|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.313M
4.17%
YoY
|
-$7.020M
124.6%
YoY
|
-$3.126M
74.84%
YoY
|
-$1.788M
401.31%
YoY
|
-$356.6K
N/A
|
| Depreciation, Depletion And Amortization |
$100.7K
71.56%
YoY
|
$58.71K
72.3%
YoY
|
$34.08K
-40.15%
YoY
|
$56.94K
1804.25%
YoY
|
$2.990K
N/A
|
| Cash From Operating Activities |
-$2.500M
-8.46%
YoY
|
-$2.731M
99.3%
YoY
|
-$1.370M
11.36%
YoY
|
-$1.230M
366.64%
YoY
|
-$263.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.42K
-77.2%
YoY
|
$194.8K
227.16%
YoY
|
$59.54K
-53.37%
YoY
|
$127.7K
-514.7%
YoY
|
-$30.79K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.590K
-143.89%
YoY
|
$8.180K
-86.57%
YoY
|
$60.90K
-3790.91%
YoY
|
-$1.650K
N/A
|
| Cash From Investing Activities |
-$44.42K
-77.61%
YoY
|
-$198.4K
286.21%
YoY
|
-$51.37K
-65.42%
YoY
|
-$148.5K
357.89%
YoY
|
-$32.44K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$106.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.880M
-46.59%
YoY
|
$3.520M
134.89%
YoY
|
$1.498M
6.49%
YoY
|
$1.407M
422.19%
YoY
|
$269.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.500M
-8.46%
YoY
|
-$2.731M
99.3%
YoY
|
-$1.370M
11.36%
YoY
|
-$1.230M
366.64%
YoY
|
-$263.7K
N/A
|
| Cash From Investing Activities |
-$44.42K
-77.61%
YoY
|
-$198.4K
286.21%
YoY
|
-$51.37K
-65.42%
YoY
|
-$148.5K
357.89%
YoY
|
-$32.44K
N/A
|
| Cash From Financing Activities |
$1.880M
-46.59%
YoY
|
$3.520M
134.89%
YoY
|
$1.498M
6.49%
YoY
|
$1.407M
422.19%
YoY
|
$269.5K
N/A
|
| Net Change In Cash |
-$664.0K
-212.42%
YoY
|
$590.7K
667.64%
YoY
|
$76.95K
172.23%
YoY
|
$28.27K
-206.14%
YoY
|
-$26.63K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.500M
-8.46%
YoY
|
-$2.731M
99.3%
YoY
|
-$1.370M
11.36%
YoY
|
-$1.230M
366.64%
YoY
|
-$263.7K
N/A
|
| Capital Expenditures |
$44.42K
-77.2%
YoY
|
$194.8K
227.16%
YoY
|
$59.54K
-53.37%
YoY
|
$127.7K
-514.7%
YoY
|
-$30.79K
N/A
|
| Free Cash Flow |
-$2.544M
-13.04%
YoY
|
-$2.925M
104.62%
YoY
|
-$1.430M
5.27%
YoY
|
-$1.358M
483.17%
YoY
|
-$232.9K
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$518.1K
-56.54%
YoY
|
-$1.535M
10.52%
YoY
|
-$1.593M
-55.28%
YoY
|
-$1.171M
-54.91%
YoY
|
-$1.192M
-46.56%
YoY
|
-$1.389M
272.05%
YoY
|
-$3.562M
95.74%
YoY
|
-$2.597M
141.87%
YoY
|
-$2.231M
337.88%
YoY
|
-$373.2K
-65.02%
YoY
|
-$1.820M
205.84%
YoY
|
-$1.074M
148.04%
YoY
|
-$509.4K
-46.89%
YoY
|
-$1.067M
N/A
|
-$594.9K
N/A
|
-$432.8K
N/A
|
| Depreciation, Depletion And Amortization |
$30.24K
19.95%
YoY
|
$26.80K
16.78%
YoY
|
$24.03K
-8.21%
YoY
|
$26.38K
1.66%
YoY
|
$25.21K
101.68%
YoY
|
$22.95K
116.59%
YoY
|
$26.18K
164.26%
YoY
|
$25.95K
-135.87%
YoY
|
$12.50K
35.87%
YoY
|
$10.60K
34.88%
YoY
|
$9.907K
29.12%
YoY
|
-$72.35K
-284.0%
YoY
|
$9.200K
-57.6%
YoY
|
$7.856K
N/A
|
$7.673K
N/A
|
$39.32K
N/A
|
| Cash From Operating Activities |
$556.5K
-205.16%
YoY
|
-$369.7K
-61.08%
YoY
|
-$215.5K
-67.81%
YoY
|
-$350.9K
-69.32%
YoY
|
-$529.2K
-25.58%
YoY
|
-$949.9K
110.53%
YoY
|
-$669.5K
57.76%
YoY
|
-$1.144M
129.86%
YoY
|
-$711.1K
175.09%
YoY
|
-$451.2K
27.45%
YoY
|
-$424.4K
63.24%
YoY
|
-$497.7K
-16.67%
YoY
|
-$258.5K
-59.17%
YoY
|
-$354.0K
N/A
|
-$260.0K
N/A
|
-$597.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.500K
-103.07%
YoY
|
-$18.75K
-84.33%
YoY
|
-$3.040K
-49.16%
YoY
|
$21.13K
4.27%
YoY
|
-$48.88K
805.19%
YoY
|
-$119.7K
418.91%
YoY
|
-$5.980K
-57.89%
YoY
|
$20.27K
-220.05%
YoY
|
-$5.400K
-80.64%
YoY
|
-$23.06K
-87.3%
YoY
|
-$14.20K
N/A
|
-$16.88K
N/A
|
-$27.89K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.480K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.278M
15518.58%
YoY
|
$2.350K
N/A
|
$2.350K
-215.2%
YoY
|
-$1.286M
-63133.82%
YoY
|
$8.180K
-93.29%
YoY
|
$0.00
-100.0%
YoY
|
-$2.040K
N/A
|
$2.040K
N/A
|
$121.9K
N/A
|
| Cash From Investing Activities |
$8.480K
-145.23%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.500K
-100.12%
YoY
|
-$18.75K
-84.02%
YoY
|
-$3.040K
-16.25%
YoY
|
-$21.13K
-98.38%
YoY
|
$1.229M
44258.48%
YoY
|
-$117.3K
408.76%
YoY
|
-$3.630K
-77.65%
YoY
|
-$1.306M
8701.59%
YoY
|
$2.770K
-97.05%
YoY
|
-$23.06K
-90.49%
YoY
|
-$16.24K
N/A
|
-$14.84K
N/A
|
$94.01K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$292.2K
-135.96%
YoY
|
$390.3K
-41.07%
YoY
|
$252.4K
-11.01%
YoY
|
$121.4K
67.49%
YoY
|
$812.6K
-36.54%
YoY
|
$662.3K
33.5%
YoY
|
$283.6K
-83.02%
YoY
|
$72.50K
-87.64%
YoY
|
$1.280M
418.41%
YoY
|
$496.1K
21.73%
YoY
|
$1.671M
549.73%
YoY
|
$586.8K
31.27%
YoY
|
$247.0K
-74.27%
YoY
|
$407.5K
N/A
|
$257.1K
N/A
|
$447.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$556.5K
-205.16%
YoY
|
-$369.7K
-61.08%
YoY
|
-$215.5K
-67.81%
YoY
|
-$350.9K
-69.32%
YoY
|
-$529.2K
-25.58%
YoY
|
-$949.9K
110.53%
YoY
|
-$669.5K
57.76%
YoY
|
-$1.144M
129.86%
YoY
|
-$711.1K
175.09%
YoY
|
-$451.2K
27.45%
YoY
|
-$424.4K
63.24%
YoY
|
-$497.7K
-16.67%
YoY
|
-$258.5K
-59.17%
YoY
|
-$354.0K
N/A
|
-$260.0K
N/A
|
-$597.2K
N/A
|
| Cash From Investing Activities |
$8.480K
-145.23%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.500K
-100.12%
YoY
|
-$18.75K
-84.02%
YoY
|
-$3.040K
-16.25%
YoY
|
-$21.13K
-98.38%
YoY
|
$1.229M
44258.48%
YoY
|
-$117.3K
408.76%
YoY
|
-$3.630K
-77.65%
YoY
|
-$1.306M
8701.59%
YoY
|
$2.770K
-97.05%
YoY
|
-$23.06K
-90.49%
YoY
|
-$16.24K
N/A
|
-$14.84K
N/A
|
$94.01K
N/A
|
| Cash From Financing Activities |
-$292.2K
-135.96%
YoY
|
$390.3K
-41.07%
YoY
|
$252.4K
-11.01%
YoY
|
$121.4K
67.49%
YoY
|
$812.6K
-36.54%
YoY
|
$662.3K
33.5%
YoY
|
$283.6K
-83.02%
YoY
|
$72.50K
-87.64%
YoY
|
$1.280M
418.41%
YoY
|
$496.1K
21.73%
YoY
|
$1.671M
549.73%
YoY
|
$586.8K
31.27%
YoY
|
$247.0K
-74.27%
YoY
|
$407.5K
N/A
|
$257.1K
N/A
|
$447.0K
N/A
|
| Net Change In Cash |
$272.8K
3.09%
YoY
|
$20.54K
-107.07%
YoY
|
$36.82K
-109.05%
YoY
|
-$231.0K
-246.85%
YoY
|
$264.6K
-41.46%
YoY
|
-$290.6K
-803.83%
YoY
|
-$407.0K
578.76%
YoY
|
$157.3K
71.18%
YoY
|
$452.0K
-1407.96%
YoY
|
$41.29K
10.67%
YoY
|
-$59.97K
238.8%
YoY
|
$91.90K
-263.49%
YoY
|
-$34.56K
-140.91%
YoY
|
$37.31K
N/A
|
-$17.70K
N/A
|
-$56.21K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$556.5K
-205.16%
YoY
|
-$369.7K
-61.08%
YoY
|
-$215.5K
-67.81%
YoY
|
-$350.9K
-69.32%
YoY
|
-$529.2K
-25.58%
YoY
|
-$949.9K
110.53%
YoY
|
-$669.5K
57.76%
YoY
|
-$1.144M
129.86%
YoY
|
-$711.1K
175.09%
YoY
|
-$451.2K
27.45%
YoY
|
-$424.4K
63.24%
YoY
|
-$497.7K
-16.67%
YoY
|
-$258.5K
-59.17%
YoY
|
-$354.0K
N/A
|
-$260.0K
N/A
|
-$597.2K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.500K
-103.07%
YoY
|
-$18.75K
-84.33%
YoY
|
-$3.040K
-49.16%
YoY
|
$21.13K
4.27%
YoY
|
-$48.88K
805.19%
YoY
|
-$119.7K
418.91%
YoY
|
-$5.980K
-57.89%
YoY
|
$20.27K
-220.05%
YoY
|
-$5.400K
-80.64%
YoY
|
-$23.06K
-87.3%
YoY
|
-$14.20K
N/A
|
-$16.88K
N/A
|
-$27.89K
N/A
|
| Free Cash Flow |
$556.5K
-209.03%
YoY
|
-$369.7K
-60.95%
YoY
|
-$215.5K
-68.79%
YoY
|
-$352.4K
-67.81%
YoY
|
-$510.5K
-13.69%
YoY
|
-$946.8K
112.68%
YoY
|
-$690.6K
55.32%
YoY
|
-$1.095M
122.46%
YoY
|
-$591.5K
151.21%
YoY
|
-$445.2K
31.02%
YoY
|
-$444.7K
82.91%
YoY
|
-$492.3K
-13.54%
YoY
|
-$235.4K
-47.86%
YoY
|
-$339.8K
N/A
|
-$243.1K
N/A
|
-$569.3K
N/A
|
Loading...