|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$94.90M
8.32%
YoY
|
-$87.61M
8.1%
YoY
|
-$81.05M
3.46%
YoY
|
-$78.33M
383.87%
YoY
|
-$16.19M
38.96%
YoY
|
| Depreciation, Depletion And Amortization |
$1.345M
47.96%
YoY
|
$909.0K
43.38%
YoY
|
$634.0K
31.54%
YoY
|
$482.0K
66.21%
YoY
|
$290.0K
163.64%
YoY
|
| Cash From Operating Activities |
-$81.80M
11.64%
YoY
|
-$73.28M
-3.25%
YoY
|
-$75.74M
154.44%
YoY
|
-$29.77M
117.44%
YoY
|
-$13.69M
38.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.890M
81.61%
YoY
|
$2.142M
43.66%
YoY
|
$1.491M
32.77%
YoY
|
$1.123M
146.27%
YoY
|
$456.0K
-140.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.87M
-254.08%
YoY
|
$25.23M
-35.75%
YoY
|
$39.27M
-118.76%
YoY
|
-$209.3M
N/A
|
N/A
|
| Cash From Investing Activities |
-$42.76M
-285.23%
YoY
|
$23.09M
-38.88%
YoY
|
$37.77M
-117.95%
YoY
|
-$210.5M
46051.97%
YoY
|
-$456.0K
-59.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$142.0M
248.63%
YoY
|
$40.73M
11638.62%
YoY
|
$347.0K
-99.87%
YoY
|
$265.5M
408.76%
YoY
|
$52.19M
184.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$81.80M
11.64%
YoY
|
-$73.28M
-3.25%
YoY
|
-$75.74M
154.44%
YoY
|
-$29.77M
117.44%
YoY
|
-$13.69M
38.7%
YoY
|
| Cash From Investing Activities |
-$42.76M
-285.23%
YoY
|
$23.09M
-38.88%
YoY
|
$37.77M
-117.95%
YoY
|
-$210.5M
46051.97%
YoY
|
-$456.0K
-59.29%
YoY
|
| Cash From Financing Activities |
$142.0M
248.63%
YoY
|
$40.73M
11638.62%
YoY
|
$347.0K
-99.87%
YoY
|
$265.5M
408.76%
YoY
|
$52.19M
184.09%
YoY
|
| Net Change In Cash |
$17.44M
-284.44%
YoY
|
-$9.456M
-74.86%
YoY
|
-$37.62M
-248.77%
YoY
|
$25.29M
-33.53%
YoY
|
$38.04M
415.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.80M
11.64%
YoY
|
-$73.28M
-3.25%
YoY
|
-$75.74M
154.44%
YoY
|
-$29.77M
117.44%
YoY
|
-$13.69M
38.7%
YoY
|
| Capital Expenditures |
$3.890M
81.61%
YoY
|
$2.142M
43.66%
YoY
|
$1.491M
32.77%
YoY
|
$1.123M
146.27%
YoY
|
$456.0K
-140.71%
YoY
|
| Free Cash Flow |
-$85.69M
13.62%
YoY
|
-$75.42M
-2.35%
YoY
|
-$77.23M
150.02%
YoY
|
-$30.89M
118.37%
YoY
|
-$14.15M
61.67%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.67M
38.61%
YoY
|
-$28.18M
14.47%
YoY
|
-$17.25M
-28.16%
YoY
|
-$25.18M
31.99%
YoY
|
-$24.29M
22.01%
YoY
|
-$24.62M
42.82%
YoY
|
-$24.01M
23.59%
YoY
|
-$19.07M
-28.97%
YoY
|
-$19.91M
13.58%
YoY
|
-$17.24M
28.72%
YoY
|
-$19.43M
94.43%
YoY
|
-$26.85M
-39.97%
YoY
|
-$17.53M
71.48%
YoY
|
-$13.39M
N/A
|
-$9.993M
N/A
|
-$44.73M
1194.36%
YoY
|
-$10.22M
159.9%
YoY
|
| Depreciation, Depletion And Amortization |
$361.0K
32.23%
YoY
|
$361.0K
45.56%
YoY
|
$370.0K
52.89%
YoY
|
$337.0K
56.02%
YoY
|
$273.0K
34.48%
YoY
|
$248.0K
34.78%
YoY
|
$242.0K
30.81%
YoY
|
$216.0K
39.35%
YoY
|
$203.0K
82.88%
YoY
|
$184.0K
67.27%
YoY
|
$185.0K
85.0%
YoY
|
$155.0K
55.0%
YoY
|
$111.0K
-35.47%
YoY
|
$110.0K
-31.25%
YoY
|
$100.0K
N/A
|
$100.0K
42.86%
YoY
|
$172.0K
186.67%
YoY
|
| Cash From Operating Activities |
-$27.31M
7.36%
YoY
|
-$17.94M
-7.33%
YoY
|
-$18.84M
-12.88%
YoY
|
-$19.58M
13.1%
YoY
|
-$25.44M
69.9%
YoY
|
-$19.36M
18.6%
YoY
|
-$21.63M
0.53%
YoY
|
-$17.32M
0.08%
YoY
|
-$14.97M
-27.31%
YoY
|
-$16.33M
430.1%
YoY
|
-$21.51M
67.13%
YoY
|
-$17.30M
179.08%
YoY
|
-$20.60M
170.29%
YoY
|
-$3.080M
-55.1%
YoY
|
-$12.87M
N/A
|
-$6.200M
55.0%
YoY
|
-$7.620M
169.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.334M
9.08%
YoY
|
$1.484M
56.21%
YoY
|
$480.0K
-316.22%
YoY
|
$710.0K
-289.33%
YoY
|
$1.223M
105.55%
YoY
|
$950.0K
-276.58%
YoY
|
-$222.0K
38.75%
YoY
|
-$375.0K
76.06%
YoY
|
$595.0K
1.88%
YoY
|
-$538.0K
796.67%
YoY
|
-$160.0K
-76.47%
YoY
|
-$213.0K
25.29%
YoY
|
$584.0K
172.9%
YoY
|
-$60.00K
-80.65%
YoY
|
-$680.0K
N/A
|
-$170.0K
54.55%
YoY
|
$214.0K
-635.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$69.04M
196.23%
YoY
|
-$3.758M
-91.05%
YoY
|
$13.79M
-63.2%
YoY
|
-$25.61M
-355.68%
YoY
|
-$23.31M
-218.14%
YoY
|
-$41.98M
-233.56%
YoY
|
$37.47M
15.73%
YoY
|
$10.02M
159.21%
YoY
|
$19.73M
-169.43%
YoY
|
$31.43M
-120.27%
YoY
|
$32.38M
-159.64%
YoY
|
$3.864M
N/A
|
-$28.41M
N/A
|
-$155.0M
N/A
|
-$54.29M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$70.37M
186.9%
YoY
|
-$5.242M
-87.79%
YoY
|
$13.33M
-64.21%
YoY
|
-$26.32M
-372.99%
YoY
|
-$24.53M
-228.21%
YoY
|
-$42.93M
-238.96%
YoY
|
$37.25M
15.62%
YoY
|
$9.641M
163.34%
YoY
|
$19.13M
-165.97%
YoY
|
$30.90M
-119.92%
YoY
|
$32.22M
-158.61%
YoY
|
$3.661M
-2253.53%
YoY
|
-$29.00M
13450.47%
YoY
|
-$155.1M
49932.26%
YoY
|
-$54.97M
N/A
|
-$170.0K
54.55%
YoY
|
-$214.0K
435.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.01M
7.55%
YoY
|
$57.85M
44064.12%
YoY
|
$330.0K
-98.86%
YoY
|
$24.31M
143.37%
YoY
|
$59.52M
3382.45%
YoY
|
$131.0K
-362.0%
YoY
|
$28.90M
50610.53%
YoY
|
$9.988M
4656.19%
YoY
|
$1.709M
1214.62%
YoY
|
-$50.00K
-183.33%
YoY
|
$57.00K
-102.48%
YoY
|
$210.0K
-99.92%
YoY
|
$130.0K
-98.69%
YoY
|
$60.00K
N/A
|
-$2.300M
N/A
|
$257.8M
N/A
|
$9.907M
-81.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.31M
7.36%
YoY
|
-$17.94M
-7.33%
YoY
|
-$18.84M
-12.88%
YoY
|
-$19.58M
13.1%
YoY
|
-$25.44M
69.9%
YoY
|
-$19.36M
18.6%
YoY
|
-$21.63M
0.53%
YoY
|
-$17.32M
0.08%
YoY
|
-$14.97M
-27.31%
YoY
|
-$16.33M
430.1%
YoY
|
-$21.51M
67.13%
YoY
|
-$17.30M
179.08%
YoY
|
-$20.60M
170.29%
YoY
|
-$3.080M
-55.1%
YoY
|
-$12.87M
N/A
|
-$6.200M
55.0%
YoY
|
-$7.620M
169.26%
YoY
|
| Cash From Investing Activities |
-$70.37M
186.9%
YoY
|
-$5.242M
-87.79%
YoY
|
$13.33M
-64.21%
YoY
|
-$26.32M
-372.99%
YoY
|
-$24.53M
-228.21%
YoY
|
-$42.93M
-238.96%
YoY
|
$37.25M
15.62%
YoY
|
$9.641M
163.34%
YoY
|
$19.13M
-165.97%
YoY
|
$30.90M
-119.92%
YoY
|
$32.22M
-158.61%
YoY
|
$3.661M
-2253.53%
YoY
|
-$29.00M
13450.47%
YoY
|
-$155.1M
49932.26%
YoY
|
-$54.97M
N/A
|
-$170.0K
54.55%
YoY
|
-$214.0K
435.0%
YoY
|
| Cash From Financing Activities |
$64.01M
7.55%
YoY
|
$57.85M
44064.12%
YoY
|
$330.0K
-98.86%
YoY
|
$24.31M
143.37%
YoY
|
$59.52M
3382.45%
YoY
|
$131.0K
-362.0%
YoY
|
$28.90M
50610.53%
YoY
|
$9.988M
4656.19%
YoY
|
$1.709M
1214.62%
YoY
|
-$50.00K
-183.33%
YoY
|
$57.00K
-102.48%
YoY
|
$210.0K
-99.92%
YoY
|
$130.0K
-98.69%
YoY
|
$60.00K
N/A
|
-$2.300M
N/A
|
$257.8M
N/A
|
$9.907M
-81.02%
YoY
|
| Net Change In Cash |
-$33.67M
-452.45%
YoY
|
$34.67M
-155.77%
YoY
|
-$5.180M
-111.63%
YoY
|
-$21.60M
-1033.64%
YoY
|
$9.552M
62.75%
YoY
|
-$62.17M
-528.17%
YoY
|
$44.53M
313.68%
YoY
|
$2.313M
-117.22%
YoY
|
$5.869M
-111.87%
YoY
|
$14.52M
-109.18%
YoY
|
$10.76M
-115.35%
YoY
|
-$13.43M
-105.34%
YoY
|
-$49.45M
-2485.29%
YoY
|
-$158.1M
2105.3%
YoY
|
-$70.14M
N/A
|
$251.5M
-6218.49%
YoY
|
$2.073M
-95.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.31M
7.36%
YoY
|
-$17.94M
-7.33%
YoY
|
-$18.84M
-12.88%
YoY
|
-$19.58M
13.1%
YoY
|
-$25.44M
69.9%
YoY
|
-$19.36M
18.6%
YoY
|
-$21.63M
0.53%
YoY
|
-$17.32M
0.08%
YoY
|
-$14.97M
-27.31%
YoY
|
-$16.33M
430.1%
YoY
|
-$21.51M
67.13%
YoY
|
-$17.30M
179.08%
YoY
|
-$20.60M
170.29%
YoY
|
-$3.080M
-55.1%
YoY
|
-$12.87M
N/A
|
-$6.200M
55.0%
YoY
|
-$7.620M
169.26%
YoY
|
| Capital Expenditures |
$1.334M
9.08%
YoY
|
$1.484M
56.21%
YoY
|
$480.0K
-316.22%
YoY
|
$710.0K
-289.33%
YoY
|
$1.223M
105.55%
YoY
|
$950.0K
-276.58%
YoY
|
-$222.0K
38.75%
YoY
|
-$375.0K
76.06%
YoY
|
$595.0K
1.88%
YoY
|
-$538.0K
796.67%
YoY
|
-$160.0K
-76.47%
YoY
|
-$213.0K
25.29%
YoY
|
$584.0K
172.9%
YoY
|
-$60.00K
-80.65%
YoY
|
-$680.0K
N/A
|
-$170.0K
54.55%
YoY
|
$214.0K
-635.0%
YoY
|
| Free Cash Flow |
-$28.64M
7.43%
YoY
|
-$19.43M
-4.36%
YoY
|
-$19.32M
-9.73%
YoY
|
-$20.29M
19.79%
YoY
|
-$26.66M
71.26%
YoY
|
-$20.31M
28.66%
YoY
|
-$21.40M
0.25%
YoY
|
-$16.94M
-0.87%
YoY
|
-$15.57M
-26.51%
YoY
|
-$15.79M
422.81%
YoY
|
-$21.35M
75.14%
YoY
|
-$17.09M
183.42%
YoY
|
-$21.18M
170.36%
YoY
|
-$3.020M
-53.89%
YoY
|
-$12.19M
N/A
|
-$6.030M
55.01%
YoY
|
-$7.834M
180.79%
YoY
|
Loading...