|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.013M
-10.75%
YoY
|
-$3.376M
-83.1%
YoY
|
-$19.97M
12.66%
YoY
|
-$17.73M
158.61%
YoY
|
-$6.854M
N/A
|
| Depreciation, Depletion And Amortization |
$693.0K
-33.81%
YoY
|
$1.047M
-31.36%
YoY
|
$1.525M
-17.21%
YoY
|
$1.842M
1.4%
YoY
|
$1.817M
N/A
|
| Cash From Operating Activities |
-$3.711M
-17.05%
YoY
|
-$4.474M
-20.34%
YoY
|
-$5.616M
38.79%
YoY
|
-$4.047M
264.68%
YoY
|
-$1.110M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$315.0K
-344.19%
YoY
|
-$129.0K
102.35%
YoY
|
-$63.75K
-86.52%
YoY
|
-$472.9K
-72.16%
YoY
|
-$1.699M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.107M
N/A
|
$0.00
-100.0%
YoY
|
$1.152M
-426.88%
YoY
|
-$352.3K
N/A
|
| Cash From Investing Activities |
-$315.0K
-110.58%
YoY
|
$2.978M
-4771.37%
YoY
|
-$63.75K
-109.39%
YoY
|
$678.7K
-133.09%
YoY
|
-$2.051M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$153.1K
-90.93%
YoY
|
$1.687M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.083M
9.52%
YoY
|
$1.902M
-73.24%
YoY
|
$7.107M
112.57%
YoY
|
$3.343M
58.05%
YoY
|
$2.115M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.711M
-17.05%
YoY
|
-$4.474M
-20.34%
YoY
|
-$5.616M
38.79%
YoY
|
-$4.047M
264.68%
YoY
|
-$1.110M
N/A
|
| Cash From Investing Activities |
-$315.0K
-110.58%
YoY
|
$2.978M
-4771.37%
YoY
|
-$63.75K
-109.39%
YoY
|
$678.7K
-133.09%
YoY
|
-$2.051M
N/A
|
| Cash From Financing Activities |
$2.083M
9.52%
YoY
|
$1.902M
-73.24%
YoY
|
$7.107M
112.57%
YoY
|
$3.343M
58.05%
YoY
|
$2.115M
N/A
|
| Net Change In Cash |
-$1.943M
-578.57%
YoY
|
$406.0K
-71.55%
YoY
|
$1.427M
-5930.27%
YoY
|
-$24.48K
-97.66%
YoY
|
-$1.045M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.711M
-17.05%
YoY
|
-$4.474M
-20.34%
YoY
|
-$5.616M
38.79%
YoY
|
-$4.047M
264.68%
YoY
|
-$1.110M
N/A
|
| Capital Expenditures |
$315.0K
-344.19%
YoY
|
-$129.0K
102.35%
YoY
|
-$63.75K
-86.52%
YoY
|
-$472.9K
-72.16%
YoY
|
-$1.699M
N/A
|
| Free Cash Flow |
-$4.026M
-7.34%
YoY
|
-$4.345M
-21.75%
YoY
|
-$5.552M
55.37%
YoY
|
-$3.574M
-706.61%
YoY
|
$589.1K
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.112M
11.19%
YoY
|
-$1.473M
1463.03%
YoY
|
-$402.0K
-191.99%
YoY
|
-$28.00K
-98.91%
YoY
|
-$1.000M
-261.03%
YoY
|
-$94.24K
-98.93%
YoY
|
$437.0K
-104.86%
YoY
|
-$2.577M
45.46%
YoY
|
$621.0K
-103.5%
YoY
|
-$8.786M
N/A
|
-$8.986M
N/A
|
-$1.772M
-5.42%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-397.62%
YoY
|
$200.0K
-42.95%
YoY
|
$200.0K
100.0%
YoY
|
$222.0K
-4.31%
YoY
|
-$33.60K
-108.08%
YoY
|
$350.6K
26.11%
YoY
|
$100.0K
-75.95%
YoY
|
$232.0K
-44.21%
YoY
|
$415.8K
-68.02%
YoY
|
$278.0K
N/A
|
$415.8K
N/A
|
$415.8K
-23.34%
YoY
|
| Cash From Operating Activities |
-$480.0K
-71.08%
YoY
|
-$585.0K
-60.14%
YoY
|
-$1.939M
192.72%
YoY
|
-$707.0K
3.36%
YoY
|
-$1.660M
129.41%
YoY
|
-$1.468M
-9.79%
YoY
|
-$662.4K
-51.32%
YoY
|
-$684.0K
-64.1%
YoY
|
-$723.6K
-78.72%
YoY
|
-$1.627M
N/A
|
-$1.361M
N/A
|
-$1.905M
194.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$85.00K
-187.76%
YoY
|
-$76.00K
340.84%
YoY
|
-$97.00K
651.94%
YoY
|
-$57.00K
2750.0%
YoY
|
-$96.86K
185.47%
YoY
|
-$17.24K
728.85%
YoY
|
-$12.90K
60.65%
YoY
|
-$2.000K
-89.85%
YoY
|
-$33.93K
-75.46%
YoY
|
-$2.080K
N/A
|
-$8.030K
N/A
|
-$19.71K
-94.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$917.6K
N/A
|
$2.189M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$85.00K
-110.36%
YoY
|
-$76.00K
-103.5%
YoY
|
-$97.00K
651.94%
YoY
|
-$57.00K
2750.0%
YoY
|
$820.7K
-2518.86%
YoY
|
$2.172M
-104531.73%
YoY
|
-$12.90K
60.65%
YoY
|
-$2.000K
-89.85%
YoY
|
-$33.93K
-104.86%
YoY
|
-$2.080K
N/A
|
-$8.030K
N/A
|
-$19.71K
4.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$880.3K
N/A
|
$2.290M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$236.0K
27995.24%
YoY
|
$399.0K
-968.52%
YoY
|
-$149.0K
1786.08%
YoY
|
$1.597M
-18.31%
YoY
|
$840.00
-100.6%
YoY
|
-$45.94K
-120.97%
YoY
|
-$7.900K
-100.16%
YoY
|
$1.955M
-2.6%
YoY
|
-$140.4K
-105.11%
YoY
|
$219.0K
N/A
|
$5.021M
N/A
|
$2.007M
236.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$480.0K
-71.08%
YoY
|
-$585.0K
-60.14%
YoY
|
-$1.939M
192.72%
YoY
|
-$707.0K
3.36%
YoY
|
-$1.660M
129.41%
YoY
|
-$1.468M
-9.79%
YoY
|
-$662.4K
-51.32%
YoY
|
-$684.0K
-64.1%
YoY
|
-$723.6K
-78.72%
YoY
|
-$1.627M
N/A
|
-$1.361M
N/A
|
-$1.905M
194.68%
YoY
|
| Cash From Investing Activities |
-$85.00K
-110.36%
YoY
|
-$76.00K
-103.5%
YoY
|
-$97.00K
651.94%
YoY
|
-$57.00K
2750.0%
YoY
|
$820.7K
-2518.86%
YoY
|
$2.172M
-104531.73%
YoY
|
-$12.90K
60.65%
YoY
|
-$2.000K
-89.85%
YoY
|
-$33.93K
-104.86%
YoY
|
-$2.080K
N/A
|
-$8.030K
N/A
|
-$19.71K
4.9%
YoY
|
| Cash From Financing Activities |
$236.0K
27995.24%
YoY
|
$399.0K
-968.52%
YoY
|
-$149.0K
1786.08%
YoY
|
$1.597M
-18.31%
YoY
|
$840.00
-100.6%
YoY
|
-$45.94K
-120.97%
YoY
|
-$7.900K
-100.16%
YoY
|
$1.955M
-2.6%
YoY
|
-$140.4K
-105.11%
YoY
|
$219.0K
N/A
|
$5.021M
N/A
|
$2.007M
236.29%
YoY
|
| Net Change In Cash |
-$329.0K
-60.76%
YoY
|
-$262.0K
-139.78%
YoY
|
-$2.185M
219.82%
YoY
|
$833.0K
-34.36%
YoY
|
-$838.4K
-6.62%
YoY
|
$658.6K
-146.72%
YoY
|
-$683.2K
-118.7%
YoY
|
$1.269M
1439.11%
YoY
|
-$897.9K
-2144.82%
YoY
|
-$1.410M
N/A
|
$3.653M
N/A
|
$82.45K
-220.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$480.0K
-71.08%
YoY
|
-$585.0K
-60.14%
YoY
|
-$1.939M
192.72%
YoY
|
-$707.0K
3.36%
YoY
|
-$1.660M
129.41%
YoY
|
-$1.468M
-9.79%
YoY
|
-$662.4K
-51.32%
YoY
|
-$684.0K
-64.1%
YoY
|
-$723.6K
-78.72%
YoY
|
-$1.627M
N/A
|
-$1.361M
N/A
|
-$1.905M
194.68%
YoY
|
| Capital Expenditures |
$85.00K
-187.76%
YoY
|
-$76.00K
340.84%
YoY
|
-$97.00K
651.94%
YoY
|
-$57.00K
2750.0%
YoY
|
-$96.86K
185.47%
YoY
|
-$17.24K
728.85%
YoY
|
-$12.90K
60.65%
YoY
|
-$2.000K
-89.85%
YoY
|
-$33.93K
-75.46%
YoY
|
-$2.080K
N/A
|
-$8.030K
N/A
|
-$19.71K
-94.11%
YoY
|
| Free Cash Flow |
-$565.0K
-63.85%
YoY
|
-$509.0K
-64.91%
YoY
|
-$1.842M
183.6%
YoY
|
-$650.0K
-4.69%
YoY
|
-$1.563M
126.66%
YoY
|
-$1.450M
-10.73%
YoY
|
-$649.5K
-51.98%
YoY
|
-$682.0K
-63.83%
YoY
|
-$689.7K
-78.86%
YoY
|
-$1.625M
N/A
|
-$1.353M
N/A
|
-$1.885M
504.59%
YoY
|
Loading...