|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$15.17M
-115.05%
YoY
|
-$100.8M
167.63%
YoY
|
-$37.65M
205.87%
YoY
|
-$12.31M
N/A
|
| Depreciation, Depletion And Amortization |
$1.718M
96.57%
YoY
|
$874.0K
141.44%
YoY
|
$362.0K
56.03%
YoY
|
$232.0K
N/A
|
| Cash From Operating Activities |
-$104.5M
58.83%
YoY
|
-$65.81M
305.57%
YoY
|
-$16.23M
22.68%
YoY
|
-$13.23M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$7.919M
144.11%
YoY
|
$3.244M
61.15%
YoY
|
$2.013M
-409.22%
YoY
|
-$651.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$55.00K
-100.03%
YoY
|
-$202.0M
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.919M
148.32%
YoY
|
-$3.189M
58.42%
YoY
|
-$2.013M
209.22%
YoY
|
-$651.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$85.00K
-100.04%
YoY
|
$237.1M
1262.34%
YoY
|
$17.40M
173.53%
YoY
|
$6.362M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$104.5M
58.83%
YoY
|
-$65.81M
305.57%
YoY
|
-$16.23M
22.68%
YoY
|
-$13.23M
N/A
|
| Cash From Investing Activities |
-$7.919M
148.32%
YoY
|
-$3.189M
58.42%
YoY
|
-$2.013M
209.22%
YoY
|
-$651.0K
N/A
|
| Cash From Financing Activities |
-$85.00K
-100.04%
YoY
|
$237.1M
1262.34%
YoY
|
$17.40M
173.53%
YoY
|
$6.362M
N/A
|
| Net Change In Cash |
-$112.5M
-166.95%
YoY
|
$168.1M
-20181.0%
YoY
|
-$837.0K
-88.86%
YoY
|
-$7.515M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.5M
58.83%
YoY
|
-$65.81M
305.57%
YoY
|
-$16.23M
22.68%
YoY
|
-$13.23M
N/A
|
| Capital Expenditures |
$7.919M
144.11%
YoY
|
$3.244M
61.15%
YoY
|
$2.013M
-409.22%
YoY
|
-$651.0K
N/A
|
| Free Cash Flow |
-$112.4M
62.84%
YoY
|
-$69.05M
278.59%
YoY
|
-$18.24M
45.04%
YoY
|
-$12.58M
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.67M
4016.33%
YoY
|
-$21.45M
-160.01%
YoY
|
-$23.44M
117.88%
YoY
|
-$8.581M
-138.68%
YoY
|
-$1.231M
-97.51%
YoY
|
$35.74M
-177.59%
YoY
|
-$10.76M
-60.8%
YoY
|
$22.19M
-1077.36%
YoY
|
-$49.46M
164.72%
YoY
|
-$46.06M
1561.54%
YoY
|
-$27.44M
106290.57%
YoY
|
-$2.270M
N/A
|
-$18.68M
N/A
|
-$2.772M
N/A
|
| Depreciation, Depletion And Amortization |
$739.0K
56.57%
YoY
|
$638.0K
56.76%
YoY
|
$494.0K
38.76%
YoY
|
$541.0K
101.12%
YoY
|
$472.0K
85.1%
YoY
|
$407.0K
82.51%
YoY
|
$356.0K
182.54%
YoY
|
$269.0K
41.58%
YoY
|
$255.0K
171.28%
YoY
|
$223.0K
142.39%
YoY
|
$126.0K
61.54%
YoY
|
$190.0K
N/A
|
$94.00K
N/A
|
$92.00K
N/A
|
| Cash From Operating Activities |
-$6.190M
-77.74%
YoY
|
-$24.85M
7.87%
YoY
|
-$18.85M
16.78%
YoY
|
-$37.54M
110.35%
YoY
|
-$27.81M
83.13%
YoY
|
-$23.04M
-28.1%
YoY
|
-$16.14M
143.47%
YoY
|
-$17.85M
4596.05%
YoY
|
-$15.19M
4004.05%
YoY
|
-$32.04M
-1222.92%
YoY
|
-$6.630M
35518.35%
YoY
|
-$380.0K
N/A
|
-$370.0K
N/A
|
$2.853M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.070M
-160.66%
YoY
|
$866.0K
-145.44%
YoY
|
$1.673M
-17.34%
YoY
|
$2.225M
-340.8%
YoY
|
-$1.764M
101.6%
YoY
|
-$1.906M
31.9%
YoY
|
$2.024M
255.71%
YoY
|
-$924.0K
-199.35%
YoY
|
-$875.0K
N/A
|
-$1.445M
-329.37%
YoY
|
$569.0K
-225.61%
YoY
|
$930.0K
N/A
|
N/A
|
$630.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
360.0%
YoY
|
$0.00
N/A
|
$9.000K
-100.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
-$202.0M
N/A
|
| Cash From Investing Activities |
-$1.070M
-39.34%
YoY
|
-$866.0K
-54.56%
YoY
|
-$1.673M
-17.34%
YoY
|
-$2.225M
153.42%
YoY
|
-$1.764M
101.6%
YoY
|
-$1.906M
32.73%
YoY
|
-$2.024M
261.43%
YoY
|
-$878.0K
-8880.0%
YoY
|
-$875.0K
N/A
|
-$1.436M
-99.29%
YoY
|
-$560.0K
23.62%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
-$201.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$660.0K
-1634.88%
YoY
|
$2.888M
-26354.55%
YoY
|
-$40.00K
344.44%
YoY
|
-$22.00K
-195.65%
YoY
|
-$43.00K
-103.05%
YoY
|
-$11.00K
-100.0%
YoY
|
-$9.000K
-100.11%
YoY
|
$23.00K
-146.0%
YoY
|
$1.408M
N/A
|
$235.6M
17.18%
YoY
|
$8.504M
10697.36%
YoY
|
-$50.00K
N/A
|
$0.00
N/A
|
$201.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.190M
-77.74%
YoY
|
-$24.85M
7.87%
YoY
|
-$18.85M
16.78%
YoY
|
-$37.54M
110.35%
YoY
|
-$27.81M
83.13%
YoY
|
-$23.04M
-28.1%
YoY
|
-$16.14M
143.47%
YoY
|
-$17.85M
4596.05%
YoY
|
-$15.19M
4004.05%
YoY
|
-$32.04M
-1222.92%
YoY
|
-$6.630M
35518.35%
YoY
|
-$380.0K
N/A
|
-$370.0K
N/A
|
$2.853M
N/A
|
| Cash From Investing Activities |
-$1.070M
-39.34%
YoY
|
-$866.0K
-54.56%
YoY
|
-$1.673M
-17.34%
YoY
|
-$2.225M
153.42%
YoY
|
-$1.764M
101.6%
YoY
|
-$1.906M
32.73%
YoY
|
-$2.024M
261.43%
YoY
|
-$878.0K
-8880.0%
YoY
|
-$875.0K
N/A
|
-$1.436M
-99.29%
YoY
|
-$560.0K
23.62%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
-$201.5M
N/A
|
| Cash From Financing Activities |
$660.0K
-1634.88%
YoY
|
$2.888M
-26354.55%
YoY
|
-$40.00K
344.44%
YoY
|
-$22.00K
-195.65%
YoY
|
-$43.00K
-103.05%
YoY
|
-$11.00K
-100.0%
YoY
|
-$9.000K
-100.11%
YoY
|
$23.00K
-146.0%
YoY
|
$1.408M
N/A
|
$235.6M
17.18%
YoY
|
$8.504M
10697.36%
YoY
|
-$50.00K
N/A
|
$0.00
N/A
|
$201.1M
N/A
|
| Net Change In Cash |
-$6.600M
-77.71%
YoY
|
-$22.83M
-8.52%
YoY
|
-$20.56M
13.14%
YoY
|
-$39.78M
112.75%
YoY
|
-$29.62M
102.12%
YoY
|
-$24.95M
-112.34%
YoY
|
-$18.18M
2342.77%
YoY
|
-$18.70M
4352.38%
YoY
|
-$14.65M
3860.0%
YoY
|
$202.2M
8320.24%
YoY
|
-$744.0K
-1337.04%
YoY
|
-$420.0K
N/A
|
-$370.0K
N/A
|
$2.401M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.190M
-77.74%
YoY
|
-$24.85M
7.87%
YoY
|
-$18.85M
16.78%
YoY
|
-$37.54M
110.35%
YoY
|
-$27.81M
83.13%
YoY
|
-$23.04M
-28.1%
YoY
|
-$16.14M
143.47%
YoY
|
-$17.85M
4596.05%
YoY
|
-$15.19M
4004.05%
YoY
|
-$32.04M
-1222.92%
YoY
|
-$6.630M
35518.35%
YoY
|
-$380.0K
N/A
|
-$370.0K
N/A
|
$2.853M
N/A
|
| Capital Expenditures |
$1.070M
-160.66%
YoY
|
$866.0K
-145.44%
YoY
|
$1.673M
-17.34%
YoY
|
$2.225M
-340.8%
YoY
|
-$1.764M
101.6%
YoY
|
-$1.906M
31.9%
YoY
|
$2.024M
255.71%
YoY
|
-$924.0K
-199.35%
YoY
|
-$875.0K
N/A
|
-$1.445M
-329.37%
YoY
|
$569.0K
-225.61%
YoY
|
$930.0K
N/A
|
N/A
|
$630.0K
N/A
|
| Free Cash Flow |
-$7.260M
-72.12%
YoY
|
-$25.72M
21.7%
YoY
|
-$20.52M
12.98%
YoY
|
-$39.76M
134.99%
YoY
|
-$26.04M
82.0%
YoY
|
-$21.13M
-30.93%
YoY
|
-$18.17M
152.34%
YoY
|
-$16.92M
1191.68%
YoY
|
-$14.31M
N/A
|
-$30.59M
-1476.16%
YoY
|
-$7.199M
-1757.28%
YoY
|
-$1.310M
N/A
|
N/A
|
$2.223M
N/A
|
Loading...