|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$55.78M
332.47%
YoY
|
-$12.90M
-51.28%
YoY
|
-$26.47M
N/A
|
| Depreciation, Depletion And Amortization |
$3.200M
-15.59%
YoY
|
$3.791M
36.42%
YoY
|
$2.779M
N/A
|
| Cash From Operating Activities |
-$77.73M
17302.67%
YoY
|
-$446.6K
-97.97%
YoY
|
-$21.99M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$9.120M
-145.79%
YoY
|
-$19.92M
-38.17%
YoY
|
-$32.21M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$24.00M
-200.03%
YoY
|
-$23.99M
N/A
|
| Cash From Investing Activities |
-$9.120M
-5281.64%
YoY
|
$176.0K
-100.31%
YoY
|
-$56.21M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$48.83M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.33M
103.87%
YoY
|
$32.53M
-63.41%
YoY
|
$88.92M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$77.73M
17302.67%
YoY
|
-$446.6K
-97.97%
YoY
|
-$21.99M
N/A
|
| Cash From Investing Activities |
-$9.120M
-5281.64%
YoY
|
$176.0K
-100.31%
YoY
|
-$56.21M
N/A
|
| Cash From Financing Activities |
$66.33M
103.87%
YoY
|
$32.53M
-63.41%
YoY
|
$88.92M
N/A
|
| Net Change In Cash |
-$20.99M
7653.9%
YoY
|
-$270.6K
-102.52%
YoY
|
$10.73M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.73M
17302.67%
YoY
|
-$446.6K
-97.97%
YoY
|
-$21.99M
N/A
|
| Capital Expenditures |
$9.120M
-145.79%
YoY
|
-$19.92M
-38.17%
YoY
|
-$32.21M
N/A
|
| Free Cash Flow |
-$86.85M
-546.05%
YoY
|
$19.47M
90.49%
YoY
|
$10.22M
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.681M
-38.62%
YoY
|
-$5.146M
-9.77%
YoY
|
-$24.51M
-73.85%
YoY
|
-$14.15M
-0.75%
YoY
|
-$12.51M
-49.42%
YoY
|
-$5.703M
-69.32%
YoY
|
-$93.72M
514.98%
YoY
|
-$14.26M
12438.73%
YoY
|
-$24.74M
N/A
|
-$18.59M
1858500.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
275.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.655M
-56.34%
YoY
|
$300.0K
50.0%
YoY
|
$400.0K
100.0%
YoY
|
$1.000M
400.0%
YoY
|
$3.791M
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
| Cash From Operating Activities |
$620.0K
-113.51%
YoY
|
-$8.696M
-75.28%
YoY
|
-$16.27M
-70.37%
YoY
|
-$21.68M
4416.88%
YoY
|
-$4.589M
-154.54%
YoY
|
-$35.18M
324.2%
YoY
|
-$54.93M
8379.75%
YoY
|
-$480.0K
126.19%
YoY
|
$8.414M
N/A
|
-$8.294M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00K
-100.64%
YoY
|
$224.0K
-88.59%
YoY
|
$647.0K
-103.25%
YoY
|
-$3.406M
N/A
|
-$3.104M
N/A
|
$1.963M
-69.11%
YoY
|
-$19.92M
N/A
|
N/A
|
N/A
|
$6.354M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.82M
N/A
|
$0.00
-100.0%
YoY
|
-$23.82M
N/A
|
$24.00M
N/A
|
| Cash From Investing Activities |
-$20.00K
-99.36%
YoY
|
-$224.0K
-88.59%
YoY
|
-$647.0K
-116.58%
YoY
|
-$3.406M
N/A
|
-$3.104M
-82.23%
YoY
|
-$1.963M
-111.12%
YoY
|
$3.903M
N/A
|
$0.00
-100.0%
YoY
|
-$17.47M
N/A
|
$17.65M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.180M
-807.28%
YoY
|
$4.592M
-89.27%
YoY
|
-$681.0K
-102.09%
YoY
|
$24.82M
N/A
|
-$591.0K
N/A
|
$42.78M
1183.14%
YoY
|
$32.53M
-1026377.6%
YoY
|
N/A
|
N/A
|
$3.334M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$620.0K
-113.51%
YoY
|
-$8.696M
-75.28%
YoY
|
-$16.27M
-70.37%
YoY
|
-$21.68M
4416.88%
YoY
|
-$4.589M
-154.54%
YoY
|
-$35.18M
324.2%
YoY
|
-$54.93M
8379.75%
YoY
|
-$480.0K
126.19%
YoY
|
$8.414M
N/A
|
-$8.294M
N/A
|
| Cash From Investing Activities |
-$20.00K
-99.36%
YoY
|
-$224.0K
-88.59%
YoY
|
-$647.0K
-116.58%
YoY
|
-$3.406M
N/A
|
-$3.104M
-82.23%
YoY
|
-$1.963M
-111.12%
YoY
|
$3.903M
N/A
|
$0.00
-100.0%
YoY
|
-$17.47M
N/A
|
$17.65M
N/A
|
| Cash From Financing Activities |
$4.180M
-807.28%
YoY
|
$4.592M
-89.27%
YoY
|
-$681.0K
-102.09%
YoY
|
$24.82M
N/A
|
-$591.0K
N/A
|
$42.78M
1183.14%
YoY
|
$32.53M
-1026377.6%
YoY
|
N/A
|
N/A
|
$3.334M
N/A
|
| Net Change In Cash |
$4.780M
-157.7%
YoY
|
-$4.309M
-177.11%
YoY
|
-$17.60M
-4.82%
YoY
|
-$270.0K
-43.75%
YoY
|
-$8.284M
-8.48%
YoY
|
$5.588M
-52.29%
YoY
|
-$18.50M
2741.19%
YoY
|
-$480.0K
-142.07%
YoY
|
-$9.052M
N/A
|
$11.71M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$620.0K
-113.51%
YoY
|
-$8.696M
-75.28%
YoY
|
-$16.27M
-70.37%
YoY
|
-$21.68M
4416.88%
YoY
|
-$4.589M
-154.54%
YoY
|
-$35.18M
324.2%
YoY
|
-$54.93M
8379.75%
YoY
|
-$480.0K
126.19%
YoY
|
$8.414M
N/A
|
-$8.294M
N/A
|
| Capital Expenditures |
$20.00K
-100.64%
YoY
|
$224.0K
-88.59%
YoY
|
$647.0K
-103.25%
YoY
|
-$3.406M
N/A
|
-$3.104M
N/A
|
$1.963M
-69.11%
YoY
|
-$19.92M
N/A
|
N/A
|
N/A
|
$6.354M
N/A
|
| Free Cash Flow |
$600.0K
-140.4%
YoY
|
-$8.920M
-75.99%
YoY
|
-$16.92M
-51.67%
YoY
|
-$18.28M
N/A
|
-$1.485M
N/A
|
-$37.15M
153.59%
YoY
|
-$35.01M
N/A
|
N/A
|
N/A
|
-$14.65M
N/A
|
Loading...