|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$387.0K
-44.4%
YoY
|
$717.0K
-52.96%
YoY
|
$1.000M
-57.91%
YoY
|
$2.574M
-7.19%
YoY
|
$696.0K
-36.25%
YoY
|
$1.524M
-2.38%
YoY
|
$2.376M
-19.49%
YoY
|
$2.773M
405.23%
YoY
|
$1.092M
N/A
|
$1.561M
N/A
|
$2.951M
N/A
|
$548.9K
N/A
|
| Cash & Equivalents |
$375.0K
-41.95%
YoY
|
$704.0K
-76.92%
YoY
|
$966.0K
-57.29%
YoY
|
N/A
|
$646.0K
-66.51%
YoY
|
$3.050M
N/A
|
$2.262M
N/A
|
N/A
|
$1.929M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$12.00K
-76.0%
YoY
|
$13.00K
-96.93%
YoY
|
$34.00K
-88.39%
YoY
|
$46.00K
-88.97%
YoY
|
$50.00K
-87.9%
YoY
|
$423.3K
N/A
|
$292.8K
N/A
|
$417.0K
N/A
|
$413.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$222.0K
-89.07%
YoY
|
$372.0K
-84.67%
YoY
|
$497.0K
-40.32%
YoY
|
$881.0K
-10.26%
YoY
|
$2.032M
31.9%
YoY
|
$2.426M
40.84%
YoY
|
$832.8K
-55.91%
YoY
|
$981.7K
5.1%
YoY
|
$1.541M
N/A
|
$1.723M
N/A
|
$1.889M
N/A
|
$934.1K
N/A
|
| Inventory |
$158.0K
-13.19%
YoY
|
$205.0K
45.56%
YoY
|
$190.0K
16.56%
YoY
|
$184.0K
8.61%
YoY
|
$182.0K
5.39%
YoY
|
$140.8K
-35.71%
YoY
|
$163.0K
-38.87%
YoY
|
$169.4K
-37.61%
YoY
|
$172.7K
N/A
|
$219.1K
N/A
|
$266.6K
N/A
|
$271.5K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$869.0K
0.46%
YoY
|
$861.0K
1582.96%
YoY
|
$904.0K
477.34%
YoY
|
$271.0K
192.56%
YoY
|
$865.0K
175.44%
YoY
|
$51.16K
-49.23%
YoY
|
$156.6K
132.94%
YoY
|
$92.63K
46.92%
YoY
|
$314.0K
N/A
|
$100.8K
N/A
|
$67.22K
N/A
|
$63.05K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.636M
-56.66%
YoY
|
$2.155M
-47.98%
YoY
|
$2.591M
-26.38%
YoY
|
$3.910M
-2.67%
YoY
|
$3.775M
21.03%
YoY
|
$4.142M
14.94%
YoY
|
$3.520M
-31.98%
YoY
|
$4.017M
121.01%
YoY
|
$3.119M
N/A
|
$3.604M
N/A
|
$5.174M
N/A
|
$1.818M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.314M
134.8%
YoY
|
$3.222M
-73.09%
YoY
|
$3.062M
-3.71%
YoY
|
$11.38M
-3.34%
YoY
|
$3.115M
-76.46%
YoY
|
$11.97M
-16.02%
YoY
|
$3.180M
-79.98%
YoY
|
$11.77M
-29.02%
YoY
|
$13.23M
N/A
|
$14.26M
N/A
|
$15.89M
N/A
|
$16.58M
N/A
|
| Goodwill |
$7.810M
0.0%
YoY
|
$7.810M
N/A
|
$7.810M
N/A
|
N/A
|
$7.810M
-9.09%
YoY
|
N/A
|
N/A
|
N/A
|
$8.591M
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.309M
-26.21%
YoY
|
$2.932M
N/A
|
$2.973M
N/A
|
N/A
|
$3.129M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$116.0K
132.0%
YoY
|
$13.00K
-96.45%
YoY
|
$34.00K
-94.63%
YoY
|
$46.00K
-92.8%
YoY
|
$50.00K
-92.43%
YoY
|
$366.0K
-68.71%
YoY
|
$632.8K
-53.97%
YoY
|
$638.6K
-7.76%
YoY
|
$660.9K
N/A
|
$1.170M
N/A
|
$1.375M
N/A
|
$692.3K
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.605M
5236.24%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$30.08K
N/A
|
$30.08K
N/A
|
$149.0K
N/A
|
| Total Long-Term Assets |
$17.55M
-21.81%
YoY
|
$21.97M
-12.24%
YoY
|
$22.18M
-3.92%
YoY
|
$22.59M
-4.4%
YoY
|
$22.44M
-12.09%
YoY
|
$25.03M
-7.76%
YoY
|
$23.08M
-21.15%
YoY
|
$23.63M
-19.89%
YoY
|
$25.53M
N/A
|
$27.13M
N/A
|
$29.27M
N/A
|
$29.50M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.636M
-56.66%
YoY
|
$2.155M
-47.98%
YoY
|
$2.591M
-26.38%
YoY
|
$3.910M
-2.67%
YoY
|
$3.775M
21.03%
YoY
|
$4.142M
14.94%
YoY
|
$3.520M
-31.98%
YoY
|
$4.017M
121.01%
YoY
|
$3.119M
N/A
|
$3.604M
N/A
|
$5.174M
N/A
|
$1.818M
N/A
|
| Total Long-Term Assets |
$17.55M
|
$21.97M
|
$22.18M
|
$22.59M
|
$22.44M
|
$25.03M
|
$23.08M
|
$23.63M
|
$25.53M
|
$27.13M
|
$29.27M
|
$29.50M
|
| Total Assets |
$19.19M
-26.83%
YoY
|
$24.12M
-17.31%
YoY
|
$24.77M
-6.89%
YoY
|
$26.50M
-4.14%
YoY
|
$26.22M
-8.48%
YoY
|
$29.17M
-5.1%
YoY
|
$26.60M
-22.78%
YoY
|
$27.65M
-11.72%
YoY
|
$28.65M
N/A
|
$30.74M
N/A
|
$34.45M
N/A
|
$31.32M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.240M
27.36%
YoY
|
$3.340M
-45.72%
YoY
|
$2.239M
-72.59%
YoY
|
$6.799M
-24.46%
YoY
|
$2.544M
N/A
|
$6.153M
N/A
|
$8.168M
65.44%
YoY
|
$9.000M
94.2%
YoY
|
N/A
|
N/A
|
$4.937M
N/A
|
$4.634M
N/A
|
| Accrued Expenses |
$11.40M
483.12%
YoY
|
$2.140M
-53.29%
YoY
|
$1.940M
-56.02%
YoY
|
$4.425M
-12.46%
YoY
|
$1.955M
-53.56%
YoY
|
$4.582M
-12.5%
YoY
|
$4.411M
-32.65%
YoY
|
$5.055M
-20.98%
YoY
|
$4.209M
N/A
|
$5.236M
N/A
|
$6.550M
N/A
|
$6.397M
N/A
|
| Deferred Revenue |
$700.0K
600.0%
YoY
|
$700.0K
N/A
|
$700.0K
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$3.329M
1.99%
YoY
|
$3.648M
-48.48%
YoY
|
$3.661M
-42.6%
YoY
|
$3.651M
37.84%
YoY
|
$3.264M
39.55%
YoY
|
$7.081M
312.28%
YoY
|
$6.378M
310.36%
YoY
|
$2.649M
-58.28%
YoY
|
$2.339M
N/A
|
$1.717M
N/A
|
$1.554M
N/A
|
$6.348M
N/A
|
| Total Short-Term Liabilities |
$17.97M
10.56%
YoY
|
$15.82M
-21.4%
YoY
|
$14.92M
-21.56%
YoY
|
$15.87M
-4.98%
YoY
|
$16.25M
5.53%
YoY
|
$20.13M
60.46%
YoY
|
$19.02M
-2.92%
YoY
|
$16.70M
-8.25%
YoY
|
$15.40M
N/A
|
$12.54M
N/A
|
$19.59M
N/A
|
$18.21M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.335M
-34.25%
YoY
|
$7.745M
174.71%
YoY
|
$7.301M
210.4%
YoY
|
$7.440M
23.06%
YoY
|
$6.593M
51.43%
YoY
|
$2.819M
-44.4%
YoY
|
$2.352M
-52.54%
YoY
|
$6.046M
741.57%
YoY
|
$4.354M
N/A
|
$5.071M
N/A
|
$4.956M
N/A
|
$718.4K
N/A
|
| Other Long-Term Liabilities |
$5.935M
-36.87%
YoY
|
$8.311M
-26.45%
YoY
|
$8.684M
-14.65%
YoY
|
$8.979M
-11.84%
YoY
|
$9.401M
-18.06%
YoY
|
$11.30M
-30.17%
YoY
|
$10.18M
-31.82%
YoY
|
$10.18M
-33.21%
YoY
|
$11.47M
N/A
|
$16.18M
N/A
|
$14.92M
N/A
|
$15.25M
N/A
|
| Total Long-Term Liabilities |
$10.27M
55.77%
YoY
|
$7.745M
-45.15%
YoY
|
$7.301M
-41.72%
YoY
|
$16.42M
1.16%
YoY
|
$6.593M
-58.34%
YoY
|
$14.12M
-33.57%
YoY
|
$12.53M
-36.99%
YoY
|
$16.23M
1.65%
YoY
|
$15.83M
N/A
|
$21.25M
N/A
|
$19.88M
N/A
|
$15.97M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$17.97M
10.56%
YoY
|
$15.82M
-21.4%
YoY
|
$14.92M
-21.56%
YoY
|
$15.87M
-4.98%
YoY
|
$16.25M
5.53%
YoY
|
$20.13M
60.46%
YoY
|
$19.02M
-2.92%
YoY
|
$16.70M
-8.25%
YoY
|
$15.40M
N/A
|
$12.54M
N/A
|
$19.59M
N/A
|
$18.21M
N/A
|
| Total Long-Term Liabilities |
$10.27M
55.77%
YoY
|
$7.745M
-45.15%
YoY
|
$7.301M
-41.72%
YoY
|
$16.42M
1.16%
YoY
|
$6.593M
-58.34%
YoY
|
$14.12M
-33.57%
YoY
|
$12.53M
-36.99%
YoY
|
$16.23M
1.65%
YoY
|
$15.83M
N/A
|
$21.25M
N/A
|
$19.88M
N/A
|
$15.97M
N/A
|
| Total Liabilities |
$26.94M
-16.84%
YoY
|
$32.03M
-3.66%
YoY
|
$31.06M
1.54%
YoY
|
$31.28M
-1.96%
YoY
|
$32.40M
6.68%
YoY
|
$33.24M
0.32%
YoY
|
$30.58M
-22.11%
YoY
|
$31.91M
-8.46%
YoY
|
$30.37M
N/A
|
$33.14M
N/A
|
$39.27M
N/A
|
$34.86M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$101.0M
3.08%
YoY
|
-$99.87M
N/A
|
-$98.39M
1.9%
YoY
|
N/A
|
-$97.96M
N/A
|
N/A
|
-$96.56M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.000K
0.0%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.756M
52.71%
YoY
|
-$6.701M
64.58%
YoY
|
-$5.234M
31.34%
YoY
|
-$4.779M
12.22%
YoY
|
-$5.079M
195.46%
YoY
|
-$4.071M
69.8%
YoY
|
-$3.985M
-17.33%
YoY
|
-$4.259M
20.32%
YoY
|
-$1.719M
N/A
|
-$2.398M
N/A
|
-$4.821M
N/A
|
-$3.539M
N/A
|
| Total Liabilities & Shareholders Equity |
$19.19M
-26.83%
YoY
|
$24.12M
-17.31%
YoY
|
$24.77M
-6.89%
YoY
|
$26.50M
-4.14%
YoY
|
$26.22M
-8.48%
YoY
|
$29.17M
-5.1%
YoY
|
$26.60M
-22.78%
YoY
|
$27.65M
-11.72%
YoY
|
$28.65M
N/A
|
$30.74M
N/A
|
$34.45M
N/A
|
$31.32M
N/A
|
Loading...