|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Profit before taxes | ||||
| Adjustments to reconcile income before taxes to cash provided on operating activities | ||||
| Depreciation and amortization | ||||
| Impairment of non-current assets | ||||
| Net impairment losses on financial assets | ||||
| Provision for revenue cancellation | ||||
| Provision for contingencies | ||||
| Accrued interests | ||||
| Share-based compensation | ||||
| Rent concessions | ||||
| Loss on sale or disposal of non-current assets | ||||
| Modification of lease contracts | ||||
| Trade receivables | ||||
| Prepayments | ||||
| Other assets | ||||
| Trade payables | ||||
| Labor and social obligations | ||||
| Other taxes payable | ||||
| Prepayments from customers | ||||
| Other payables | ||||
| Cash from operations | ||||
| Income tax paid | ||||
| Interest paid | ||||
| Contingencies paid | ||||
| Net cash provided by operating activities | ||||
| Cash flows from investing activities | ||||
| Purchase of property and equipment | ||||
| Purchase and capitalization of intangible assets | ||||
| Payments for the acquisition of interests in subsidiaries, net of cash | ||||
| Acquisition of short-term investments, net | ||||
| Net cash provided (used) by investing activities | ||||
| Cash flows from financing activities | ||||
| Payments of lease liabilities | ||||
| Payments of loans and financing | ||||
| Proceeds from loans and financing , net of transaction costs | ||||
| Proceeds from initial public offering, net of transaction costs | ||||
| Costs related to future issuances | ||||
| Capital contributions net of treasury shares | ||||
| Net cash provided (used) by financing activities | ||||
| Net decrease in cash and cash equivalents | ||||
| Cash and cash equivalents at the beginning of the year | ||||
| Cash and cash equivalents at the end of the year |
Loading...