
-77.85%
YoY
|
-$434.0K
-63.53%
YoY
|
$79.00K
-93.43%
YoY
|
-$1.160M
-37.63%
YoY
|
-$1.770M
N/A
|
-$1.190M
1222.22%
YoY
|
$1.203M
-701.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.00K
N/A
|
$1.856M
N/A
|
$54.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.07M
151.42%
YoY
|
$10.00M
149.38%
YoY
|
$42.00M
-132.37%
YoY
|
$42.00M
328.13%
YoY
|
$11.96M
-159.86%
YoY
|
$4.010M
N/A
|
-$129.8M
N/A
|
$9.810M
N/A
|
| Cash From Investing Activities |
$50.00K
-122.42%
YoY
|
$1.471M
-161.14%
YoY
|
-$7.000K
-99.54%
YoY
|
-$6.000K
-100.02%
YoY
|
-$223.0K
-102.32%
YoY
|
-$2.406M
-105.79%
YoY
|
-$1.517M
-103.62%
YoY
|
$29.11M
169.56%
YoY
|
$9.608M
327.02%
YoY
|
$41.57M
-131.74%
YoY
|
$41.92M
387.0%
YoY
|
$10.80M
-149.45%
YoY
|
$2.250M
N/A
|
-$130.9M
145400.0%
YoY
|
$8.608M
-4404.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$178.0K
-222.76%
YoY
|
-$69.00K
-90.04%
YoY
|
-$53.00K
-107.22%
YoY
|
-$132.0K
-130.56%
YoY
|
$145.0K
-99.87%
YoY
|
-$693.0K
-328.71%
YoY
|
$734.0K
70.7%
YoY
|
$432.0K
-157.6%
YoY
|
$113.8M
-30.28%
YoY
|
$303.0K
-118.29%
YoY
|
$430.0K
-98.97%
YoY
|
-$750.0K
N/A
|
$163.3M
-1632900.0%
YoY
|
-$1.657M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.400M
-77.51%
YoY
|
-$21.52M
-24.19%
YoY
|
-$19.30M
-38.01%
YoY
|
-$14.82M
-34.09%
YoY
|
-$19.56M
14.81%
YoY
|
-$28.39M
28.23%
YoY
|
-$31.13M
48.61%
YoY
|
-$22.48M
34.61%
YoY
|
-$17.04M
25.48%
YoY
|
-$22.14M
48.58%
YoY
|
-$20.95M
52.78%
YoY
|
-$16.70M
17.61%
YoY
|
-$13.58M
N/A
|
-$14.90M
138.4%
YoY
|
-$13.71M
110.29%
YoY
|
| Cash From Investing Activities |
$50.00K
-122.42%
YoY
|
$1.471M
-161.14%
YoY
|
-$7.000K
-99.54%
YoY
|
-$6.000K
-100.02%
YoY
|
-$223.0K
-102.32%
YoY
|
-$2.406M
-105.79%
YoY
|
-$1.517M
-103.62%
YoY
|
$29.11M
169.56%
YoY
|
$9.608M
327.02%
YoY
|
$41.57M
-131.74%
YoY
|
$41.92M
387.0%
YoY
|
$10.80M
-149.45%
YoY
|
$2.250M
N/A
|
-$130.9M
145400.0%
YoY
|
$8.608M
-4404.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$178.0K
-222.76%
YoY
|
-$69.00K
-90.04%
YoY
|
-$53.00K
-107.22%
YoY
|
-$132.0K
-130.56%
YoY
|
$145.0K
-99.87%
YoY
|
-$693.0K
-328.71%
YoY
|
$734.0K
70.7%
YoY
|
$432.0K
-157.6%
YoY
|
$113.8M
-30.28%
YoY
|
$303.0K
-118.29%
YoY
|
$430.0K
-98.97%
YoY
|
-$750.0K
N/A
|
$163.3M
-1632900.0%
YoY
|
-$1.657M
N/A
|
| Net Change In Cash |
-$4.350M
-78.16%
YoY
|
-$20.23M
-34.0%
YoY
|
-$19.37M
-41.89%
YoY
|
-$14.88M
-301.94%
YoY
|
-$19.92M
184.56%
YoY
|
-$30.65M
-123.0%
YoY
|
-$33.34M
-256.71%
YoY
|
$7.366M
-234.66%
YoY
|
-$7.000M
-42.05%
YoY
|
$133.3M
664.54%
YoY
|
$21.28M
-414.73%
YoY
|
-$5.470M
-197.33%
YoY
|
-$12.08M
N/A
|
$17.43M
-374.49%
YoY
|
-$6.760M
0.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.400M
-77.51%
YoY
|
-$21.52M
-24.19%
YoY
|
-$19.30M
-38.01%
YoY
|
-$14.82M
-34.09%
YoY
|
-$19.56M
14.81%
YoY
|
-$28.39M
28.23%
YoY
|
-$31.13M
48.61%
YoY
|
-$22.48M
34.61%
YoY
|
-$17.04M
25.48%
YoY
|
-$22.14M
48.58%
YoY
|
-$20.95M
52.78%
YoY
|
-$16.70M
17.61%
YoY
|
-$13.58M
N/A
|
-$14.90M
138.4%
YoY
|
-$13.71M
110.29%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$385.0K
-116.0%
YoY
|
$61.00K
-95.98%
YoY
|
$6.000K
-100.63%
YoY
|
-$223.0K
-43.11%
YoY
|
-$2.406M
454.38%
YoY
|
$1.517M
1820.25%
YoY
|
-$958.0K
-17.41%
YoY
|
-$392.0K
-77.85%
YoY
|
-$434.0K
-63.53%
YoY
|
$79.00K
-93.43%
YoY
|
-$1.160M
-37.63%
YoY
|
-$1.770M
N/A
|
-$1.190M
1222.22%
YoY
|
$1.203M
-701.5%
YoY
|
| Free Cash Flow |
-$4.400M
-77.25%
YoY
|
-$21.91M
-15.68%
YoY
|
-$19.36M
-40.7%
YoY
|
-$14.82M
-31.13%
YoY
|
-$19.34M
16.18%
YoY
|
-$25.98M
19.71%
YoY
|
-$32.65M
55.27%
YoY
|
-$21.52M
38.49%
YoY
|
-$16.65M
40.97%
YoY
|
-$21.71M
58.32%
YoY
|
-$21.03M
40.99%
YoY
|
-$15.54M
25.93%
YoY
|
-$11.81M
N/A
|
-$13.71M
122.56%
YoY
|
-$14.91M
135.98%
YoY
|
Loading...