|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$108.8M
16.59%
YoY
|
$93.32M
32.09%
YoY
|
$70.65M
35.6%
YoY
|
$52.10M
-178.7%
YoY
|
-$66.20M
46.46%
YoY
|
| Depreciation, Depletion And Amortization |
$212.7M
67.03%
YoY
|
$127.3M
133.75%
YoY
|
$54.48M
5.85%
YoY
|
$51.47M
-17.58%
YoY
|
$62.45M
10.96%
YoY
|
| Cash From Operating Activities |
$1.472B
1111.72%
YoY
|
$121.5M
86.77%
YoY
|
$65.04M
-14.33%
YoY
|
$75.91M
35.43%
YoY
|
$56.05M
11.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.389B
0.0%
YoY
|
$2.389B
-1383.44%
YoY
|
-$186.1M
7.14%
YoY
|
-$173.7M
13.74%
YoY
|
-$152.7M
0.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$226.6M
-0.02%
YoY
|
$226.7M
-20.79%
YoY
|
$286.1M
-165.54%
YoY
|
-$436.6M
-522.92%
YoY
|
$103.2M
-1664.09%
YoY
|
| Cash From Investing Activities |
-$2.162B
0.0%
YoY
|
-$2.162B
-2261.6%
YoY
|
$100.0M
-116.39%
YoY
|
-$610.3M
1132.93%
YoY
|
-$49.50M
-68.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.700M
N/A
|
N/A
N/A
|
$9.722M
-97.95%
YoY
|
$474.0M
-128202.7%
YoY
|
-$370.0K
-100.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$548.5M
-72.74%
YoY
|
$2.012B
-1247.21%
YoY
|
-$175.4M
-128.39%
YoY
|
$617.9M
-9649.61%
YoY
|
-$6.470M
-105.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.472B
1111.72%
YoY
|
$121.5M
86.77%
YoY
|
$65.04M
-14.33%
YoY
|
$75.91M
35.43%
YoY
|
$56.05M
11.76%
YoY
|
| Cash From Investing Activities |
-$2.162B
0.0%
YoY
|
-$2.162B
-2261.6%
YoY
|
$100.0M
-116.39%
YoY
|
-$610.3M
1132.93%
YoY
|
-$49.50M
-68.83%
YoY
|
| Cash From Financing Activities |
$548.5M
-72.74%
YoY
|
$2.012B
-1247.21%
YoY
|
-$175.4M
-128.39%
YoY
|
$617.9M
-9649.61%
YoY
|
-$6.470M
-105.95%
YoY
|
| Net Change In Cash |
-$141.8M
399.3%
YoY
|
-$28.40M
174.58%
YoY
|
-$10.34M
-112.39%
YoY
|
$83.47M
104237.5%
YoY
|
$80.00K
14.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.472B
1111.72%
YoY
|
$121.5M
86.77%
YoY
|
$65.04M
-14.33%
YoY
|
$75.91M
35.43%
YoY
|
$56.05M
11.76%
YoY
|
| Capital Expenditures |
$2.389B
0.0%
YoY
|
$2.389B
-1383.44%
YoY
|
-$186.1M
7.14%
YoY
|
-$173.7M
13.74%
YoY
|
-$152.7M
0.34%
YoY
|
| Free Cash Flow |
-$916.9M
-59.56%
YoY
|
-$2.267B
-1002.74%
YoY
|
$251.2M
0.61%
YoY
|
$249.6M
19.57%
YoY
|
$208.8M
3.17%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.984M
-85.8%
YoY
|
-$31.80M
-350.06%
YoY
|
-$2.785M
-107.78%
YoY
|
$87.07M
317.4%
YoY
|
$56.21M
134.82%
YoY
|
$12.72M
-58.16%
YoY
|
$35.81M
1091.15%
YoY
|
$20.86M
34.05%
YoY
|
$23.94M
10.37%
YoY
|
$30.39M
-1547.29%
YoY
|
$3.006M
68.88%
YoY
|
$15.56M
-70.29%
YoY
|
$21.69M
56.92%
YoY
|
-$2.100M
-96.83%
YoY
|
$1.780M
N/A
|
$52.39M
-308.76%
YoY
|
| Depreciation, Depletion And Amortization |
$53.49M
2.26%
YoY
|
$56.03M
91.0%
YoY
|
$50.77M
-2.18%
YoY
|
$53.64M
71.72%
YoY
|
$52.31M
251.68%
YoY
|
$29.34M
98.69%
YoY
|
$51.90M
265.75%
YoY
|
$31.23M
167.25%
YoY
|
$14.87M
7.49%
YoY
|
$14.77M
4.96%
YoY
|
$14.19M
8.05%
YoY
|
$11.69M
11.15%
YoY
|
$13.84M
0.6%
YoY
|
$14.07M
-56.04%
YoY
|
$13.13M
N/A
|
$10.51M
-65.47%
YoY
|
| Cash From Operating Activities |
$159.1M
34.7%
YoY
|
$1.086B
-981.18%
YoY
|
$247.3M
80.79%
YoY
|
$20.28M
-69.39%
YoY
|
$118.1M
183.73%
YoY
|
-$123.3M
370.23%
YoY
|
$136.8M
355.96%
YoY
|
$66.26M
122.7%
YoY
|
$41.64M
32.25%
YoY
|
-$26.21M
62.86%
YoY
|
$30.01M
-29.2%
YoY
|
$29.75M
-5.09%
YoY
|
$31.49M
72.35%
YoY
|
-$16.09M
-182.36%
YoY
|
$42.38M
N/A
|
$31.35M
-14.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.48M
7.85%
YoY
|
$2.302B
1582.21%
YoY
|
$31.84M
-121.73%
YoY
|
$34.61M
-101.65%
YoY
|
$19.91M
-273.82%
YoY
|
$136.9M
-202.35%
YoY
|
-$146.5M
752.96%
YoY
|
-$2.094B
13600.74%
YoY
|
-$11.46M
-42.52%
YoY
|
-$133.7M
5.02%
YoY
|
-$17.18M
66.49%
YoY
|
-$15.28M
-12.73%
YoY
|
-$19.93M
7.46%
YoY
|
-$127.3M
-2.37%
YoY
|
-$10.32M
N/A
|
-$17.51M
-21.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$133.2M
7.19%
YoY
|
$686.3M
1753.15%
YoY
|
-$231.7M
-375.0%
YoY
|
-$103.8M
-199.81%
YoY
|
-$124.2M
-9220.19%
YoY
|
$37.03M
-85.07%
YoY
|
$84.24M
4667.29%
YoY
|
$104.0M
189.51%
YoY
|
$1.362M
213.1%
YoY
|
$248.0M
356.34%
YoY
|
$1.767M
-100.36%
YoY
|
$35.93M
-579.0%
YoY
|
$435.0K
-74.28%
YoY
|
$54.35M
-53.16%
YoY
|
-$485.1M
N/A
|
-$7.501M
-41.4%
YoY
|
| Cash From Investing Activities |
-$154.6M
7.29%
YoY
|
-$1.616B
1518.81%
YoY
|
-$263.4M
322.9%
YoY
|
-$138.4M
-93.04%
YoY
|
-$144.1M
1327.88%
YoY
|
-$99.83M
-187.36%
YoY
|
-$62.28M
304.15%
YoY
|
-$1.990B
-9737.54%
YoY
|
-$10.09M
-48.22%
YoY
|
$114.3M
-256.56%
YoY
|
-$15.41M
-96.89%
YoY
|
$20.65M
-182.51%
YoY
|
-$19.50M
15.66%
YoY
|
-$72.99M
406.9%
YoY
|
-$495.4M
N/A
|
-$25.02M
-28.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$10.77M
N/A
|
$65.00K
-98.71%
YoY
|
$4.970M
-60.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.044M
-48.12%
YoY
|
$12.71M
N/A
|
$579.0K
N/A
|
-$1.000K
-100.0%
YoY
|
$9.723M
-98.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$47.58M
12758.92%
YoY
|
$521.6M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.337M
61.23%
YoY
|
$415.4M
411.44%
YoY
|
-$47.41M
-3394.79%
YoY
|
$185.7M
-90.43%
YoY
|
-$5.171M
-49.85%
YoY
|
$81.22M
-149.45%
YoY
|
$1.439M
-123.84%
YoY
|
$1.940B
-73136.78%
YoY
|
-$10.31M
323.1%
YoY
|
-$164.3M
8722.29%
YoY
|
-$6.036M
-101.28%
YoY
|
-$2.656M
-101.79%
YoY
|
-$2.437M
41.52%
YoY
|
-$1.862M
-48.42%
YoY
|
$472.8M
N/A
|
$148.7M
-5298.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$159.1M
34.7%
YoY
|
$1.086B
-981.18%
YoY
|
$247.3M
80.79%
YoY
|
$20.28M
-69.39%
YoY
|
$118.1M
183.73%
YoY
|
-$123.3M
370.23%
YoY
|
$136.8M
355.96%
YoY
|
$66.26M
122.7%
YoY
|
$41.64M
32.25%
YoY
|
-$26.21M
62.86%
YoY
|
$30.01M
-29.2%
YoY
|
$29.75M
-5.09%
YoY
|
$31.49M
72.35%
YoY
|
-$16.09M
-182.36%
YoY
|
$42.38M
N/A
|
$31.35M
-14.13%
YoY
|
| Cash From Investing Activities |
-$154.6M
7.29%
YoY
|
-$1.616B
1518.81%
YoY
|
-$263.4M
322.9%
YoY
|
-$138.4M
-93.04%
YoY
|
-$144.1M
1327.88%
YoY
|
-$99.83M
-187.36%
YoY
|
-$62.28M
304.15%
YoY
|
-$1.990B
-9737.54%
YoY
|
-$10.09M
-48.22%
YoY
|
$114.3M
-256.56%
YoY
|
-$15.41M
-96.89%
YoY
|
$20.65M
-182.51%
YoY
|
-$19.50M
15.66%
YoY
|
-$72.99M
406.9%
YoY
|
-$495.4M
N/A
|
-$25.02M
-28.71%
YoY
|
| Cash From Financing Activities |
-$8.337M
61.23%
YoY
|
$415.4M
411.44%
YoY
|
-$47.41M
-3394.79%
YoY
|
$185.7M
-90.43%
YoY
|
-$5.171M
-49.85%
YoY
|
$81.22M
-149.45%
YoY
|
$1.439M
-123.84%
YoY
|
$1.940B
-73136.78%
YoY
|
-$10.31M
323.1%
YoY
|
-$164.3M
8722.29%
YoY
|
-$6.036M
-101.28%
YoY
|
-$2.656M
-101.79%
YoY
|
-$2.437M
41.52%
YoY
|
-$1.862M
-48.42%
YoY
|
$472.8M
N/A
|
$148.7M
-5298.32%
YoY
|
| Net Change In Cash |
-$3.822M
-87.73%
YoY
|
-$114.6M
-19.19%
YoY
|
-$63.47M
-183.54%
YoY
|
$67.51M
315.29%
YoY
|
-$31.16M
-246.73%
YoY
|
-$141.9M
86.17%
YoY
|
$75.97M
787.6%
YoY
|
$16.26M
-65.95%
YoY
|
$21.23M
122.25%
YoY
|
-$76.20M
-16.22%
YoY
|
$8.559M
-56.62%
YoY
|
$47.75M
-69.2%
YoY
|
$9.554M
-3191.91%
YoY
|
-$90.95M
-6044.44%
YoY
|
$19.73M
N/A
|
$155.0M
-10789.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.1M
34.7%
YoY
|
$1.086B
-981.18%
YoY
|
$247.3M
80.79%
YoY
|
$20.28M
-69.39%
YoY
|
$118.1M
183.73%
YoY
|
-$123.3M
370.23%
YoY
|
$136.8M
355.96%
YoY
|
$66.26M
122.7%
YoY
|
$41.64M
32.25%
YoY
|
-$26.21M
62.86%
YoY
|
$30.01M
-29.2%
YoY
|
$29.75M
-5.09%
YoY
|
$31.49M
72.35%
YoY
|
-$16.09M
-182.36%
YoY
|
$42.38M
N/A
|
$31.35M
-14.13%
YoY
|
| Capital Expenditures |
$21.48M
7.85%
YoY
|
$2.302B
1582.21%
YoY
|
$31.84M
-121.73%
YoY
|
$34.61M
-101.65%
YoY
|
$19.91M
-273.82%
YoY
|
$136.9M
-202.35%
YoY
|
-$146.5M
752.96%
YoY
|
-$2.094B
13600.74%
YoY
|
-$11.46M
-42.52%
YoY
|
-$133.7M
5.02%
YoY
|
-$17.18M
66.49%
YoY
|
-$15.28M
-12.73%
YoY
|
-$19.93M
7.46%
YoY
|
-$127.3M
-2.37%
YoY
|
-$10.32M
N/A
|
-$17.51M
-21.47%
YoY
|
| Free Cash Flow |
$137.7M
40.15%
YoY
|
-$1.216B
367.6%
YoY
|
$215.5M
-23.94%
YoY
|
-$14.32M
-100.66%
YoY
|
$98.23M
85.01%
YoY
|
-$260.1M
-341.93%
YoY
|
$283.3M
500.49%
YoY
|
$2.160B
4696.38%
YoY
|
$53.10M
3.27%
YoY
|
$107.5M
-3.35%
YoY
|
$47.18M
-10.47%
YoY
|
$45.04M
-7.83%
YoY
|
$51.42M
39.66%
YoY
|
$111.2M
-25.82%
YoY
|
$52.70M
N/A
|
$48.86M
-16.91%
YoY
|
Loading...