|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$432.8M
23.14%
YoY
|
-$351.5M
56.0%
YoY
|
-$225.3M
48.11%
YoY
|
-$152.1M
18.5%
YoY
|
| Depreciation, Depletion And Amortization |
$5.627M
14.77%
YoY
|
$4.903M
79.53%
YoY
|
$2.731M
587.91%
YoY
|
$397.0K
124.29%
YoY
|
| Cash From Operating Activities |
-$342.3M
16.75%
YoY
|
-$293.2M
64.21%
YoY
|
-$178.5M
51.56%
YoY
|
-$117.8M
66.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.808M
-3.69%
YoY
|
$3.954M
-62.35%
YoY
|
$10.50M
-44.41%
YoY
|
$18.89M
1619.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$77.53M
-120.14%
YoY
|
-$384.9M
-9.47%
YoY
|
-$425.2M
2149.51%
YoY
|
-$18.90M
N/A
|
| Cash From Investing Activities |
$73.72M
-118.96%
YoY
|
-$388.8M
-10.75%
YoY
|
-$435.7M
2206.06%
YoY
|
-$18.89M
1619.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$498.9M
109.41%
YoY
|
$238.3M
-27.41%
YoY
|
$328.3M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$548.6M
-11.97%
YoY
|
$623.2M
47.12%
YoY
|
$423.6M
-3.91%
YoY
|
$440.8M
634.02%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$342.3M
16.75%
YoY
|
-$293.2M
64.21%
YoY
|
-$178.5M
51.56%
YoY
|
-$117.8M
66.58%
YoY
|
| Cash From Investing Activities |
$73.72M
-118.96%
YoY
|
-$388.8M
-10.75%
YoY
|
-$435.7M
2206.06%
YoY
|
-$18.89M
1619.02%
YoY
|
| Cash From Financing Activities |
$548.6M
-11.97%
YoY
|
$623.2M
47.12%
YoY
|
$423.6M
-3.91%
YoY
|
$440.8M
634.02%
YoY
|
| Net Change In Cash |
$280.0M
-576.01%
YoY
|
-$58.83M
-69.14%
YoY
|
-$190.6M
-162.67%
YoY
|
$304.1M
-2686.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$342.3M
16.75%
YoY
|
-$293.2M
64.21%
YoY
|
-$178.5M
51.56%
YoY
|
-$117.8M
66.58%
YoY
|
| Capital Expenditures |
$3.808M
-3.69%
YoY
|
$3.954M
-62.35%
YoY
|
$10.50M
-44.41%
YoY
|
$18.89M
1619.02%
YoY
|
| Free Cash Flow |
-$346.1M
16.48%
YoY
|
-$297.1M
57.18%
YoY
|
-$189.0M
38.3%
YoY
|
-$136.7M
90.33%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$131.9M
26.49%
YoY
|
-$132.7M
42.94%
YoY
|
-$96.36M
-3.58%
YoY
|
-$99.54M
10.02%
YoY
|
-$104.3M
52.7%
YoY
|
-$92.81M
57.16%
YoY
|
-$99.94M
61.04%
YoY
|
-$90.47M
69.93%
YoY
|
-$68.29M
33.96%
YoY
|
-$59.06M
-60.37%
YoY
|
-$62.06M
58.96%
YoY
|
-$53.24M
99.27%
YoY
|
-$50.98M
-4.19%
YoY
|
-$149.0M
N/A
|
-$53.21M
N/A
|
| Depreciation, Depletion And Amortization |
$1.541M
16.65%
YoY
|
$1.504M
16.14%
YoY
|
$1.450M
14.44%
YoY
|
$1.353M
10.63%
YoY
|
$1.321M
18.16%
YoY
|
$1.295M
19.14%
YoY
|
$1.267M
29.29%
YoY
|
$1.223M
102.48%
YoY
|
$1.118M
1674.6%
YoY
|
$1.087M
171.75%
YoY
|
$980.0K
N/A
|
$604.0K
N/A
|
$63.00K
-33.68%
YoY
|
$400.0K
N/A
|
$95.00K
N/A
|
| Cash From Operating Activities |
-$119.7M
26.07%
YoY
|
-$97.42M
11.37%
YoY
|
-$72.63M
-9.67%
YoY
|
-$77.33M
34.12%
YoY
|
-$94.92M
40.32%
YoY
|
-$87.48M
65.85%
YoY
|
-$80.41M
83.67%
YoY
|
-$57.66M
26.42%
YoY
|
-$67.65M
85.75%
YoY
|
-$52.74M
-54.9%
YoY
|
-$43.78M
11124.62%
YoY
|
-$45.61M
10265.0%
YoY
|
-$36.42M
23.64%
YoY
|
-$117.0M
N/A
|
-$29.45M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$271.0K
-19.35%
YoY
|
$902.0K
98.68%
YoY
|
$520.0K
-404.09%
YoY
|
$2.057M
-281.71%
YoY
|
$336.0K
-84.71%
YoY
|
$454.0K
-142.35%
YoY
|
-$171.0K
-85.61%
YoY
|
-$1.132M
-86.27%
YoY
|
$2.197M
-52.85%
YoY
|
-$1.072M
-105.67%
YoY
|
-$1.188M
N/A
|
-$8.243M
N/A
|
$4.660M
82.32%
YoY
|
$18.89M
N/A
|
$2.556M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.44M
-82.51%
YoY
|
-$149.3M
468.18%
YoY
|
$51.91M
-113.39%
YoY
|
$63.81M
-2.47%
YoY
|
$111.1M
-405.73%
YoY
|
-$26.28M
-93.82%
YoY
|
-$387.7M
N/A
|
$65.43M
N/A
|
-$36.35M
679.94%
YoY
|
-$425.2M
-425.52%
YoY
|
N/A
|
N/A
|
-$4.660M
N/A
|
$130.6M
N/A
|
N/A
|
| Cash From Investing Activities |
$19.17M
-82.7%
YoY
|
-$150.2M
461.9%
YoY
|
$51.39M
-113.25%
YoY
|
$61.75M
-3.95%
YoY
|
$110.8M
-387.43%
YoY
|
-$26.73M
-93.73%
YoY
|
-$387.9M
32547.64%
YoY
|
$64.29M
-1894.42%
YoY
|
-$38.54M
727.08%
YoY
|
-$426.2M
-426.34%
YoY
|
-$1.188M
N/A
|
-$3.583M
-97.6%
YoY
|
-$4.660M
82.32%
YoY
|
$130.6M
N/A
|
-$2.556M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.475M
211.85%
YoY
|
$508.4M
23756.03%
YoY
|
$1.190M
-99.79%
YoY
|
$37.61M
-5.53%
YoY
|
$1.435M
-44.87%
YoY
|
$2.131M
-7.99%
YoY
|
$578.6M
49.3%
YoY
|
$39.82M
20.78%
YoY
|
$2.603M
250.81%
YoY
|
$2.316M
-99.2%
YoY
|
$387.6M
-149169.23%
YoY
|
$32.97M
-78.19%
YoY
|
$742.0K
2373.33%
YoY
|
$289.9M
N/A
|
$30.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$119.7M
26.07%
YoY
|
-$97.42M
11.37%
YoY
|
-$72.63M
-9.67%
YoY
|
-$77.33M
34.12%
YoY
|
-$94.92M
40.32%
YoY
|
-$87.48M
65.85%
YoY
|
-$80.41M
83.67%
YoY
|
-$57.66M
26.42%
YoY
|
-$67.65M
85.75%
YoY
|
-$52.74M
-54.9%
YoY
|
-$43.78M
11124.62%
YoY
|
-$45.61M
10265.0%
YoY
|
-$36.42M
23.64%
YoY
|
-$117.0M
N/A
|
-$29.45M
N/A
|
| Cash From Investing Activities |
$19.17M
-82.7%
YoY
|
-$150.2M
461.9%
YoY
|
$51.39M
-113.25%
YoY
|
$61.75M
-3.95%
YoY
|
$110.8M
-387.43%
YoY
|
-$26.73M
-93.73%
YoY
|
-$387.9M
32547.64%
YoY
|
$64.29M
-1894.42%
YoY
|
-$38.54M
727.08%
YoY
|
-$426.2M
-426.34%
YoY
|
-$1.188M
N/A
|
-$3.583M
-97.6%
YoY
|
-$4.660M
82.32%
YoY
|
$130.6M
N/A
|
-$2.556M
N/A
|
| Cash From Financing Activities |
$4.475M
211.85%
YoY
|
$508.4M
23756.03%
YoY
|
$1.190M
-99.79%
YoY
|
$37.61M
-5.53%
YoY
|
$1.435M
-44.87%
YoY
|
$2.131M
-7.99%
YoY
|
$578.6M
49.3%
YoY
|
$39.82M
20.78%
YoY
|
$2.603M
250.81%
YoY
|
$2.316M
-99.2%
YoY
|
$387.6M
-149169.23%
YoY
|
$32.97M
-78.19%
YoY
|
$742.0K
2373.33%
YoY
|
$289.9M
N/A
|
$30.00K
N/A
|
| Net Change In Cash |
-$96.03M
-655.24%
YoY
|
$260.7M
-332.64%
YoY
|
-$20.05M
-118.16%
YoY
|
$22.04M
-52.56%
YoY
|
$17.30M
-116.7%
YoY
|
-$112.1M
-76.49%
YoY
|
$110.4M
-67.78%
YoY
|
$46.45M
-386.35%
YoY
|
-$103.6M
156.81%
YoY
|
-$476.7M
-257.03%
YoY
|
$342.6M
-52810.15%
YoY
|
-$16.22M
-1408.31%
YoY
|
-$40.34M
26.01%
YoY
|
$303.5M
N/A
|
-$32.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.7M
26.07%
YoY
|
-$97.42M
11.37%
YoY
|
-$72.63M
-9.67%
YoY
|
-$77.33M
34.12%
YoY
|
-$94.92M
40.32%
YoY
|
-$87.48M
65.85%
YoY
|
-$80.41M
83.67%
YoY
|
-$57.66M
26.42%
YoY
|
-$67.65M
85.75%
YoY
|
-$52.74M
-54.9%
YoY
|
-$43.78M
11124.62%
YoY
|
-$45.61M
10265.0%
YoY
|
-$36.42M
23.64%
YoY
|
-$117.0M
N/A
|
-$29.45M
N/A
|
| Capital Expenditures |
$271.0K
-19.35%
YoY
|
$902.0K
98.68%
YoY
|
$520.0K
-404.09%
YoY
|
$2.057M
-281.71%
YoY
|
$336.0K
-84.71%
YoY
|
$454.0K
-142.35%
YoY
|
-$171.0K
-85.61%
YoY
|
-$1.132M
-86.27%
YoY
|
$2.197M
-52.85%
YoY
|
-$1.072M
-105.67%
YoY
|
-$1.188M
N/A
|
-$8.243M
N/A
|
$4.660M
82.32%
YoY
|
$18.89M
N/A
|
$2.556M
N/A
|
| Free Cash Flow |
-$119.9M
25.91%
YoY
|
-$98.32M
11.82%
YoY
|
-$73.15M
-8.83%
YoY
|
-$79.38M
40.44%
YoY
|
-$95.26M
36.39%
YoY
|
-$87.93M
70.17%
YoY
|
-$80.23M
88.4%
YoY
|
-$56.52M
51.28%
YoY
|
-$69.85M
70.03%
YoY
|
-$51.67M
-61.96%
YoY
|
-$42.59M
N/A
|
-$37.36M
N/A
|
-$41.08M
28.33%
YoY
|
-$135.9M
N/A
|
-$32.01M
N/A
|
Loading...