|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income Loss | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Accretion of discount on marketable securities, net | |||||
| Stock-based compensation | |||||
| Remeasurement of warrant liabilities | |||||
| Impairment of goodwill | |||||
| Decrease (increase) in accounts receivable | |||||
| Decrease (increase) in other current assets | |||||
| Increase (decrease) in accounts payable | |||||
| Increase (decrease) in deferred revenues | |||||
| (Decrease) increase in accrued expenses and other current liabilities | |||||
| Other | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of marketable securities | |||||
| Proceeds from maturities of marketable securities | |||||
| Capitalized internal-use software costs | |||||
| Acquisition of business, net of cash acquired | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| (Payments) proceeds from reverse capitalization, net of transaction costs | |||||
| Proceeds from exercise of stock options | |||||
| Payments for employee taxes withheld related to vested stock-based awards | |||||
| Proceeds from borrowings | |||||
| Repayment of borrowings | |||||
| Repurchase of common stock for retirement | |||||
| Payments from reverse capitalization | |||||
| Net cash (used in) provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental cash flow data: | |||||
| Cash paid during the year for interest | |||||
| Cash paid during the year for income taxes | |||||
| Non-cash investing activity: | |||||
| Stock-based compensation capitalized as part of capitalization of internal-use software costs | |||||
| Lease liabilities arising from obtaining right-of-use assets | |||||
| Noncash Investing and Financing Items | |||||
| Employee taxes withheld related to restricted stock units vested | |||||
| Conversion of preferred stock to common stock | |||||
| Issuance of common stock as consideration for acquisition | |||||
| Excise tax liability incurred for repurchase of common stock | |||||
Loading...