|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$651.6M
105.94%
YoY
|
$316.4M
-211.69%
YoY
|
-$283.3M
62.44%
YoY
|
-$174.4M
26.19%
YoY
|
-$138.2M
N/A
|
| Depreciation, Depletion And Amortization |
$861.7M
46.79%
YoY
|
$587.1M
42.95%
YoY
|
$410.7M
69.43%
YoY
|
$242.4M
173.59%
YoY
|
$88.60M
N/A
|
| Cash From Operating Activities |
$859.3M
-19.35%
YoY
|
$1.066B
60.25%
YoY
|
$664.9M
1553.98%
YoY
|
$40.20M
-257.03%
YoY
|
-$25.60M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.913B
-235.83%
YoY
|
-$3.617B
33.35%
YoY
|
-$2.712B
65.2%
YoY
|
-$1.642B
56.02%
YoY
|
-$1.052B
N/A
|
| Acquisitions |
$33.18M
-77.88%
YoY
|
$150.0M
163.19%
YoY
|
$56.99M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.23M
-129.23%
YoY
|
-$336.1M
489.67%
YoY
|
-$57.00M
-96.97%
YoY
|
-$1.879B
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$4.815B
21.8%
YoY
|
-$3.953B
42.74%
YoY
|
-$2.769B
-21.34%
YoY
|
-$3.521B
234.56%
YoY
|
-$1.052B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$10.45M
-99.84%
YoY
|
$6.682B
193.83%
YoY
|
$2.274B
162.51%
YoY
|
$866.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.661B
105.78%
YoY
|
$1.293B
-84.21%
YoY
|
$8.189B
83.76%
YoY
|
$4.456B
278.49%
YoY
|
$1.177B
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$859.3M
-19.35%
YoY
|
$1.066B
60.25%
YoY
|
$664.9M
1553.98%
YoY
|
$40.20M
-257.03%
YoY
|
-$25.60M
N/A
|
| Cash From Investing Activities |
-$4.815B
21.8%
YoY
|
-$3.953B
42.74%
YoY
|
-$2.769B
-21.34%
YoY
|
-$3.521B
234.56%
YoY
|
-$1.052B
N/A
|
| Cash From Financing Activities |
$2.661B
105.78%
YoY
|
$1.293B
-84.21%
YoY
|
$8.189B
83.76%
YoY
|
$4.456B
278.49%
YoY
|
$1.177B
N/A
|
| Net Change In Cash |
-$1.294B
-18.81%
YoY
|
-$1.594B
-126.2%
YoY
|
$6.084B
523.47%
YoY
|
$975.9M
880.8%
YoY
|
$99.50M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$859.3M
-19.35%
YoY
|
$1.066B
60.25%
YoY
|
$664.9M
1553.98%
YoY
|
$40.20M
-257.03%
YoY
|
-$25.60M
N/A
|
| Capital Expenditures |
$4.913B
-235.83%
YoY
|
-$3.617B
33.35%
YoY
|
-$2.712B
65.2%
YoY
|
-$1.642B
56.02%
YoY
|
-$1.052B
N/A
|
| Free Cash Flow |
-$4.053B
-186.57%
YoY
|
$4.682B
38.65%
YoY
|
$3.377B
100.78%
YoY
|
$1.682B
63.83%
YoY
|
$1.027B
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$219.2M
9.85%
YoY
|
$253.0M
167.5%
YoY
|
$116.5M
1.57%
YoY
|
$241.0M
207.42%
YoY
|
$199.6M
206.32%
YoY
|
$94.57M
62.49%
YoY
|
$114.7M
-328.42%
YoY
|
$78.41M
-145.14%
YoY
|
$65.15M
-243.82%
YoY
|
$58.20M
-512.77%
YoY
|
-$50.20M
72.51%
YoY
|
-$173.7M
274.35%
YoY
|
-$45.30M
7.35%
YoY
|
| Depreciation, Depletion And Amortization |
$323.9M
74.76%
YoY
|
$281.6M
69.26%
YoY
|
$278.6M
82.49%
YoY
|
$231.5M
52.36%
YoY
|
$185.3M
28.8%
YoY
|
$166.4M
20.03%
YoY
|
$152.7M
30.47%
YoY
|
$151.9M
48.52%
YoY
|
$143.9M
-24.82%
YoY
|
$138.6M
N/A
|
$117.0M
-25.57%
YoY
|
$102.3M
N/A
|
$191.4M
124.65%
YoY
|
| Cash From Operating Activities |
$1.187B
149.6%
YoY
|
$693.3M
312.06%
YoY
|
$389.4M
30.89%
YoY
|
-$173.8M
-160.2%
YoY
|
$475.5M
66.36%
YoY
|
$168.2M
-13.01%
YoY
|
$297.5M
36.41%
YoY
|
$288.8M
108.51%
YoY
|
$285.8M
-7.29%
YoY
|
$193.4M
N/A
|
$218.1M
407.21%
YoY
|
$138.5M
N/A
|
$308.3M
-11110.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.255B
-224.48%
YoY
|
$1.654B
-235.03%
YoY
|
$1.355B
-233.61%
YoY
|
$1.325B
-193.18%
YoY
|
-$1.008B
91.53%
YoY
|
-$1.225B
87.18%
YoY
|
-$1.014B
11.18%
YoY
|
-$1.422B
47.28%
YoY
|
-$526.2M
-36.95%
YoY
|
-$654.4M
N/A
|
-$911.9M
-36.3%
YoY
|
-$965.8M
N/A
|
-$834.6M
297.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$141.9M
-529.19%
YoY
|
$0.00
-100.0%
YoY
|
$11.48M
-113.25%
YoY
|
-$108.2M
-27.65%
YoY
|
$33.05M
-133.05%
YoY
|
$161.9M
N/A
|
-$86.63M
51.98%
YoY
|
-$149.5M
N/A
|
-$100.0M
N/A
|
N/A
|
-$57.00M
-28600.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.396B
43.25%
YoY
|
-$1.654B
55.58%
YoY
|
-$1.343B
22.05%
YoY
|
-$1.434B
-8.8%
YoY
|
-$974.8M
55.67%
YoY
|
-$1.063B
62.44%
YoY
|
-$1.100B
13.58%
YoY
|
-$1.572B
62.76%
YoY
|
-$626.2M
-24.97%
YoY
|
-$654.4M
N/A
|
-$968.9M
-32.31%
YoY
|
-$965.8M
N/A
|
-$834.6M
-60.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.50M
-97.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$259.1M
-85.76%
YoY
|
$2.713B
6808.73%
YoY
|
$74.92M
1457.65%
YoY
|
$726.9M
121.95%
YoY
|
$1.820B
254.35%
YoY
|
$39.27M
-91.22%
YoY
|
$4.810M
-99.89%
YoY
|
$327.5M
-86.89%
YoY
|
$513.5M
-60.22%
YoY
|
$447.2M
N/A
|
$4.400B
136.19%
YoY
|
$2.498B
N/A
|
$1.291B
-50.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.187B
149.6%
YoY
|
$693.3M
312.06%
YoY
|
$389.4M
30.89%
YoY
|
-$173.8M
-160.2%
YoY
|
$475.5M
66.36%
YoY
|
$168.2M
-13.01%
YoY
|
$297.5M
36.41%
YoY
|
$288.8M
108.51%
YoY
|
$285.8M
-7.29%
YoY
|
$193.4M
N/A
|
$218.1M
407.21%
YoY
|
$138.5M
N/A
|
$308.3M
-11110.71%
YoY
|
| Cash From Investing Activities |
-$1.396B
43.25%
YoY
|
-$1.654B
55.58%
YoY
|
-$1.343B
22.05%
YoY
|
-$1.434B
-8.8%
YoY
|
-$974.8M
55.67%
YoY
|
-$1.063B
62.44%
YoY
|
-$1.100B
13.58%
YoY
|
-$1.572B
62.76%
YoY
|
-$626.2M
-24.97%
YoY
|
-$654.4M
N/A
|
-$968.9M
-32.31%
YoY
|
-$965.8M
N/A
|
-$834.6M
-60.05%
YoY
|
| Cash From Financing Activities |
$259.1M
-85.76%
YoY
|
$2.713B
6808.73%
YoY
|
$74.92M
1457.65%
YoY
|
$726.9M
121.95%
YoY
|
$1.820B
254.35%
YoY
|
$39.27M
-91.22%
YoY
|
$4.810M
-99.89%
YoY
|
$327.5M
-86.89%
YoY
|
$513.5M
-60.22%
YoY
|
$447.2M
N/A
|
$4.400B
136.19%
YoY
|
$2.498B
N/A
|
$1.291B
-50.23%
YoY
|
| Net Change In Cash |
$49.53M
-96.25%
YoY
|
$1.753B
-304.87%
YoY
|
-$878.8M
10.11%
YoY
|
-$880.5M
-7.86%
YoY
|
$1.320B
662.61%
YoY
|
-$855.5M
6099.37%
YoY
|
-$798.2M
-121.87%
YoY
|
-$955.6M
-157.19%
YoY
|
$173.1M
-77.35%
YoY
|
-$13.80M
N/A
|
$3.649B
669.16%
YoY
|
$1.671B
N/A
|
$764.5M
52.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.187B
149.6%
YoY
|
$693.3M
312.06%
YoY
|
$389.4M
30.89%
YoY
|
-$173.8M
-160.2%
YoY
|
$475.5M
66.36%
YoY
|
$168.2M
-13.01%
YoY
|
$297.5M
36.41%
YoY
|
$288.8M
108.51%
YoY
|
$285.8M
-7.29%
YoY
|
$193.4M
N/A
|
$218.1M
407.21%
YoY
|
$138.5M
N/A
|
$308.3M
-11110.71%
YoY
|
| Capital Expenditures |
$1.255B
-224.48%
YoY
|
$1.654B
-235.03%
YoY
|
$1.355B
-233.61%
YoY
|
$1.325B
-193.18%
YoY
|
-$1.008B
91.53%
YoY
|
-$1.225B
87.18%
YoY
|
-$1.014B
11.18%
YoY
|
-$1.422B
47.28%
YoY
|
-$526.2M
-36.95%
YoY
|
-$654.4M
N/A
|
-$911.9M
-36.3%
YoY
|
-$965.8M
N/A
|
-$834.6M
297.05%
YoY
|
| Free Cash Flow |
-$67.75M
-104.57%
YoY
|
-$960.6M
-168.95%
YoY
|
-$965.2M
-173.61%
YoY
|
-$1.499B
-187.62%
YoY
|
$1.483B
82.67%
YoY
|
$1.393B
64.32%
YoY
|
$1.311B
16.05%
YoY
|
$1.711B
54.96%
YoY
|
$812.0M
-28.95%
YoY
|
$847.8M
N/A
|
$1.130B
-23.37%
YoY
|
$1.104B
N/A
|
$1.143B
451.06%
YoY
|
Loading...